
Company Number
05976343
Next Accounts
85 days late
Shareholders
foster + partners group limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
riverside three albert wharf, 22 hester road, london, SW11 4AN
Website
www.fosterandpartners.comPomanda estimates the enterprise value of FOSTER + PARTNERS HOLDINGS LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FOSTER + PARTNERS HOLDINGS LIMITED at £0 based on an EBITDA of £-85 and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FOSTER + PARTNERS HOLDINGS LIMITED at £3.8m based on Net Assets of £2.9m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Foster + Partners Holdings Limited is a live company located in london, SW11 4AN with a Companies House number of 05976343. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2006, it's largest shareholder is foster + partners group limited with a 100% stake. Foster + Partners Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Foster + Partners Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Foster + Partners Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Foster + Partners Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Foster + Partners Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Foster + Partners Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (68.9%)
- - Foster + Partners Holdings Limited
- - Industry AVG
Foster + Partners Holdings Limited's latest turnover from April 2023 is estimated at 0 and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Foster + Partners Holdings Limited has no employees and maintains cash reserves of £2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 258,040,000 | 212,512,000 | 244,826,000 | 257,127,000 | 205,229,000 | 158,576,000 | 152,715,000 | 161,514,000 | 159,266,000 | 134,113,000 | ||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 129,657,000 | 114,468,000 | 137,679,000 | 138,151,000 | 101,064,000 | 75,921,000 | 74,174,000 | 73,150,000 | 63,580,000 | 50,520,000 | ||||
Gross Profit | 128,383,000 | 98,044,000 | 107,147,000 | 118,976,000 | 104,165,000 | 82,655,000 | 78,541,000 | 88,364,000 | 95,686,000 | 83,593,000 | ||||
Admin Expenses | 101,770,000 | 70,754,000 | 73,354,000 | 81,547,000 | 69,356,000 | 54,791,000 | 180,121,000 | 46,243,000 | 48,559,000 | 43,088,000 | ||||
Operating Profit | 26,613,000 | 27,290,000 | 33,793,000 | 37,429,000 | 34,809,000 | 27,864,000 | -101,580,000 | 42,121,000 | 47,127,000 | 40,505,000 | ||||
Interest Payable | 5,320,000 | 7,550,000 | 8,931,000 | 9,567,000 | 19,653,000 | 44,403,000 | 40,073,000 | 36,465,000 | 36,214,000 | 39,145,000 | ||||
Interest Receivable | 215,000 | 1,062,000 | 324,000 | 125,000 | 213,528,000 | 55,000 | 50,000 | 6,000 | 66,000 | 311,000 | ||||
Pre-Tax Profit | 21,508,000 | 20,802,000 | 25,186,000 | 27,987,000 | 228,684,000 | -16,484,000 | -141,603,000 | 5,662,000 | 10,979,000 | 1,671,000 | ||||
Tax | -7,287,000 | -8,587,000 | -9,659,000 | -7,046,000 | -6,331,000 | -4,352,000 | -4,834,000 | -5,451,000 | -5,775,000 | -3,720,000 | ||||
Profit After Tax | 14,221,000 | 12,215,000 | 15,527,000 | 20,941,000 | 222,353,000 | -20,836,000 | -146,437,000 | 211,000 | 5,204,000 | -2,049,000 | ||||
Dividends Paid | 4,853,000 | 1,455,000 | ||||||||||||
Retained Profit | 9,368,000 | 10,760,000 | 15,527,000 | 20,941,000 | 222,353,000 | -20,836,000 | -146,437,000 | 211,000 | 5,204,000 | -2,049,000 | ||||
Employee Costs | 121,168,000 | 111,396,000 | 99,993,000 | 85,139,000 | 75,643,000 | 61,655,000 | 57,939,000 | 59,331,000 | 58,277,000 | 52,973,000 | ||||
Number Of Employees | 1,317 | 1,266 | 1,425 | 1,480 | 1,284 | 1,105 | 1,086 | 1,150 | 1,036 | 936 | ||||
EBITDA* | 29,272,000 | 30,489,000 | 37,564,000 | 41,036,000 | 37,437,000 | 31,022,000 | -98,209,000 | 44,925,000 | 49,640,000 | 43,795,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,512,000 | 7,545,000 | 6,438,000 | 8,607,000 | 8,324,000 | 5,665,000 | 6,798,000 | 9,817,000 | 8,216,000 | 6,929,000 | ||||
Intangible Assets | 150,746,000 | 150,819,000 | 151,240,000 | 150,464,000 | 150,464,000 | 150,464,000 | 150,464,000 | 279,902,000 | 279,958,000 | 278,098,000 | ||||
Investments & Other | 38,769,000 | 38,769,000 | 38,769,000 | 38,769,000 | 2,941,000 | 2,647,000 | 1,312,000 | 915,000 | 891,000 | 1,146,000 | 152,000 | 327,000 | ||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 38,769,000 | 38,769,000 | 38,769,000 | 38,769,000 | 159,258,000 | 158,364,000 | 157,678,000 | 159,071,000 | 158,788,000 | 156,129,000 | 157,262,000 | 289,719,000 | 288,174,000 | 285,027,000 |
Stock & work in progress | ||||||||||||||
Trade Debtors | 73,550,000 | 81,444,000 | 77,703,000 | 83,174,000 | 77,594,000 | 52,143,000 | 45,217,000 | 60,132,000 | 47,201,000 | 47,364,000 | ||||
Group Debtors | ||||||||||||||
Misc Debtors | 7,694,000 | 5,778,000 | 5,833,000 | 4,911,000 | 3,404,000 | 3,199,000 | 3,499,000 | 4,608,000 | 3,720,000 | 3,784,000 | ||||
Cash | 2,000 | 2,000 | 2,000 | 2,000 | 64,092,000 | 43,404,000 | 21,927,000 | 17,129,000 | 13,828,000 | 11,129,000 | 37,530,000 | 14,106,000 | 7,385,000 | 7,225,000 |
misc current assets | 24,000 | 589,000 | 151,000 | 473,000 | 986,000 | |||||||||
total current assets | 2,000 | 2,000 | 2,000 | 2,000 | 145,336,000 | 130,626,000 | 105,487,000 | 105,803,000 | 94,826,000 | 66,622,000 | 86,719,000 | 78,846,000 | 58,306,000 | 59,359,000 |
total assets | 38,771,000 | 38,771,000 | 38,771,000 | 38,771,000 | 304,594,000 | 288,990,000 | 263,165,000 | 264,874,000 | 253,614,000 | 222,751,000 | 243,981,000 | 368,565,000 | 346,480,000 | 344,386,000 |
Bank overdraft | ||||||||||||||
Bank loan | 4,011,000 | 4,287,000 | 14,868,000 | 4,500,000 | 4,000,000 | 4,000,000 | ||||||||
Trade Creditors | 7,474,000 | 9,410,000 | 14,420,000 | 10,034,000 | 4,970,000 | 5,675,000 | 4,666,000 | 2,716,000 | 2,870,000 | 2,620,000 | ||||
Group/Directors Accounts | 35,856,000 | 35,856,000 | 35,856,000 | 10,856,000 | ||||||||||
other short term finances | 5,000,000 | 4,000,000 | 4,513,000 | 1,221,000 | ||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 118,935,000 | 104,373,000 | 79,638,000 | 76,197,000 | 86,455,000 | 44,282,000 | 42,589,000 | 51,024,000 | 50,324,000 | 50,010,000 | ||||
total current liabilities | 35,856,000 | 35,856,000 | 35,856,000 | 10,856,000 | 131,409,000 | 117,783,000 | 98,571,000 | 90,242,000 | 96,933,000 | 64,825,000 | 51,755,000 | 53,740,000 | 57,194,000 | 56,630,000 |
loans | 199,076,000 | 214,706,000 | 222,648,000 | 248,801,000 | 252,308,000 | 730,774,000 | 757,680,000 | 710,028,000 | 651,755,000 | 655,293,000 | ||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | 182,000 | |||||||||||||
other liabilities | ||||||||||||||
provisions | 2,678,000 | 1,868,000 | 1,902,000 | 864,000 | 2,762,000 | 2,616,000 | 1,432,000 | 1,632,000 | 2,064,000 | 3,034,000 | ||||
total long term liabilities | 100,877,000 | 108,287,000 | 112,275,000 | 138,917,000 | 143,114,000 | 366,695,000 | 379,556,000 | 355,830,000 | 330,332,000 | 334,190,000 | ||||
total liabilities | 35,856,000 | 35,856,000 | 35,856,000 | 10,856,000 | 232,286,000 | 226,070,000 | 210,846,000 | 229,159,000 | 240,047,000 | 431,520,000 | 431,311,000 | 409,570,000 | 387,526,000 | 390,820,000 |
net assets | 2,915,000 | 2,915,000 | 2,915,000 | 27,915,000 | 72,298,000 | 62,910,000 | 52,309,000 | 35,715,000 | 13,567,000 | -208,769,000 | -187,330,000 | -41,005,000 | -41,046,000 | -46,434,000 |
total shareholders funds | 2,915,000 | 2,915,000 | 2,915,000 | 27,915,000 | 72,298,000 | 62,910,000 | 52,309,000 | 35,715,000 | 13,567,000 | -208,769,000 | -187,330,000 | -41,005,000 | -41,046,000 | -46,434,000 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 26,613,000 | 27,290,000 | 33,793,000 | 37,429,000 | 34,809,000 | 27,864,000 | -101,580,000 | 42,121,000 | 47,127,000 | 40,505,000 | ||||
Depreciation | 2,351,000 | 2,600,000 | 3,039,000 | 3,607,000 | 2,628,000 | 3,158,000 | 3,371,000 | 2,804,000 | 2,513,000 | 3,290,000 | ||||
Amortisation | 308,000 | 599,000 | 732,000 | |||||||||||
Tax | -7,287,000 | -8,587,000 | -9,659,000 | -7,046,000 | -6,331,000 | -4,352,000 | -4,834,000 | -5,451,000 | -5,775,000 | -3,720,000 | ||||
Stock | ||||||||||||||
Debtors | -81,244,000 | -5,978,000 | 3,686,000 | -4,549,000 | 7,087,000 | 25,656,000 | 6,626,000 | -16,024,000 | 13,819,000 | -227,000 | 51,148,000 | |||
Creditors | -7,474,000 | -1,936,000 | -5,010,000 | 4,386,000 | 5,064,000 | -705,000 | 1,009,000 | 1,950,000 | -154,000 | 250,000 | 2,620,000 | |||
Accruals and Deferred Income | -118,935,000 | 14,562,000 | 24,735,000 | 3,441,000 | -10,258,000 | 42,173,000 | 1,693,000 | -8,435,000 | 518,000 | 496,000 | 50,010,000 | |||
Deferred Taxes & Provisions | -2,678,000 | 810,000 | -34,000 | 1,038,000 | -1,898,000 | 146,000 | 1,184,000 | -200,000 | -432,000 | -970,000 | 3,034,000 | |||
Cash flow from operations | 41,399,000 | 37,907,000 | 41,319,000 | 19,811,000 | 47,064,000 | 23,930,000 | -93,704,000 | 25,587,000 | 43,868,000 | |||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 35,828,000 | 294,000 | 1,335,000 | 397,000 | 24,000 | -255,000 | 994,000 | -175,000 | 327,000 | |||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -4,011,000 | -276,000 | -10,581,000 | 10,368,000 | 4,500,000 | -4,000,000 | 4,000,000 | |||||||
Group/Directors Accounts | 25,000,000 | 10,856,000 | ||||||||||||
Other Short Term Loans | -5,000,000 | 1,000,000 | -513,000 | 4,513,000 | -1,221,000 | 1,221,000 | ||||||||
Long term loans | -199,076,000 | -15,630,000 | -7,942,000 | -26,153,000 | -3,507,000 | -478,466,000 | -26,906,000 | 47,652,000 | 58,273,000 | -3,538,000 | 655,293,000 | |||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | -5,105,000 | -6,488,000 | -8,607,000 | -9,442,000 | 193,875,000 | -44,348,000 | -40,023,000 | -36,459,000 | -36,148,000 | -38,834,000 | ||||
cash flow from financing | -19,715,000 | -15,102,000 | -33,191,000 | -13,239,000 | -293,968,000 | -61,489,000 | 12,241,000 | 17,644,000 | -39,502,000 | 576,074,000 | ||||
cash and cash equivalents | ||||||||||||||
cash | -64,090,000 | 20,688,000 | 21,477,000 | 4,798,000 | 3,301,000 | 2,699,000 | -26,401,000 | 23,424,000 | 6,721,000 | 160,000 | 7,225,000 | |||
overdraft | ||||||||||||||
change in cash | -64,090,000 | 20,688,000 | 21,477,000 | 4,798,000 | 3,301,000 | 2,699,000 | -26,401,000 | 23,424,000 | 6,721,000 | 160,000 | 7,225,000 |
Perform a competitor analysis for foster + partners holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in SW11 area or any other competitors across 12 key performance metrics.
FOSTER + PARTNERS HOLDINGS LIMITED group structure
Foster + Partners Holdings Limited has 2 subsidiary companies.
Ultimate parent company
ARCHITECTURE INVEST LP
#0146422
2 parents
FOSTER + PARTNERS HOLDINGS LIMITED
05976343
2 subsidiaries
Foster + Partners Holdings Limited currently has 3 directors. The longest serving directors include Mr David Nelson (May 2007) and Mr Christopher Williams (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Nelson | 74 years | May 2007 | - | Director | |
Mr Christopher Williams | 56 years | Jun 2023 | - | Director | |
Mr Stuart Latham | 58 years | Jun 2023 | - | Director |
P&L
April 2023turnover
0
0%
operating profit
-85
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
2.9m
0%
total assets
38.8m
0%
cash
2k
0%
net assets
Total assets minus all liabilities
company number
05976343
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2023
previous names
foster + partners group limited (October 2019)
amber holdco limited (July 2008)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
riverside three albert wharf, 22 hester road, london, SW11 4AN
Bank
HSBC BANK PLC
Legal Advisor
DWF
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to foster + partners holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOSTER + PARTNERS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|