Meji Media Ltd

POWER SEARCH PRICING

SOLUTIONS

meji media ltd Company Information

Live

EstablishedSmallRapid

Company Number

05977395

Website

http://christmasofficeparty.co.uk

Registered Address

creative industries centre, wolverhampton science park, wolverhampton, west mids, WV10 9TG

Industry

Other amusement and recreation activities

Telephone

08002100647

Next Accounts Due

September 2025

Group Structure

View All

Directors

Gurmej Pawar17 Years

Shareholders

gurmej singh pawar 100%

meji media ltd Estimated Valuation

£965k

Pomanda estimates the enterprise value of MEJI MEDIA LTD at £965k based on a Turnover of £1.3m and 0.76x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Meji Media Ltd is a live company located in wolverhampton, WV10 9TG with a Companies House number of 05977395. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in October 2006, it's largest shareholder is gurmej singh pawar with a 100% stake. Meji Media Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Meji Media Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.3m, make it larger than the average company (£392.2k)

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (9.6%)

EXPORT

Meji Media Ltd's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of -£289.7 thousand. According to their latest financial statements, Meji Media Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,274,674	1,167,830	438,835	494,798	1,087,303	1,058,156	64,467	76,272	2,425	1,793	0	16,643	1,963	0	104,115
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	818,163	754,297	300,434	352,307	751,031	727,388	42,845	50,512	1,601	1,274	0	11,723	1,343	0	51,498
Gross Profit	456,511	413,533	138,402	142,491	336,271	330,768	21,622	25,760	825	519	0	4,920	620	0	52,617
Admin Expenses	440,244	551,927	159,033	317,259	341,504	345,273	11,488	24,215	-16,876	-25,289	5,051	230	-1,037	-1,668	43,057
Operating Profit	16,267	-138,394	-20,631	-174,768	-5,233	-14,505	10,134	1,545	17,701	25,808	-5,051	4,690	1,657	1,668	9,560
Interest Payable	0	0	0	0	0	313	295	6	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	552	343	292	510	268	97	111	63	60	12
Pre-Tax Profit	16,267	-138,394	-20,631	-174,768	-5,233	-14,266	10,181	1,831	18,211	26,076	-4,954	4,801	1,720	1,728	9,572
Tax	-4,067	0	0	0	0	0	-1,934	-366	-3,642	-5,476	0	-1,152	-447	-484	-1,981
Profit After Tax	12,200	-138,394	-20,631	-174,768	-5,233	-14,266	8,247	1,465	14,569	20,600	-4,954	3,649	1,273	1,244	7,591
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000
Retained Profit	12,200	-138,394	-20,631	-174,768	-5,233	-14,266	8,247	1,465	14,569	20,600	-4,954	3,649	1,273	1,244	2,591
Employee Costs	73,305	70,022	67,284	64,818	70,237	68,689	67,058	64,167	16,119	16,435	0	17,084	17,740	0	9,459
Number Of Employees	4	4	4	4	4	4	4	4	1	1	0	1	1	0	2
EBITDA*	16,267	-138,394	-20,631	-174,768	-5,233	-14,505	10,134	1,545	17,701	25,808	-5,051	4,690	1,657	1,668	9,560

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	31,098	33,846	38,181	37,212	41,832	46,504	42,308	31,608	23,990	13,350	3,525	3,525	3,525	3,525	1,175
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	15,669	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	31,098	33,846	38,181	37,212	57,501	46,504	42,308	31,608	23,990	13,350	3,525	3,525	3,525	3,525	1,175
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	245,261	295,267	115,585	119,814	241,492	237,622	1,332	0	0	0	0	0	171	0	2,655
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	52,645	64,459	0	0	0	0	10,088	5,203	4,050	3,687	5,683	3,674	3,500	1,171	3,727
Cash	0	0	0	0	0	0	147,262	127,079	106,505	97,639	9,502	29,444	15,087	10,301	13,639
misc current assets	0	0	0	0	0	814	0	0	0	0	0	0	0	0	0
total current assets	297,906	359,726	115,585	119,814	241,492	238,436	158,682	132,282	110,555	101,326	15,185	33,118	18,758	11,472	20,021
total assets	329,004	393,572	153,766	157,026	298,993	284,940	200,990	163,890	134,545	114,676	18,710	36,643	22,283	14,997	21,196
Bank overdraft	0	0	0	0	0	0	5,053	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	578,010	293,321	232,605	244,956	166,923	232,698	27,865	1,593	1,585	1,275	0	11,038	0	0	11,355
Group/Directors Accounts	0	0	0	0	0	0	75,430	96,704	0	0	0	9,288	11,576	3,288	1,190
other short term finances	0	0	0	0	0	0	4,218	178	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	36,905	22,143	91,153	86,163	12,072	4,725	2,764	5,039	3,225
total current liabilities	578,010	293,321	232,605	244,956	166,923	232,698	149,471	120,618	92,738	87,438	12,072	25,051	14,340	8,327	15,770
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	349,457	35,527	4,918	0	15,089	0	0	0	0	0	0	0	0	0
other liabilities	40,667	52,667	49,113	50,000	100,150	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	40,667	402,124	84,640	54,918	100,150	15,089	0	0	0	0	0	0	0	0	0
total liabilities	618,677	695,445	317,245	299,874	267,073	247,787	149,471	120,618	92,738	87,438	12,072	25,051	14,340	8,327	15,770
net assets	-289,673	-301,873	-163,479	-142,848	31,920	37,153	51,519	43,272	41,807	27,238	6,638	11,592	7,943	6,670	5,426
total shareholders funds	-289,673	-301,873	-163,479	-142,848	31,920	37,153	51,519	43,272	41,807	27,238	6,638	11,592	7,943	6,670	5,426

	Dec 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	16,267	-138,394	-20,631	-174,768	-5,233	-14,505	10,134	1,545	17,701	25,808	-5,051	4,690	1,657	1,668	9,560
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,067	0	0	0	0	0	-1,934	-366	-3,642	-5,476	0	-1,152	-447	-484	-1,981
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-61,820	244,141	-4,229	-121,678	3,870	226,202	6,217	1,153	363	-1,996	2,009	3	2,500	-5,211	6,382
Creditors	284,689	60,716	-12,351	78,033	-65,775	204,833	26,272	8	310	1,275	-11,038	11,038	0	-11,355	11,355
Accruals and Deferred Income	-349,457	313,930	30,609	4,918	-15,089	-21,816	14,762	-69,010	4,990	74,091	7,347	1,961	-2,275	1,814	3,225
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,252	-7,889	1,856	29,861	-89,967	-57,690	43,017	-68,976	18,996	97,694	-10,751	16,534	-3,565	-3,146	15,777
Investing Activities
capital expenditure	2,748	4,335	-969	4,620	4,672	-4,196	-10,700	-7,618	-10,640	-9,825	0	0	0	-2,350	-1,175
Change in Investments	0	0	0	-15,669	15,669	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,748	4,335	-969	20,289	-10,997	-4,196	-10,700	-7,618	-10,640	-9,825	0	0	0	-2,350	-1,175
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-75,430	-21,274	96,704	0	0	-9,288	-2,288	8,288	2,098	1,190
Other Short Term Loans	0	0	0	0	0	-4,218	4,040	178	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-12,000	3,554	-887	-50,150	100,150	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	0	0	0	0	2,835
interest	0	0	0	0	0	239	48	286	510	268	97	111	63	60	12
cash flow from financing	-12,000	3,554	-887	-50,150	100,150	-79,509	-17,186	97,168	510	268	-9,191	-2,177	8,351	2,158	4,037
cash and cash equivalents
cash	0	0	0	0	0	-147,262	20,183	20,574	8,866	88,137	-19,942	14,357	4,786	-3,338	13,639
overdraft	0	0	0	0	0	-5,053	5,053	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-142,209	15,130	20,574	8,866	88,137	-19,942	14,357	4,786	-3,338	13,639

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for meji media ltd. Get real-time insights into meji media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for meji media ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in WV10 area or any other competitors across 12 key performance metrics.

MEJI MEDIA LTD group structure

Meji Media Ltd has no subsidiary companies.

Ultimate parent company

MEJI MEDIA LTD

05977395

MEJI MEDIA LTD Shareholders

gurmej singh pawar

100%

Meji Media Ltd currently has 1 director, Mr Gurmej Pawar serving since Oct 2006.

officer	country	age	start	end	role
Mr Gurmej Pawar	England	43 years	Oct 2006	-	Director

P&L

December 2023

turnover

1.3m

+9%

operating profit

16.3k

gross margin

35.9%

+1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-289.7k

-0.04%

total assets

329k

-0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

amour group ltd

1.5

stratford-on-avon racecourse company limited

uk events (nw) group ltd

1.5

higgins motorsport services ltd

eventcity limited

company number

05977395

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

October 2006

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

creative industries centre, wolverhampton science park, wolverhampton, west mids, WV10 9TG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to meji media ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

meji media ltd Company Information

meji media ltd Estimated Valuation

meji media ltd Estimated Valuation

meji media ltd Estimated Valuation

Meji Media Ltd Overview

Meji Media Ltd Health Check

MEJI MEDIA LTD financials

meji media ltd Credit Report and Business Information

Meji Media Ltd Competitor Analysis

meji media ltd Ownership

meji media ltd directors

meji media ltd company details

meji media ltd Charges & Mortgages

meji media ltd Companies House Filings - See Documents