nextenergy capital limited

Live EstablishedLargeHigh

nextenergy capital limited Company Information

Share NEXTENERGY CAPITAL LIMITED

Company Number

05975223

Shareholders

nextenergy capital s.a.r.l.

Group Structure

View All

Industry

Financial management

 

Registered Address

75 grosvenor street, london, W1K 3JS

nextenergy capital limited Estimated Valuation

£28.2m

Pomanda estimates the enterprise value of NEXTENERGY CAPITAL LIMITED at £28.2m based on a Turnover of £24.5m and 1.15x industry multiple (adjusted for size and gross margin).

nextenergy capital limited Estimated Valuation

£57.1m

Pomanda estimates the enterprise value of NEXTENERGY CAPITAL LIMITED at £57.1m based on an EBITDA of £6.4m and a 8.9x industry multiple (adjusted for size and gross margin).

nextenergy capital limited Estimated Valuation

£49.8m

Pomanda estimates the enterprise value of NEXTENERGY CAPITAL LIMITED at £49.8m based on Net Assets of £14.2m and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nextenergy Capital Limited Overview

Nextenergy Capital Limited is a live company located in london, W1K 3JS with a Companies House number of 05975223. It operates in the financial management sector, SIC Code 70221. Founded in October 2006, it's largest shareholder is nextenergy capital s.a.r.l. with a 100% stake. Nextenergy Capital Limited is a established, large sized company, Pomanda has estimated its turnover at £24.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nextenergy Capital Limited Health Check

Pomanda's financial health check has awarded Nextenergy Capital Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £24.5m, make it larger than the average company (£1.3m)

£24.5m - Nextenergy Capital Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.5%)

29% - Nextenergy Capital Limited

9.5% - Industry AVG

production

Production

with a gross margin of 83.2%, this company has a comparable cost of product (83.2%)

83.2% - Nextenergy Capital Limited

83.2% - Industry AVG

profitability

Profitability

an operating margin of 25.5% make it more profitable than the average company (8.3%)

25.5% - Nextenergy Capital Limited

8.3% - Industry AVG

employees

Employees

with 84 employees, this is above the industry average (6)

84 - Nextenergy Capital Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £139.3k, the company has a higher pay structure (£58.2k)

£139.3k - Nextenergy Capital Limited

£58.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291.3k, this is more efficient (£159.1k)

£291.3k - Nextenergy Capital Limited

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (64 days)

3 days - Nextenergy Capital Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (44 days)

34 days - Nextenergy Capital Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nextenergy Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (32 weeks)

11 weeks - Nextenergy Capital Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (55.9%)

71.6% - Nextenergy Capital Limited

55.9% - Industry AVG

NEXTENERGY CAPITAL LIMITED financials

EXPORTms excel logo

Nextenergy Capital Limited's latest turnover from December 2023 is £24.5 million and the company has net assets of £14.2 million. According to their latest financial statements, Nextenergy Capital Limited has 84 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover24,469,52828,142,04928,853,74511,312,6837,996,0484,266,2574,645,0963,016,34211,263,73511,009,7191,170,0751,124,972871,8601,546,30033,814
Other Income Or Grants
Cost Of Sales4,107,7564,689,5333,341,4401,989,2111,697,631793,927623,068376,2582,581,7643,623,255400,503282,323243,067461,043
Gross Profit20,361,77223,452,51625,512,3069,323,4726,298,4173,472,3304,022,0282,640,0838,681,9717,386,464769,572842,650628,7941,085,257
Admin Expenses14,120,57312,565,58025,471,8439,189,4036,255,6293,431,1653,850,8682,464,8968,677,1957,406,355754,258819,316742,0641,079,395-2,576
Operating Profit6,241,19910,886,93640,463134,06942,78841,165171,160175,1874,776-19,89115,31423,334-113,2705,8622,576
Interest Payable1,344,126594,72196
Interest Receivable758,670889,1221,1481264451,234359388577949934717157
Pre-Tax Profit-546,41611,181,33741,611134,19543,23342,399171,520175,5755,353-19,79715,41323,368-113,1995,9332,537
Tax-747,651-9,847-7,906-25,497-8,214-8,056-32,589-35,115-1,070-3,545-5,608-1,66192
Profit After Tax-1,294,06711,171,49033,705108,69835,01934,343138,931140,4604,282-19,79711,86817,760-113,1994,2722,629
Dividends Paid8,825,95810,247,622
Retained Profit-10,122,761780,90133,705108,69835,01934,343138,931140,4604,282-19,79711,86817,760-113,1994,2722,629
Employee Costs11,704,83513,286,1862,195,6001,942,7181,736,1721,280,006935,118593,5433,012,1263,053,063336,104407,925282,382536,261
Number Of Employees8496443939251812655788716
EBITDA*6,419,03210,930,914101,833181,308105,53267,678207,612195,5514,776-19,89115,31423,334-113,2706,1213,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,162,507385,05540,98175,295103,95448,41133,77940,86829,538259
Intangible Assets5,436
Investments & Other103,828103,828103,828433,512250,93495,48620,00020,000
Debtors (Due After 1 year)10,624,022
Total Fixed Assets11,786,529390,491144,809179,123207,782481,923284,713136,35449,53820,000259
Stock & work in progress4,815,125
Trade Debtors232,957654,8869,265,7673,806,0712,617,7481,127,7071,323,785615,0161,923,2041,419,383190,671161,829137,281237,8974,093
Group Debtors26,737,75713,723,93096,534
Misc Debtors9,384,06020,123,9474,466,5931,702,6301,201,1541,618,3067,824
Cash1,878,94110,443,836850,92367,455705,067185,259143,75182,344228,1182,58135,1194,6009,16019,2629,130
misc current assets929,9071,275,574
total current assets38,233,71549,761,72414,583,2835,576,1564,523,9692,931,2722,397,4431,972,9342,151,3221,421,964225,790166,429146,441257,159117,581
total assets50,020,24450,152,21514,728,0925,755,2794,731,7513,413,1952,682,1562,109,2882,200,8601,441,964225,790166,429146,441257,159117,840
Bank overdraft760,525
Bank loan
Trade Creditors 388,162546,7139,793,0931,186,7423,199,2782,157,7541,367,3471,406,6961,490,480592,072106,101158,608156,380153,8991,640
Group/Directors Accounts1,256,7158,473,193
other short term finances
hp & lease commitments
other current liabilities6,772,20914,768,70017,212
total current liabilities8,417,08624,549,1319,793,0931,186,7423,199,2782,157,7541,367,3471,406,6961,490,480592,072106,101158,608156,380153,89918,852
loans27,417,7451,374,710
hp & lease commitments
Accruals and Deferred Income4,069,3222,120,353772,366529,348622,20382,958
other liabilities18,0211,616,2121,8142,8193,675375,000606,206750,000
provisions
total long term liabilities27,417,7451,392,7314,069,3223,736,565774,180532,167625,878457,958606,206750,000
total liabilities35,834,83125,941,86213,862,4154,923,3073,973,4582,689,9211,993,2251,864,6542,096,6861,342,072106,101158,608156,380153,89918,852
net assets14,185,41324,072,633865,677831,972758,293723,274688,931244,634104,17499,892119,6897,821-9,939103,26098,988
total shareholders funds14,185,41324,072,633865,677831,972758,293723,274688,931244,634104,17499,892119,6897,821-9,939103,26098,988
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit6,241,19910,886,93640,463134,06942,78841,165171,160175,1874,776-19,89115,31423,334-113,2705,8622,576
Depreciation177,41942,66861,37047,23962,74426,51336,45220,364259719
Amortisation4141,310
Tax-747,651-9,847-7,906-25,497-8,214-8,056-32,589-35,115-1,070-3,545-5,608-1,66192
Stock-4,815,1254,815,125
Debtors12,476,03320,770,4038,223,6592,762,6881,072,8891,422,2281,323,785-1,308,188503,8211,228,71228,84224,548-100,616129,446108,451
Creditors-158,551-9,246,3808,606,351-971,0121,041,524790,4071,367,347-83,784898,408485,971-52,5072,2282,481152,2591,640
Accruals and Deferred Income-7,996,49110,699,3781,948,9691,591,005243,018-92,855622,20382,958-17,21217,212
Deferred Taxes & Provisions
Cash flow from operations-10,144,569-13,211,4632,425,588-1,986,884308,971-665,054840,7881,467,798398,293-762,632-69,580-4,594-10,17310,061-86,212
Investing Activities
capital expenditure-27,056-74,123-118,287-41,145-70,231-31,694-29,538-978
Change in Investments-103,828-329,684-329,684182,578250,93475,48620,000
cash flow from investments103,828-27,056255,561211,397-223,723-321,165-107,180-29,538-20,000-978
Financing Activities
Bank loans
Group/Directors Accounts-7,216,4788,473,193
Other Short Term Loans
Long term loans26,043,0351,374,710
Hire Purchase and Lease Commitments
other long term liabilities-18,02118,021-1,616,2121,613,393-1,005-8563,675-231,206-143,794750,000
share issue235,54122,426,055550,000100,00096,359
interest-585,456294,4011,1481264451,2343593885779499347171-39
cash flow from financing18,458,62132,586,380-1,615,0641,613,519-560378554,034-230,818-143,217750,094100,09934717196,320
cash and cash equivalents
cash-8,564,8959,592,913783,468-117,804519,80841,508143,751-145,774225,537-32,53830,519-4,560-10,10210,1329,130
overdraft-760,525760,525
change in cash-7,804,3708,832,388783,468-117,804519,80841,508143,751-145,774225,537-32,53830,519-4,560-10,10210,1329,130

nextenergy capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nextenergy capital limited. Get real-time insights into nextenergy capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nextenergy Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nextenergy capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in W1K area or any other competitors across 12 key performance metrics.

nextenergy capital limited Ownership

NEXTENERGY CAPITAL LIMITED group structure

Nextenergy Capital Limited has no subsidiary companies.

Ultimate parent company

NEXTENERGY CAPITAL SARL

#0068383

1 parent

NEXTENERGY CAPITAL LIMITED

05975223

NEXTENERGY CAPITAL LIMITED Shareholders

nextenergy capital s.a.r.l. 100%

nextenergy capital limited directors

Nextenergy Capital Limited currently has 2 directors. The longest serving directors include Mr Michael Bonte-Friedheim (Oct 2006) and Mr Aldo Beolchini (Sep 2008).

officercountryagestartendrole
Mr Michael Bonte-FriedheimUnited Kingdom58 years Oct 2006- Director
Mr Aldo BeolchiniUnited Kingdom50 years Sep 2008- Director

P&L

December 2023

turnover

24.5m

-13%

operating profit

6.2m

-43%

gross margin

83.3%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.2m

-0.41%

total assets

50m

0%

cash

1.9m

-0.82%

net assets

Total assets minus all liabilities

nextenergy capital limited company details

company number

05975223

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

NEXTENERGY CAPITAL SARL

accounts

Group

last accounts submitted

December 2023

previous names

mbf strategy limited (January 2008)

mbf capital & advisory limited (October 2006)

accountant

-

auditor

MGR WESTON LLP

address

75 grosvenor street, london, W1K 3JS

Bank

-

Legal Advisor

-

nextenergy capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nextenergy capital limited.

nextenergy capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEXTENERGY CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

nextenergy capital limited Companies House Filings - See Documents

datedescriptionview/download