benton homes limited

1

benton homes limited Company Information

Share BENTON HOMES LIMITED
Dissolved 

Company Number

05973891

Registered Address

c/o 22 st. georges street, stamford, lincs, PE9 2BU

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

March 2024

Group Structure

View All

Directors

Antony Spice17 Years

Shareholders

portland view ltd 100%

benton homes limited Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of BENTON HOMES LIMITED at £2.3k based on a Turnover of £7k and 0.33x industry multiple (adjusted for size and gross margin).

benton homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BENTON HOMES LIMITED at £0 based on an EBITDA of £-299k and a 2.81x industry multiple (adjusted for size and gross margin).

benton homes limited Estimated Valuation

£571

Pomanda estimates the enterprise value of BENTON HOMES LIMITED at £571 based on Net Assets of £467 and 1.22x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from October 2020 

Benton Homes Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Benton Homes Limited Overview

Benton Homes Limited is a dissolved company that was located in lincs, PE9 2BU with a Companies House number of 05973891. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2006, it's largest shareholder was portland view ltd with a 100% stake. The last turnover for Benton Homes Limited was estimated at £7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Benton Homes Limited Health Check

Pomanda's financial health check has awarded Benton Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £7k, make it smaller than the average company (£472k)

£7k - Benton Homes Limited

£472k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -81%, show it is growing at a slower rate (4.6%)

-81% - Benton Homes Limited

4.6% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Benton Homes Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of -4266.6% make it less profitable than the average company (6%)

-4266.6% - Benton Homes Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Benton Homes Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Benton Homes Limited

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7k, this is less efficient (£181.2k)

£7k - Benton Homes Limited

£181.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (24 days)

24 days - Benton Homes Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Benton Homes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Benton Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Benton Homes Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Benton Homes Limited

- - Industry AVG

benton homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for benton homes limited. Get real-time insights into benton homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Benton Homes Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for benton homes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

benton homes limited Ownership

BENTON HOMES LIMITED group structure

Benton Homes Limited has no subsidiary companies.

Ultimate parent company

1 parent

BENTON HOMES LIMITED

05973891

BENTON HOMES LIMITED Shareholders

portland view ltd 100%

benton homes limited directors

Benton Homes Limited currently has 1 director, Mr Antony Spice serving since Oct 2006.

officercountryagestartendrole
Mr Antony SpiceEngland53 years Oct 2006- Director

BENTON HOMES LIMITED financials

EXPORTms excel logo

Benton Homes Limited's latest turnover from October 2020 is estimated at £7 thousand and the company has net assets of £467. According to their latest financial statements, we estimate that Benton Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover7,0074,136,853759,567962,5711,032,8152,016,4621,452,3184,293,5313,221,5034,811,7075,003,5550
Other Income Or Grants000000000000
Cost Of Sales5,6313,276,587593,289738,377786,7061,565,2321,128,4473,391,0922,554,9563,757,2823,943,9780
Gross Profit1,376860,266166,278224,195246,109451,229323,871902,438666,5461,054,4251,059,5760
Admin Expenses300,356787,79598,802157,271197,514396,130282,593871,730637,4841,003,661990,49354,398
Operating Profit-298,98072,47167,47666,92448,59555,09941,27830,70829,06250,76469,083-54,398
Interest Payable013,21726,24025,20613,1470000000
Interest Receivable042622153110583961775323
Pre-Tax Profit-298,98059,29641,29841,74035,50155,20941,33530,74729,12250,84269,136-54,375
Tax0-11,266-7,847-7,931-7,100-11,042-8,680-7,072-6,989-13,219-19,3580
Profit After Tax-298,98048,03033,45133,80928,40144,16732,65523,67522,13337,62349,778-54,375
Dividends Paid000000000000
Retained Profit-298,98048,03033,45133,80928,40144,16732,65523,67522,13337,62349,778-54,375
Employee Costs37,154687,332127,222151,782158,689201,849151,885444,343373,728593,473542,0650
Number Of Employees11734454121017160
EBITDA*-298,98072,63967,53366,99948,69555,23341,45630,94529,37851,18669,646-53,648

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets001682253004005347129491,2651,6872,250
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets001682253004005347129491,2651,6872,250
Stock & work in progress00683,501683,501683,501683,501683,501683,501683,5011,018,3881,099,4371,268,002
Trade Debtors467303,49000002,0750791697104183
Group Debtors08,2960000000000
Misc Debtors002,474000000000
Cash0011,1145,44811,25231,21112,87810,1885,47918,86912,1289,135
misc current assets000000000000
total current assets467311,786697,089688,949694,753714,712698,454693,689689,7711,037,9541,111,6691,277,320
total assets467311,786697,257689,174695,053715,112698,988694,401690,7201,039,2191,113,3561,279,570
Bank overdraft000159,717179,7170000000
Bank loan00230,215000000000
Trade Creditors 00000293,932313,184615,467635,4611,006,0931,117,8531,333,845
Group/Directors Accounts0045,33276,03381,9730000000
other short term finances00161,386000000000
hp & lease commitments000000000000
other current liabilities012,3398,9079,2898,2330000000
total current liabilities012,339445,840245,039269,923293,932313,184615,467635,4611,006,0931,117,8531,333,845
loans000226,169240,9730000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities00000265,344274,10800000
provisions000008010700000
total long term liabilities000226,169240,973265,424274,21500000
total liabilities012,339445,840471,208510,896559,356587,399615,467635,4611,006,0931,117,8531,333,845
net assets467299,447251,417217,966184,157155,756111,58978,93455,25933,126-4,497-54,275
total shareholders funds467299,447251,417217,966184,157155,756111,58978,93455,25933,126-4,497-54,275
Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-298,98072,47167,47666,92448,59555,09941,27830,70829,06250,76469,083-54,398
Depreciation01685775100134178237316422563750
Amortisation000000000000
Tax0-11,266-7,847-7,931-7,100-11,042-8,680-7,072-6,989-13,219-19,3580
Stock0-683,501000000-334,887-81,049-168,5651,268,002
Debtors-311,319309,3122,47400-2,0752,075-79194593-79183
Creditors0000-293,932-19,252-302,283-19,994-370,632-111,760-215,9921,333,845
Accruals and Deferred Income-12,3393,432-3821,0568,2330000000
Deferred Taxes & Provisions0000-80-2710700000
Cash flow from operations0438,99456,83060,124-244,18426,987-271,4754,670-13,4506,6632,94012,012
Investing Activities
capital expenditure00000000000-3,000
Change in Investments000000000000
cash flow from investments00000000000-3,000
Financing Activities
Bank loans0-230,215230,215000000000
Group/Directors Accounts0-45,332-30,701-5,94081,9730000000
Other Short Term Loans 0-161,386161,386000000000
Long term loans00-226,169-14,804240,9730000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000-265,344-8,764274,10800000
share issue00000000000100
interest0-13,175-26,178-25,185-13,094110583961775323
cash flow from financing0-450,108108,553-45,92944,508-8,654274,16639617753123
cash and cash equivalents
cash0-11,1145,666-5,804-19,95918,3332,6904,709-13,3906,7412,9939,135
overdraft00-159,717-20,000179,7170000000
change in cash0-11,114165,38314,196-199,67618,3332,6904,709-13,3906,7412,9939,135

P&L

October 2020

turnover

7k

-100%

operating profit

-299k

0%

gross margin

19.7%

-5.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2020

net assets

467

-1%

total assets

467

-1%

cash

0

0%

net assets

Total assets minus all liabilities

benton homes limited company details

company number

05973891

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 2006

age

18

accounts

Total Exemption Full

ultimate parent company

previous names

benton ltd (March 2007)

incorporated

UK

address

c/o 22 st. georges street, stamford, lincs, PE9 2BU

last accounts submitted

October 2020

benton homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to benton homes limited. Currently there are 0 open charges and 4 have been satisfied in the past.

charges

benton homes limited Companies House Filings - See Documents

datedescriptionview/download