a.i systems limited

Live Established

a.i systems limited Company Information

Share A.I SYSTEMS LIMITED

Company Number

05974376

Directors

Paul Wong

Shareholders

avolites media ltd

Group Structure

View All

Industry

Artistic creation

 

Registered Address

184 park avenue, london, NW10 7XL

a.i systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.I SYSTEMS LIMITED at £0 based on a Turnover of £0 and 0.42x industry multiple (adjusted for size and gross margin).

a.i systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.I SYSTEMS LIMITED at £0 based on an EBITDA of £-1k and a 5.88x industry multiple (adjusted for size and gross margin).

a.i systems limited Estimated Valuation

£918

Pomanda estimates the enterprise value of A.I SYSTEMS LIMITED at £918 based on Net Assets of £1k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.i Systems Limited Overview

A.i Systems Limited is a live company located in london, NW10 7XL with a Companies House number of 05974376. It operates in the artistic creation sector, SIC Code 90030. Founded in October 2006, it's largest shareholder is avolites media ltd with a 100% stake. A.i Systems Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.i Systems Limited Health Check

There is insufficient data available to calculate a health check for A.I Systems Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - A.i Systems Limited

- - Industry AVG

A.I SYSTEMS LIMITED financials

EXPORTms excel logo

A.I Systems Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that A.I Systems Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Sep 2011Oct 2010Oct 2009
Turnover595,067680,527
Other Income Or Grants
Cost Of Sales361,416435,282
Gross Profit233,651245,245
Admin Expenses1,0001,000-1,23514,436133,769110,454-6,109
Operating Profit-1,000-1,0001,235-14,43699,882134,7916,109
Interest Payable34140
Interest Receivable112205
Pre-Tax Profit-1,000-1,0001,235-14,43599,848134,6636,314
Tax-235-23,025-21,250-1,768
Profit After Tax-1,000-1,0001,000-14,43576,823113,4134,546
Dividends Paid100,34780,000
Retained Profit-1,000-1,0001,000-14,435-23,52433,4134,546
Employee Costs131,689127,104
Number Of Employees55
EBITDA*-1,000-1,0001,235-14,436109,950140,6777,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Sep 2011Oct 2010Oct 2009
Tangible Assets34,62240,0625,014
Intangible Assets
Investments & Other1,0001,0001,0001,0001,000
Debtors (Due After 1 year)
Total Fixed Assets1,0001,0001,0001,0001,00034,62240,0625,014
Stock & work in progress
Trade Debtors81,31090,35737,018
Group Debtors
Misc Debtors1,0001,00021,00524,164
Cash43241,24181,968
misc current assets
total current assets1,0001,00081,742152,603143,150
total assets1,0001,0001,0001,0001,0001,0001,000116,364192,665148,164
Bank overdraft
Bank loan
Trade Creditors 19,72016,107142,618
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities81,209137,599
total current liabilities100,929153,706142,618
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities100,929153,706142,618
net assets1,0001,0001,0001,0001,0001,0001,00015,43538,9595,546
total shareholders funds1,0001,0001,0001,0001,0001,0001,00015,43538,9595,546
Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Sep 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-1,000-1,0001,235-14,43699,882134,7916,109
Depreciation10,0685,8861,547
Amortisation
Tax-235-23,025-21,250-1,768
Stock
Debtors1,0001,000-81,310-30,05250,18061,182
Creditors-19,7203,613-126,511142,618
Accruals and Deferred Income-81,209-56,390137,599
Deferred Taxes & Provisions
Cash flow from operations-2,000-2,0001,000-34,05564,20080,33587,324
Investing Activities
capital expenditure34,622-4,628-40,934-6,561
Change in Investments-1,000-1,0001,000
cash flow from investments1,0001,000-1,00034,622-4,628-40,934-6,561
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,0001,000-1,0001,000
interest1-34-128205
cash flow from financing1,0001,000-999-34-1281,205
cash and cash equivalents
cash-432-40,809-40,72781,968
overdraft
change in cash-432-40,809-40,72781,968

a.i systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.i systems limited. Get real-time insights into a.i systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.i Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.i systems limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other established companies, companies in NW10 area or any other competitors across 12 key performance metrics.

a.i systems limited Ownership

A.I SYSTEMS LIMITED group structure

A.I Systems Limited has no subsidiary companies.

Ultimate parent company

ROBE LIGHTING SRO

#0088033

2 parents

A.I SYSTEMS LIMITED

05974376

A.I SYSTEMS LIMITED Shareholders

avolites media ltd 100%

a.i systems limited directors

A.I Systems Limited currently has 1 director, Mr Paul Wong serving since Sep 2023.

officercountryagestartendrole
Mr Paul Wong56 years Sep 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

-1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1k

0%

total assets

1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

a.i systems limited company details

company number

05974376

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

ROBE LIGHTING SRO

accounts

Dormant

last accounts submitted

December 2023

previous names

immersive ltd (September 2011)

pixel addicts limited (March 2010)

accountant

-

auditor

-

address

184 park avenue, london, NW10 7XL

Bank

-

Legal Advisor

-

a.i systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.i systems limited.

a.i systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.I SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.i systems limited Companies House Filings - See Documents

datedescriptionview/download