hodson investments limited

hodson investments limited Company Information

Share HODSON INVESTMENTS LIMITED
Live 
EstablishedSmallDeclining

Company Number

05976444

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Alan Hodson

Shareholders

alan derek hodson

Group Structure

View All

Contact

Registered Address

office suite 9, 55 park lane, london, W1K 1NA

hodson investments limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of HODSON INVESTMENTS LIMITED at £3.2m based on a Turnover of £1.3m and 2.51x industry multiple (adjusted for size and gross margin).

hodson investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HODSON INVESTMENTS LIMITED at £0 based on an EBITDA of £-659.9k and a 4.95x industry multiple (adjusted for size and gross margin).

hodson investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HODSON INVESTMENTS LIMITED at £0 based on Net Assets of £-2.9m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hodson Investments Limited Overview

Hodson Investments Limited is a live company located in london, W1K 1NA with a Companies House number of 05976444. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2006, it's largest shareholder is alan derek hodson with a 100% stake. Hodson Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hodson Investments Limited Health Check

Pomanda's financial health check has awarded Hodson Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£849.6k)

£1.3m - Hodson Investments Limited

£849.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.9%)

-20% - Hodson Investments Limited

2.9% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (72.9%)

29.9% - Hodson Investments Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -50.9% make it less profitable than the average company (26.6%)

-50.9% - Hodson Investments Limited

26.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Hodson Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Hodson Investments Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £431.8k, this is more efficient (£179.2k)

£431.8k - Hodson Investments Limited

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (32 days)

0 days - Hodson Investments Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1729 days, this is slower than average (36 days)

1729 days - Hodson Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hodson Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hodson Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 223.3%, this is a higher level of debt than the average (67.7%)

223.3% - Hodson Investments Limited

67.7% - Industry AVG

HODSON INVESTMENTS LIMITED financials

EXPORTms excel logo

Hodson Investments Limited's latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of -£2.9 million. According to their latest financial statements, we estimate that Hodson Investments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,295,3491,107,752629,9072,484,8222,235,4752,442,5411,874,063863,6551,220,4651,328,0821,317,797369,276464,833830,7870
Other Income Or Grants000000000000000
Cost Of Sales907,917787,963461,5811,770,8241,583,6091,724,8531,279,966578,253863,993964,782979,203272,802339,787583,6260
Gross Profit387,432319,790168,326713,999651,866717,688594,097285,402356,471363,300338,59596,474125,047247,1610
Admin Expenses1,047,2912,876,109372,556915,574879,165-1,321,2371,285,796282,557348,233341,761330,32293,69972,404153,33552,043
Operating Profit-659,859-2,556,319-204,230-201,575-227,2992,038,925-691,6992,8458,23821,5398,2732,77552,64393,826-52,043
Interest Payable00000000000032,33864,67532,338
Interest Receivable000000000000000
Pre-Tax Profit-659,859-2,556,319-204,230-201,575-227,2992,038,925-691,6992,8458,23821,5398,2732,77520,30529,151-84,380
Tax00000-387,3960-569-1,647-4,523-1,903-666-5,279-8,1620
Profit After Tax-659,859-2,556,319-204,230-201,575-227,2991,651,529-691,6992,2766,59017,0166,3702,10915,02620,989-84,380
Dividends Paid000000000000000
Retained Profit-659,859-2,556,319-204,230-201,575-227,2991,651,529-691,6992,2766,59017,0166,3702,10915,02620,989-84,380
Employee Costs95,76091,28556,264191,982168,658214,894179,75578,305104,986100,13596,00048,81847,33772,6090
Number Of Employees332768734442230
EBITDA*-659,859-2,556,319-204,230-201,575-227,2992,038,925-685,7342,84510,53924,60712,3648,23059,916103,523-39,113

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets2,355,0402,356,2674,467,9984,470,1904,417,0304,420,9304,317,8923,891,0463,681,9043,509,2053,512,2732,462,6641,895,1911,899,3031,909,000
Intangible Assets000000000000000
Investments & Other111111111111110
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,355,0412,356,2684,467,9994,470,1914,417,0314,420,9314,317,8933,891,0473,681,9053,509,2063,512,2742,462,6651,895,1921,899,3041,909,000
Stock & work in progress000000000000000
Trade Debtors111000000002,90935,63003,632
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000001111112
misc current assets00000001,2855,1303,0323,2662,9093,5552,4900
total current assets11100001,2855,1313,0333,2675,81939,1862,4913,634
total assets2,355,0422,356,2694,468,0004,470,1914,417,0314,420,9314,317,8933,892,3323,687,0363,512,2393,515,5412,468,4841,934,3781,901,7951,912,634
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,302,6753,644,0432,113,7031,911,6641,747,0572,483,5302,178,3201,061,0321,056,5621,064,0051,084,1811,095,227986,336964,8641,002,013
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities4,302,6753,644,0432,113,7031,911,6641,747,0572,483,5302,178,3201,061,0321,056,5621,064,0051,084,1811,095,227986,336964,8641,002,013
loans0000000000000995,000995,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000001,4508009422,9091,4065,3210
other liabilities955,823955,8232,041,5752,041,5751,951,447991,575991,5751,416,6031,416,6031,416,6031,416,6031,416,603995,00000
provisions000000000000000
total long term liabilities955,823955,8232,041,5752,041,5751,951,447991,575991,5751,416,6031,418,0531,417,4031,417,5451,419,512996,4061,000,321995,000
total liabilities5,258,4984,599,8664,155,2783,953,2393,698,5043,475,1053,169,8952,477,6352,474,6152,481,4082,501,7262,514,7391,982,7421,965,1851,997,013
net assets-2,903,456-2,243,597312,722516,952718,527945,8261,147,9981,414,6971,212,4211,030,8311,013,815-46,255-48,364-63,390-84,379
total shareholders funds-2,903,456-2,243,597312,722516,952718,527945,8261,147,9981,414,6971,212,4211,030,8311,013,815-46,255-48,364-63,390-84,379
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-659,859-2,556,319-204,230-201,575-227,2992,038,925-691,6992,8458,23821,5398,2732,77552,64393,826-52,043
Depreciation0000005,96502,3013,0684,0915,4557,2739,69712,930
Amortisation000000000000000
Tax00000-387,3960-569-1,647-4,523-1,903-666-5,279-8,1620
Stock000000000000000
Debtors0010000000-2,909-32,72135,630-3,6323,632
Creditors658,6321,530,340202,039164,607-736,473305,2101,117,2884,470-7,443-20,176-11,046108,89121,472-37,1491,002,013
Accruals and Deferred Income0000000-1,450650-142-1,9671,503-3,9155,3210
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,227-1,025,979-2,192-36,968-963,7721,956,739431,5545,2962,099-234357150,67936,56467,165959,268
Investing Activities
capital expenditure1,2272,111,7312,192-53,1603,900-103,038-432,811-209,142-175,0000-1,053,700-572,928-3,1610-1,921,930
Change in Investments000000000000010
cash flow from investments1,2272,111,7312,192-53,1603,900-103,038-432,811-209,142-175,0000-1,053,700-572,928-3,161-1-1,921,930
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-995,0000995,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-1,085,752090,128959,8720-425,0280000421,603995,00000
share issue00000-1,853,701425,000200,000175,00001,053,7000001
interest000000000000-32,338-64,675-32,338
cash flow from financing0-1,085,752090,128959,872-1,853,701-28200,000175,00001,053,700421,603-32,338-64,675962,663
cash and cash equivalents
cash0000000-100000-12
overdraft000000000000000
change in cash0000000-100000-12

hodson investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hodson investments limited. Get real-time insights into hodson investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hodson Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hodson investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.

hodson investments limited Ownership

HODSON INVESTMENTS LIMITED group structure

Hodson Investments Limited has no subsidiary companies.

Ultimate parent company

HODSON INVESTMENTS LIMITED

05976444

HODSON INVESTMENTS LIMITED Shareholders

alan derek hodson 100%

hodson investments limited directors

Hodson Investments Limited currently has 1 director, Mr Alan Hodson serving since Oct 2006.

officercountryagestartendrole
Mr Alan Hodson72 years Oct 2006- Director

P&L

October 2023

turnover

1.3m

+17%

operating profit

-659.9k

0%

gross margin

30%

+3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-2.9m

+0.29%

total assets

2.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

hodson investments limited company details

company number

05976444

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

office suite 9, 55 park lane, london, W1K 1NA

Bank

-

Legal Advisor

-

hodson investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to hodson investments limited. Currently there are 3 open charges and 12 have been satisfied in the past.

hodson investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HODSON INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hodson investments limited Companies House Filings - See Documents

datedescriptionview/download