sps global limited

Live EstablishedMicroHealthy

sps global limited Company Information

Share SPS GLOBAL LIMITED

Company Number

05972214

Shareholders

sps global holdings limited

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

sps house 225, southtown road holmes wharf, great yarmouth, norfolk, NR31 0JJ

sps global limited Estimated Valuation

£269.8k

Pomanda estimates the enterprise value of SPS GLOBAL LIMITED at £269.8k based on a Turnover of £410.2k and 0.66x industry multiple (adjusted for size and gross margin).

sps global limited Estimated Valuation

£302.9k

Pomanda estimates the enterprise value of SPS GLOBAL LIMITED at £302.9k based on an EBITDA of £68.7k and a 4.41x industry multiple (adjusted for size and gross margin).

sps global limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of SPS GLOBAL LIMITED at £3m based on Net Assets of £1.4m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sps Global Limited Overview

Sps Global Limited is a live company located in great yarmouth, NR31 0JJ with a Companies House number of 05972214. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in October 2006, it's largest shareholder is sps global holdings limited with a 100% stake. Sps Global Limited is a established, micro sized company, Pomanda has estimated its turnover at £410.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sps Global Limited Health Check

Pomanda's financial health check has awarded Sps Global Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £410.2k, make it smaller than the average company (£13.7m)

£410.2k - Sps Global Limited

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.6%)

5% - Sps Global Limited

8.6% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a comparable cost of product (30.4%)

30.4% - Sps Global Limited

30.4% - Industry AVG

profitability

Profitability

an operating margin of 16.2% make it more profitable than the average company (6.6%)

16.2% - Sps Global Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (70)

4 - Sps Global Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Sps Global Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.5k, this is less efficient (£175.3k)

£102.5k - Sps Global Limited

£175.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sps Global Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (42 days)

14 days - Sps Global Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sps Global Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Sps Global Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.1%, this is a higher level of debt than the average (46.5%)

58.1% - Sps Global Limited

46.5% - Industry AVG

SPS GLOBAL LIMITED financials

EXPORTms excel logo

Sps Global Limited's latest turnover from March 2024 is estimated at £410.2 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Sps Global Limited has 4 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover410,159412,373381,051355,041378,550368,684335,588340,318350,3812,622,8423,742,6901,772,6892,025,0651,959,8111,313,484
Other Income Or Grants
Cost Of Sales285,293289,206267,339254,253266,742255,920231,036230,068237,0031,790,9462,534,4011,206,0061,366,2731,320,990882,215
Gross Profit124,866123,167113,713100,787111,808112,764104,552110,250113,379831,8961,208,289566,683658,792638,822431,269
Admin Expenses58,24338,17969,20764,43849,16341,34015,180317,1834,730,396-402,445-409,021-1,430,741-818,704551,553-1,258,583
Operating Profit66,62384,98844,50636,34962,64571,42489,372-206,933-4,617,0171,234,3411,617,3101,997,4241,477,49687,2691,689,852
Interest Payable79,45372,39147,67243,08143,08147,67245,90622,07022,95345,90645,90645,90622,953
Interest Receivable2411383349806986010,31313,1987,8546,3754,3221,469218
Pre-Tax Profit-12,58912,736-3,133-6,72819,57323,83243,535-228,143-4,606,7041,247,5391,602,2101,957,8931,435,91242,8321,667,117
Tax-2,420-3,719-4,528-8,272-261,983-368,508-469,894-373,337-11,993-466,793
Profit After Tax-12,58910,316-3,133-6,72815,85419,30435,263-228,143-4,606,704985,5561,233,7021,487,9991,062,57530,8391,200,324
Dividends Paid
Retained Profit-12,58910,316-3,133-6,72815,85419,30435,263-228,143-4,606,704985,5561,233,7021,487,9991,062,57530,8391,200,324
Employee Costs169,064159,883152,854146,580146,571144,272139,900135,261132,510620,927884,816440,600502,393487,617354,983
Number Of Employees444444444192814161612
EBITDA*68,74587,11046,62836,34964,76773,79692,244-204,061-4,614,1451,237,2131,620,1822,000,2971,478,45387,2691,689,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets186,061188,183190,305192,427194,549196,671199,043201,915204,787207,659210,531213,403216,276
Intangible Assets
Investments & Other2,904,6252,904,6252,904,6252,904,6252,904,6252,904,6252,904,6252,993,6252,993,6252,904,6252,904,6252,904,6252,904,6252,904,6252,904,625
Debtors (Due After 1 year)
Total Fixed Assets3,090,6863,092,8083,094,9303,097,0523,099,1743,101,2963,103,6683,195,5403,198,4123,112,2843,115,1563,118,0283,120,9012,904,6252,904,625
Stock & work in progress
Trade Debtors523,757818,732286,5951,0732,582368
Group Debtors203,661295,377205,35030,612
Misc Debtors12,95921,06320,61424,57421,63720,87218,54346,541141,960
Cash5,8703,3123,1855,4822,71016,2145,00822,409665,7403,459,6201,819,7651,321,7131,228,450500,33387,213
misc current assets80,000450,000250,000130,00010,000
total current assets222,490319,752229,14960,66824,34737,08623,55168,950807,7004,063,3773,088,4971,858,3081,359,523512,91587,581
total assets3,313,1763,412,5603,324,0793,157,7203,123,5213,138,3823,127,2193,264,4904,006,1127,175,6616,203,6534,976,3364,480,4243,417,5402,992,206
Bank overdraft
Bank loan
Trade Creditors 11,21115,99115,21017,66022,61921,07717,37421,00821,410303,993317,541323,9261,016,0131,015,704636,506
Group/Directors Accounts1,144,6081,150,9811,082,0091,010,482961,4321,004,7111,018,5291,187,5911,504,526
other short term finances
hp & lease commitments
other current liabilities57,864130,702117,38119,46722,22713,49519,23219,070215,212
total current liabilities1,213,6831,297,6741,214,6001,047,6091,006,2781,039,2831,055,1351,227,6691,741,148303,993317,541323,9261,016,0131,015,704636,506
loans706,250706,250706,250706,250706,250706,250706,250706,250706,250706,250706,250706,250
hp & lease commitments
Accruals and Deferred Income
other liabilities706,250706,250706,250300,000300,000284,703
provisions4,3857,18912,0989,59710,0017,711
total long term liabilities710,635713,439718,348715,847716,251713,961706,250706,250706,250706,250706,250706,2501,006,2501,006,250990,953
total liabilities1,924,3182,011,1131,932,9481,763,4561,722,5291,753,2441,761,3851,933,9192,447,3981,010,2431,023,7911,030,1762,022,2632,021,9541,627,459
net assets1,388,8581,401,4471,391,1311,394,2641,400,9921,385,1381,365,8341,330,5711,558,7146,165,4185,179,8623,946,1602,458,1611,395,5861,364,747
total shareholders funds1,388,8581,401,4471,391,1311,394,2641,400,9921,385,1381,365,8341,330,5711,558,7146,165,4185,179,8623,946,1602,458,1611,395,5861,364,747
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit66,62384,98844,50636,34962,64571,42489,372-206,933-4,617,0171,234,3411,617,3101,997,4241,477,49687,2691,689,852
Depreciation2,1222,1222,1222,1222,3722,8722,8722,8722,8722,8722,873957
Amortisation
Tax-2,420-3,719-4,528-8,272-261,983-368,508-469,894-373,337-11,993-466,793
Stock
Debtors-99,82090,476170,77833,5497652,329-27,998-95,419-381,797-294,975532,137285,522-1,5092,214368
Creditors-4,780781-2,450-4,9591,5423,703-3,634-402-282,583-13,548-6,385-692,087309379,198636,506
Accruals and Deferred Income-72,83813,32197,914-2,7608,732-5,737162-196,142215,212
Deferred Taxes & Provisions-2,804-4,9092,501-4042,2907,711
Cash flow from operations88,1433,407-26,185-5,32372,84772,616108,498-305,186-4,299,7191,256,657713,152552,7941,106,934452,2601,859,197
Investing Activities
capital expenditure2,122-217,233
Change in Investments-89,00089,0002,904,625
cash flow from investments2,12289,000-89,000-217,233-2,904,625
Financing Activities
Bank loans
Group/Directors Accounts-6,37368,97271,52749,050-43,279-13,818-169,062-316,9351,504,526
Other Short Term Loans
Long term loans706,250-706,250706,250
Hire Purchase and Lease Commitments
other long term liabilities-706,250706,250-300,00015,297284,703
share issue164,423
interest-79,212-72,253-47,639-43,077-43,072-47,592-45,837-21,21010,31313,198-15,099-39,531-41,584-44,437-22,735
cash flow from financing-85,585-3,28123,8885,973-86,351-61,410-214,899-338,1451,514,83913,198-15,099-339,531-41,584-29,1401,132,641
cash and cash equivalents
cash2,558127-2,2972,772-13,50411,206-17,401-643,331-2,793,8801,639,855498,05293,263728,117413,12087,213
overdraft
change in cash2,558127-2,2972,772-13,50411,206-17,401-643,331-2,793,8801,639,855498,05293,263728,117413,12087,213

sps global limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sps global limited. Get real-time insights into sps global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sps Global Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sps global limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NR31 area or any other competitors across 12 key performance metrics.

sps global limited Ownership

SPS GLOBAL LIMITED group structure

Sps Global Limited has 1 subsidiary company.

Ultimate parent company

1 parent

SPS GLOBAL LIMITED

05972214

1 subsidiary

SPS GLOBAL LIMITED Shareholders

sps global holdings limited 100%

sps global limited directors

Sps Global Limited currently has 4 directors. The longest serving directors include Mr Frederick Rogers (Oct 2006) and Mr Stuart Gibbs (Oct 2006).

officercountryagestartendrole
Mr Frederick RogersUnited Kingdom79 years Oct 2006- Director
Mr Stuart GibbsUnited Kingdom51 years Oct 2006- Director
Mr Mark BuckleUnited Kingdom63 years Oct 2006- Director
Mr Andrew RogersUnited Kingdom56 years Dec 2007- Director

P&L

March 2024

turnover

410.2k

-1%

operating profit

66.6k

0%

gross margin

30.5%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

-0.01%

total assets

3.3m

-0.03%

cash

5.9k

+0.77%

net assets

Total assets minus all liabilities

sps global limited company details

company number

05972214

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

LARKING GOWEN LLP

address

sps house 225, southtown road holmes wharf, great yarmouth, norfolk, NR31 0JJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

sps global limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sps global limited. Currently there are 1 open charges and 1 have been satisfied in the past.

sps global limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPS GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.

sps global limited Companies House Filings - See Documents

datedescriptionview/download