Verona Homes Limited

POWER SEARCH PRICING

SOLUTIONS

verona homes limited Company Information

Live

EstablishedSmallDeclining

Company Number

05970248

Next Accounts

Dec 2025

Industry

Construction of commercial buildings

Directors

Andrea Bille

Marco Bille

Shareholders

mapp holdings limited

Group Structure

View All

Contact

Registered Address

c/o evesham vale growers, birmingham road blackminister, evesham, worcestershire, WR11 7RD

Website

verona homes limited Estimated Valuation

£827.4k

Pomanda estimates the enterprise value of VERONA HOMES LIMITED at £827.4k based on Net Assets of £557.2k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Verona Homes Limited is a live company located in evesham, WR11 7RD with a Companies House number of 05970248. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in October 2006, it's largest shareholder is mapp holdings limited with a 100% stake. Verona Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £672.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Verona Homes Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £672.9k, make it smaller than the average company (£11.3m)

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (9%)

EXPORT

Verona Homes Limited's latest turnover from March 2024 is estimated at £672.9 thousand and the company has net assets of £557.2 thousand. According to their latest financial statements, Verona Homes Limited has 2 employees and maintains cash reserves of £563.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	672,931	698,493	2,549,374	2,960,098	2,959,381	11,924,062	11,955,962	14,881,225	17,565,434	2,035,319	1,933,603	1,606,770	1,577,056	1,511,360	1,526,630
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	565,556	590,666	2,153,751	2,524,490	2,492,593	10,009,022	10,063,692	12,471,380	14,999,805	1,741,284	1,661,750	1,382,963	1,345,676	1,264,676	1,280,088
Gross Profit	107,375	107,827	395,623	435,607	466,789	1,915,040	1,892,271	2,409,846	2,565,628	294,035	271,853	223,807	231,380	246,684	246,542
Admin Expenses	112,694	106,892	447,095	415,277	464,948	1,887,431	1,865,847	2,383,551	2,544,217	280,583	262,114	203,105	213,950	258,506	253,370
Operating Profit	-5,319	935	-51,472	20,330	1,841	27,609	26,424	26,295	21,411	13,452	9,739	20,702	17,430	-11,822	-6,828
Interest Payable	0	4,154	5,471	4,944	7,384	10,871	10,468	10,066	5,234	0	0	0	0	0	0
Interest Receivable	29,022	12,389	236	17	45	526	283	109	150	87	68	95	78	45	23
Pre-Tax Profit	23,703	9,170	-56,706	15,402	-5,499	17,264	16,238	16,338	16,328	13,539	9,808	20,797	17,508	-11,777	-6,805
Tax	-5,926	-1,742	0	-2,926	0	-3,280	-3,085	-3,267	-3,265	-2,843	-2,256	-4,991	-4,552	0	0
Profit After Tax	17,777	7,428	-56,706	12,476	-5,499	13,984	13,153	13,070	13,062	10,696	7,552	15,806	12,956	-11,777	-6,805
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	17,777	7,428	-56,706	12,476	-5,499	13,984	13,153	13,070	13,062	10,696	7,552	15,806	12,956	-11,777	-6,805
Employee Costs	109,714	105,713	101,423	96,020	97,914	1,721,221	1,686,618	2,198,183	2,249,016	285,483	276,187	231,536	265,169	261,319	290,657
Number Of Employees	2	2	2	2	2	36	36	49	53	7	7	6	7	7	8
EBITDA*	-5,319	935	-51,472	20,330	1,841	27,609	26,424	26,295	21,411	13,452	9,739	20,702	17,430	-11,822	-6,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	598,657	669,613	669,613	669,613	669,613	669,613	669,613	669,613	669,613	625,206	625,206	625,206	615,398
Trade Debtors	0	0	0	0	0	0	0	0	0	533	538	536	477	369	342
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	2,344	2,121	408	401	341	485	508	0	0	0	0	0	0
Cash	563,527	542,075	40,927	22,135	11,847	77,232	63,113	49,998	36,902	23,224	11,737	15,634	22,319	8,874	9,223
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	563,527	542,075	641,928	693,869	681,868	747,246	733,067	720,096	707,023	693,370	681,888	641,376	648,002	634,449	624,963
total assets	563,527	542,075	641,928	693,869	681,868	747,246	733,067	720,096	707,023	693,370	681,888	641,376	648,002	634,449	624,963
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	164,942	164,156	131,196	153,628	153,031	131,768
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	81,050	81,050	81,050	161,050	161,050	161,050	161,050	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	6,354	2,679	28,910	24,145	24,620	4,499	4,304	4,486	4,483	0	0	0	0	0	0
total current liabilities	6,354	2,679	109,960	105,195	105,670	165,549	165,354	165,536	165,533	164,942	164,156	131,196	153,628	153,031	131,768
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	6,354	2,679	109,960	105,195	105,670	165,549	165,354	165,536	165,533	164,942	164,156	131,196	153,628	153,031	131,768
net assets	557,173	539,396	531,968	588,674	576,198	581,697	567,713	554,560	541,490	528,428	517,732	510,180	494,374	481,418	493,195
total shareholders funds	557,173	539,396	531,968	588,674	576,198	581,697	567,713	554,560	541,490	528,428	517,732	510,180	494,374	481,418	493,195

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-5,319	935	-51,472	20,330	1,841	27,609	26,424	26,295	21,411	13,452	9,739	20,702	17,430	-11,822	-6,828
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,926	-1,742	0	-2,926	0	-3,280	-3,085	-3,267	-3,265	-2,843	-2,256	-4,991	-4,552	0	0
Stock	0	-598,657	-70,956	0	0	0	0	0	0	0	44,407	0	0	9,808	615,398
Debtors	0	-2,344	223	1,713	7	60	-144	-23	-25	-5	2	59	108	27	342
Creditors	0	0	0	0	0	0	0	0	-164,942	786	32,960	-22,432	597	21,263	131,768
Accruals and Deferred Income	3,675	-26,231	4,765	-475	20,121	195	-182	3	4,483	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-7,570	573,963	24,026	15,216	21,955	24,464	23,301	23,054	-142,288	11,400	-3,966	-6,780	13,367	-394	-490,800
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	-81,050	0	0	-80,000	0	0	0	161,050	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500,000
interest	29,022	8,235	-5,235	-4,927	-7,339	-10,345	-10,185	-9,957	-5,084	87	68	95	78	45	23
cash flow from financing	29,022	-72,815	-5,235	-4,927	-87,339	-10,345	-10,185	-9,957	155,966	87	68	95	78	45	500,023
cash and cash equivalents
cash	21,452	501,148	18,792	10,288	-65,385	14,119	13,115	13,096	13,678	11,487	-3,897	-6,685	13,445	-349	9,223
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	21,452	501,148	18,792	10,288	-65,385	14,119	13,115	13,096	13,678	11,487	-3,897	-6,685	13,445	-349	9,223

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for verona homes limited. Get real-time insights into verona homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for verona homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WR11 area or any other competitors across 12 key performance metrics.

VERONA HOMES LIMITED group structure

Verona Homes Limited has no subsidiary companies.

Ultimate parent company

MAPP HOLDINGS LIMITED

06015572

1 parent

VERONA HOMES LIMITED

05970248

VERONA HOMES LIMITED Shareholders

mapp holdings limited

100%

Verona Homes Limited currently has 2 directors. The longest serving directors include Mr Andrea Bille (Oct 2006) and Mr Marco Bille (Oct 2006).

officer	country	age	start	end	role
Mr Andrea Bille	United Kingdom	54 years	Oct 2006	-	Director
Mr Marco Bille	United Kingdom	43 years	Oct 2006	-	Director

P&L

March 2024

turnover

672.9k

-4%

operating profit

-5.3k

gross margin

16%

+3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

557.2k

+0.03%

total assets

563.5k

+0.04%

cash

563.5k

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

b.& m. babbage & co. limited

3.5

j.o.s. structures limited

rockhaven developments limited

2.5

b k r construction limited

gordon estates limited

company number

05970248

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

October 2006

ultimate parent company

MAPP HOLDINGS LIMITED

previous names

N/A

address

c/o evesham vale growers, birmingham road blackminister, evesham, worcestershire, WR11 7RD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to verona homes limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VERONA HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

verona homes limited Company Information

verona homes limited Estimated Valuation

verona homes limited Estimated Valuation

verona homes limited Estimated Valuation

Verona Homes Limited Overview

Verona Homes Limited Health Check

VERONA HOMES LIMITED financials

verona homes limited Credit Report and Business Information

Verona Homes Limited Competitor Analysis

verona homes limited Ownership

verona homes limited directors

verona homes limited company details

verona homes limited Charges & Mortgages

verona homes limited Capital Raised & Share Issues BETA

verona homes limited Companies House Filings - See Documents