Fusion Kaitaia Limited

POWER SEARCH PRICING

SOLUTIONS

fusion kaitaia limited Company Information

Live

Established

Company Number

05973513

Website

https://www.cpfoods.co.uk

Registered Address

c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ

Industry

Agents involved in the sale of food, beverages and tobacco

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Nicholas Shaw5 Years

Sirichai Yingchankul3 Years

Shareholders

cp foods (uk) ltd 100%

fusion kaitaia limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSION KAITAIA LIMITED at £0 based on a Turnover of £0 and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fusion Kaitaia Limited is a live company located in malvern, WR14 1JJ with a Companies House number of 05973513. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in October 2006, it's largest shareholder is cp foods (uk) ltd with a 100% stake. Fusion Kaitaia Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Fusion Kaitaia Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Fusion Kaitaia Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Fusion Kaitaia Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2021	Dec 2020	Dec 2019	Dec 2017	Dec 2016	Dec 2011	Dec 2010	Dec 2009
Turnover	0	64,801	10,313	16,325	2,304	973,255	443,468	924,951
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	0	59,316	9,197	14,845	2,098	973,255	443,468	924,951
Gross Profit	0	5,485	1,116	1,480	206	0	0	0
Admin Expenses	967	5,485	1,116	1,480	206	0	0	17
Operating Profit	-967	0	0	0	0	0	0	-17
Interest Payable	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0
Pre-Tax Profit	-967	0	0	0	0	0	0	-21
Tax	0	0	0	0	0	0	0	4
Profit After Tax	-967	0	0	0	0	0	0	-17
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	-967	0	0	0	0	0	0	-17
Employee Costs	0	44,833	41,734	41,786	37,089	35,811	35,778	0
Number Of Employees	0	1	1	1	1	1	1	0
EBITDA*	-967	0	0	0	0	0	0	-17

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	13,716	2,407	0	3,044	431	0	0	0	0	957	0	0
Group Debtors	0	0	0	941	928	959	778	763	966	0	0	0	0	952	952
Misc Debtors	1	1	1	28	40	14	43	4	5	957	5,124	957	0	5	5
Cash	0	0	0	0	0	0	0	4	4	11	11	11	11	11	11
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1	1	1	14,685	3,375	973	3,865	1,202	975	968	5,135	968	968	968	968
total assets	1	1	1	14,685	3,375	973	3,865	1,202	975	968	5,135	968	968	968	968
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	13,717	2,407	5	2,897	234	7	0	4,167	0	0	0	0
total current liabilities	0	0	0	13,717	2,407	5	2,897	234	7	0	4,167	0	0	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	13,717	2,407	5	2,897	234	7	0	4,167	0	0	0	0
net assets	1	1	1	968	968	968	968	968	968	968	968	968	968	968	968
total shareholders funds	1	1	1	968	968	968	968	968	968	968	968	968	968	968	968

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	0	0	-967	0	0	0	0	0	0	0	0	0	0	0	-17
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-14,684	11,310	2,402	-2,892	2,667	227	14	-4,167	4,167	0	0	0	957
Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	-13,717	11,310	2,402	-2,892	2,663	227	7	-4,167	4,167	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-4	0	-7	0	0	0	0	0	-970
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	985
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	0	0	0	0	0	0	0	985
cash and cash equivalents
cash	0	0	0	0	0	0	-4	0	-7	0	0	0	0	0	11
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4	0	-7	0	0	0	0	0	11

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fusion kaitaia limited. Get real-time insights into fusion kaitaia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fusion kaitaia limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other established companies, companies in WR14 area or any other competitors across 12 key performance metrics.

FUSION KAITAIA LIMITED group structure

Fusion Kaitaia Limited has no subsidiary companies.

Ultimate parent company

CHAROEN POKPHAND FOODS PUBLIC CO LTD

#0017261

CP FOODS (UK) LIMITED

04307559

2 parents

FUSION KAITAIA LIMITED

05973513

FUSION KAITAIA LIMITED Shareholders

cp foods (uk) ltd

100%

Fusion Kaitaia Limited currently has 2 directors. The longest serving directors include Mr Nicholas Shaw (Nov 2018) and Mr Sirichai Yingchankul (Jul 2021).

officer	country	age	start	end	role
Mr Nicholas Shaw	United Kingdom	62 years	Nov 2018	-	Director
Mr Sirichai Yingchankul	England	57 years	Jul 2021	-	Director

P&L

December 2023

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

foreign castles limited

fusion brothwood limited

fusion alfrick limited

fusion bransford limited

fusion charlton limited

company number

05973513

Type

Private limited with Share Capital

industry

46170 - Agents involved in the sale of food, beverages and tobacco

incorporation date

October 2006

accounts

Dormant

ultimate parent company

CHAROEN POKPHAND FOODS PUBLIC CO LTD

previous names

kaitaia foods limited (November 2009)

last accounts submitted

December 2023

address

c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fusion kaitaia limited.

fusion kaitaia limited Company Information

fusion kaitaia limited Estimated Valuation

fusion kaitaia limited Estimated Valuation

fusion kaitaia limited Estimated Valuation

Fusion Kaitaia Limited Overview

Fusion Kaitaia Limited Health Check

FUSION KAITAIA LIMITED financials

fusion kaitaia limited Credit Report and Business Information

Fusion Kaitaia Limited Competitor Analysis

fusion kaitaia limited Ownership

fusion kaitaia limited directors

fusion kaitaia limited company details

fusion kaitaia limited Charges & Mortgages

fusion kaitaia limited Companies House Filings - See Documents