benton homes limited Company Information
Company Number
05973891
Website
thebenton.residentportal.comRegistered Address
c/o 22 st. georges street, stamford, lincs, PE9 2BU
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
March 2024
Group Structure
View All
Directors
Antony Spice17 Years
Shareholders
portland view ltd 100%
benton homes limited Estimated Valuation
Pomanda estimates the enterprise value of BENTON HOMES LIMITED at £2.3k based on a Turnover of £7k and 0.33x industry multiple (adjusted for size and gross margin).
benton homes limited Estimated Valuation
Pomanda estimates the enterprise value of BENTON HOMES LIMITED at £0 based on an EBITDA of £-299k and a 2.81x industry multiple (adjusted for size and gross margin).
benton homes limited Estimated Valuation
Pomanda estimates the enterprise value of BENTON HOMES LIMITED at £571 based on Net Assets of £467 and 1.22x industry multiple (adjusted for liquidity).
Benton Homes Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Benton Homes Limited Overview
Benton Homes Limited is a dissolved company that was located in lincs, PE9 2BU with a Companies House number of 05973891. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2006, it's largest shareholder was portland view ltd with a 100% stake. The last turnover for Benton Homes Limited was estimated at £7k.
Upgrade for unlimited company reports & a free credit check
Benton Homes Limited Health Check
Pomanda's financial health check has awarded Benton Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £7k, make it smaller than the average company (£472k)
- Benton Homes Limited
£472k - Industry AVG
Growth
3 year (CAGR) sales growth of -81%, show it is growing at a slower rate (4.6%)
- Benton Homes Limited
4.6% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- Benton Homes Limited
19.6% - Industry AVG
Profitability
an operating margin of -4266.6% make it less profitable than the average company (6%)
- Benton Homes Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Benton Homes Limited
3 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- Benton Homes Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £7k, this is less efficient (£181.2k)
- Benton Homes Limited
£181.2k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is near the average (24 days)
- Benton Homes Limited
24 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Benton Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Benton Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Benton Homes Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Benton Homes Limited
- - Industry AVG
benton homes limited Credit Report and Business Information
Benton Homes Limited Competitor Analysis
Perform a competitor analysis for benton homes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
benton homes limited Ownership
BENTON HOMES LIMITED group structure
Benton Homes Limited has no subsidiary companies.
benton homes limited directors
Benton Homes Limited currently has 1 director, Mr Antony Spice serving since Oct 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Antony Spice | England | 53 years | Oct 2006 | - | Director |
BENTON HOMES LIMITED financials
Benton Homes Limited's latest turnover from October 2020 is estimated at £7 thousand and the company has net assets of £467. According to their latest financial statements, we estimate that Benton Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 168 | 225 | 300 | 400 | 534 | 712 | 949 | 1,265 | 1,687 | 2,250 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 168 | 225 | 300 | 400 | 534 | 712 | 949 | 1,265 | 1,687 | 2,250 |
Stock & work in progress | 0 | 0 | 683,501 | 683,501 | 683,501 | 683,501 | 683,501 | 683,501 | 683,501 | 1,018,388 | 1,099,437 | 1,268,002 |
Trade Debtors | 467 | 303,490 | 0 | 0 | 0 | 0 | 2,075 | 0 | 791 | 697 | 104 | 183 |
Group Debtors | 0 | 8,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 2,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 11,114 | 5,448 | 11,252 | 31,211 | 12,878 | 10,188 | 5,479 | 18,869 | 12,128 | 9,135 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 467 | 311,786 | 697,089 | 688,949 | 694,753 | 714,712 | 698,454 | 693,689 | 689,771 | 1,037,954 | 1,111,669 | 1,277,320 |
total assets | 467 | 311,786 | 697,257 | 689,174 | 695,053 | 715,112 | 698,988 | 694,401 | 690,720 | 1,039,219 | 1,113,356 | 1,279,570 |
Bank overdraft | 0 | 0 | 0 | 159,717 | 179,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 230,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 293,932 | 313,184 | 615,467 | 635,461 | 1,006,093 | 1,117,853 | 1,333,845 |
Group/Directors Accounts | 0 | 0 | 45,332 | 76,033 | 81,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 161,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 12,339 | 8,907 | 9,289 | 8,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 12,339 | 445,840 | 245,039 | 269,923 | 293,932 | 313,184 | 615,467 | 635,461 | 1,006,093 | 1,117,853 | 1,333,845 |
loans | 0 | 0 | 0 | 226,169 | 240,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 265,344 | 274,108 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 80 | 107 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 226,169 | 240,973 | 265,424 | 274,215 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 12,339 | 445,840 | 471,208 | 510,896 | 559,356 | 587,399 | 615,467 | 635,461 | 1,006,093 | 1,117,853 | 1,333,845 |
net assets | 467 | 299,447 | 251,417 | 217,966 | 184,157 | 155,756 | 111,589 | 78,934 | 55,259 | 33,126 | -4,497 | -54,275 |
total shareholders funds | 467 | 299,447 | 251,417 | 217,966 | 184,157 | 155,756 | 111,589 | 78,934 | 55,259 | 33,126 | -4,497 | -54,275 |
Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 168 | 57 | 75 | 100 | 134 | 178 | 237 | 316 | 422 | 563 | 750 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | -683,501 | 0 | 0 | 0 | 0 | 0 | 0 | -334,887 | -81,049 | -168,565 | 1,268,002 |
Debtors | -311,319 | 309,312 | 2,474 | 0 | 0 | -2,075 | 2,075 | -791 | 94 | 593 | -79 | 183 |
Creditors | 0 | 0 | 0 | 0 | -293,932 | -19,252 | -302,283 | -19,994 | -370,632 | -111,760 | -215,992 | 1,333,845 |
Accruals and Deferred Income | -12,339 | 3,432 | -382 | 1,056 | 8,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -80 | -27 | 107 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | -230,215 | 230,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -45,332 | -30,701 | -5,940 | 81,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -161,386 | 161,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -226,169 | -14,804 | 240,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -265,344 | -8,764 | 274,108 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | -11,114 | 5,666 | -5,804 | -19,959 | 18,333 | 2,690 | 4,709 | -13,390 | 6,741 | 2,993 | 9,135 |
overdraft | 0 | 0 | -159,717 | -20,000 | 179,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -11,114 | 165,383 | 14,196 | -199,676 | 18,333 | 2,690 | 4,709 | -13,390 | 6,741 | 2,993 | 9,135 |
P&L
October 2020turnover
7k
-100%
operating profit
-299k
0%
gross margin
19.7%
-5.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2020net assets
467
-1%
total assets
467
-1%
cash
0
0%
net assets
Total assets minus all liabilities
benton homes limited company details
company number
05973891
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
benton ltd (March 2007)
incorporated
UK
address
c/o 22 st. georges street, stamford, lincs, PE9 2BU
last accounts submitted
October 2020
benton homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to benton homes limited. Currently there are 0 open charges and 4 have been satisfied in the past.
benton homes limited Companies House Filings - See Documents
date | description | view/download |
---|