gabriel international holdings limited Company Information
Company Number
05979229
Website
-Registered Address
second floor 34 lime street, london, EC3M 7AT
Industry
Activities of head offices
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
revital gabriel 50%
philip gabriel 50%
gabriel international holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GABRIEL INTERNATIONAL HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).
gabriel international holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GABRIEL INTERNATIONAL HOLDINGS LIMITED at £153.4m based on an EBITDA of £34.2m and a 4.48x industry multiple (adjusted for size and gross margin).
gabriel international holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GABRIEL INTERNATIONAL HOLDINGS LIMITED at £846.7m based on Net Assets of £327.8m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gabriel International Holdings Limited Overview
Gabriel International Holdings Limited is a live company located in london, EC3M 7AT with a Companies House number of 05979229. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2006, it's largest shareholder is revital gabriel with a 50% stake. Gabriel International Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gabriel International Holdings Limited Health Check
Pomanda's financial health check has awarded Gabriel International Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Gabriel International Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Gabriel International Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gabriel International Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Gabriel International Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (55.6%)
- - Gabriel International Holdings Limited
- - Industry AVG
GABRIEL INTERNATIONAL HOLDINGS LIMITED financials
Gabriel International Holdings Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £327.8 million. According to their latest financial statements, we estimate that Gabriel International Holdings Limited has no employees and maintains cash reserves of £10.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 18,215,892 | 17,600,804 | 17,596,360 | 16,694,557 | 15,863,561 | 14,498,236 | 13,283,078 | 11,180,403 | 11,740,352 | 12,589,020 | 11,118,592 | 11,786,765 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 6,543,905 | 7,180,958 | 7,342,335 | 6,619,713 | 6,105,410 | 5,736,583 | 4,724,008 | 4,066,607 | 4,011,902 | 4,606,571 | 4,198,567 | 4,654,116 | |||
Gross Profit | 11,671,987 | 10,419,846 | 10,254,025 | 10,074,844 | 9,758,150 | 8,761,653 | 8,559,070 | 7,113,796 | 7,728,450 | 7,982,448 | 6,920,025 | 7,132,649 | |||
Admin Expenses | 3,169,280 | -98,487 | 1,904,131 | 9,222,080 | 1,732,872 | -68,959,753 | 386,435 | 274,874 | 173,171 | 154,260 | 70,309 | 505,041 | |||
Operating Profit | 22,031,512 | 8,502,707 | 10,518,333 | 8,349,894 | 852,764 | 8,025,278 | 77,721,406 | 8,172,635 | 6,838,922 | 7,555,279 | 7,828,188 | 6,849,716 | 6,627,608 | ||
Interest Payable | 0 | 9,867,594 | 4,380,352 | 3,249,896 | 3,219,138 | 3,545,754 | 4,595,847 | 5,750,572 | 5,896,269 | 6,963,716 | 7,874,447 | 7,037,887 | 7,228,161 | ||
Interest Receivable | 78,553 | 25,953 | 3,983 | 2,716 | 2,939 | 2,143 | 669 | 9 | 103 | 1,707 | 24,896 | 707,754 | 476,531 | ||
Pre-Tax Profit | 25,663,899 | -77,288,747 | 23,564,625 | 61,912,745 | 60,216,292 | 77,990,468 | 73,126,229 | 2,422,073 | 942,757 | 593,270 | -21,363 | 519,583 | -124,022 | ||
Tax | -1,849,469 | 14,461,023 | -4,528,649 | -9,275,853 | -9,679,626 | -15,514,337 | -13,833,348 | 1,088,561 | -246,186 | 253,229 | 0 | 0 | 0 | ||
Profit After Tax | 23,814,431 | -62,827,724 | 19,035,976 | 52,636,892 | 50,536,666 | 62,476,131 | 59,292,881 | 3,510,634 | 696,570 | 846,500 | -21,363 | 519,583 | -124,022 | ||
Dividends Paid | 0 | 749,127 | 885,332 | 889,923 | 876,649 | 0 | 81,783 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | 23,814,431 | -63,576,851 | 18,150,644 | 51,746,969 | 49,660,017 | 62,476,131 | 59,211,098 | 3,510,634 | 696,570 | 846,500 | -21,363 | 519,583 | -124,022 | ||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Number Of Employees | |||||||||||||||
EBITDA* | 22,031,512 | 8,505,611 | 10,521,546 | 8,353,272 | 856,106 | 8,027,382 | 77,722,430 | 8,172,635 | 6,838,964 | 7,555,349 | 7,828,266 | 6,849,787 | 6,627,680 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 4,303 | 7,206 | 10,954 | 14,180 | 11,203 | 5,805 | 0 | 0 | 45 | 129 | 187 | 263 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 413,293,156 | 344,152,796 | 247,593,402 | 416,579,293 | 486,960,301 | 494,749,789 | 432,922,216 | 375,666,342 | 290,205,732 | 205,482,150 | 179,301,766 | 198,284,821 | 217,857,298 | 187,121,910 | 189,820,810 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 413,293,156 | 344,152,796 | 247,593,402 | 416,583,597 | 486,967,507 | 494,760,743 | 432,936,396 | 375,677,545 | 290,211,538 | 205,482,150 | 179,301,766 | 198,284,866 | 217,857,428 | 187,122,098 | 189,821,074 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 905,988 | 164,405 | 262,526 | 632,672 | 909,998 | 1,075,303 | 1,358,169 | 1,228,928 | 1,127,042 | 1,139,333 | 943,523 | 846,256 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 31,958 | 711,410 | 4,808 | 5,258,560 | 7,397,996 | 9,044,958 | 10,175,200 | 11,407,563 | 463,969 | 1,122,037 | 23,103 | 422,670 | 182 | 45,555 | 307,457 |
Cash | 10,193,696 | 11,552,679 | 90,944,067 | 13,050,556 | 17,322,132 | 14,102,897 | 13,065,869 | 6,806,428 | 5,715,646 | 4,557,215 | 3,652,618 | 3,619,112 | 4,088,635 | 5,373,830 | 6,390,783 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 10,225,654 | 12,264,089 | 90,948,875 | 19,215,104 | 24,884,533 | 23,410,382 | 23,873,742 | 19,123,989 | 7,254,919 | 7,037,421 | 4,904,649 | 5,168,825 | 5,228,150 | 6,362,909 | 7,544,496 |
total assets | 423,518,810 | 356,416,885 | 338,542,278 | 435,798,701 | 511,852,041 | 518,171,125 | 456,810,138 | 394,801,535 | 297,466,457 | 212,519,571 | 184,206,415 | 203,453,691 | 223,085,578 | 193,485,006 | 197,365,570 |
Bank overdraft | 0 | 0 | 0 | 0 | 1 | 2,789,370 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 154,590,679 | 2,627,168 | 0 | 2,708,655 | 2,578,406 | 2,798,663 | 2,614,108 | 121,471,332 | 0 | 24,997,817 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 7,913,091 | 0 | 155,136,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,343,650 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 86,666,959 | 53,454,166 | 158,773,986 | 8,978,330 | 4,539,832 | 4,593,560 | 5,307,060 | 4,385,764 | 5,059,900 | 4,463,675 | 4,497,895 | 4,570,714 | 3,198,853 | 2,859,528 | 1,519,268 |
total current liabilities | 94,580,050 | 53,454,166 | 313,910,076 | 163,569,010 | 7,167,001 | 7,382,930 | 8,015,716 | 6,964,171 | 7,858,564 | 7,077,784 | 125,969,228 | 4,570,714 | 28,196,672 | 2,859,528 | 2,862,919 |
loans | 0 | 0 | 0 | 0 | 154,668,225 | 165,361,463 | 166,378,943 | 163,765,591 | 143,705,292 | 136,842,900 | 0 | 135,250,415 | 125,728,874 | 136,478,421 | 139,634,885 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,142,635 | 1,248,155 | 817,654 | 39,329,725 | 53,539,998 | 52,828,060 | 44,101,751 | 35,418,062 | 20,623,595 | 6,887,761 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,142,636 | 1,248,155 | 817,654 | 39,329,726 | 208,208,223 | 218,189,524 | 210,480,695 | 199,183,654 | 164,328,888 | 143,730,662 | 0 | 135,250,415 | 125,728,875 | 136,478,422 | 139,634,885 |
total liabilities | 95,722,686 | 54,702,322 | 314,727,730 | 202,898,736 | 215,375,224 | 225,572,454 | 218,496,411 | 206,147,824 | 172,187,452 | 150,808,446 | 125,969,228 | 139,821,129 | 153,925,546 | 139,337,950 | 142,497,804 |
net assets | 327,796,124 | 301,714,564 | 23,814,548 | 232,899,965 | 296,476,816 | 292,598,671 | 238,313,727 | 188,653,710 | 125,279,005 | 61,711,125 | 58,237,187 | 63,632,562 | 69,160,031 | 54,147,057 | 54,867,766 |
total shareholders funds | 327,796,124 | 301,714,564 | 23,814,548 | 232,899,965 | 296,476,816 | 292,598,671 | 238,313,727 | 188,653,710 | 125,279,005 | 61,711,125 | 58,237,187 | 63,632,562 | 69,160,031 | 54,147,057 | 54,867,766 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 22,031,512 | 8,502,707 | 10,518,333 | 8,349,894 | 852,764 | 8,025,278 | 77,721,406 | 8,172,635 | 6,838,922 | 7,555,279 | 7,828,188 | 6,849,716 | 6,627,608 | ||
Depreciation | 0 | 0 | 0 | 2,904 | 3,213 | 3,377 | 3,342 | 2,105 | 1,024 | 0 | 42 | 71 | 78 | 70 | 72 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -1,849,469 | 14,461,023 | -4,528,649 | -9,275,853 | -9,679,626 | -15,514,337 | -13,833,348 | 1,088,561 | -246,186 | 253,229 | 0 | 0 | 0 | ||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -679,452 | 706,602 | -6,159,740 | -1,397,852 | -1,745,085 | -1,500,388 | -1,509,688 | 10,778,289 | -940,934 | 1,228,175 | -297,681 | 410,197 | 150,437 | -164,635 | 1,153,713 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 33,212,793 | -105,319,820 | 149,795,656 | 4,438,498 | -53,728 | -713,500 | 921,296 | -674,136 | 596,225 | -34,220 | -72,819 | 1,371,861 | 339,325 | 1,340,260 | 1,519,268 |
Deferred Taxes & Provisions | -105,520 | 430,501 | -38,512,071 | -14,210,273 | 711,938 | 8,726,309 | 8,683,689 | 14,794,467 | 13,735,834 | 6,887,761 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 137,625,368 | 14,592,711 | 8,396,192 | 8,590,615 | 2,291,153 | -4,144,912 | 79,162,075 | 14,886,562 | 6,817,640 | 8,770,243 | 8,017,154 | 8,354,681 | 6,993,235 | ||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | -443,351 | -2,348,728 | -9,877,744 | -6,829 | 0 | 0 | -505,819 | -1,818,550 | -1,592,022 | -537,643 | ||
Change in Investments | 69,140,360 | 96,559,394 | -168,985,891 | -70,381,007 | -7,789,488 | 61,827,573 | 57,255,874 | 85,460,610 | 84,723,582 | 26,180,384 | -18,983,055 | -19,572,478 | 30,735,388 | -2,698,900 | 189,820,810 |
cash flow from investments | 168,985,891 | 70,381,007 | 7,789,488 | -62,270,924 | -59,604,602 | -95,338,354 | -84,730,411 | -26,180,384 | 18,983,055 | 19,066,659 | -32,553,938 | 1,106,878 | -190,358,453 | ||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | -154,590,679 | 151,963,511 | 2,627,168 | -2,708,655 | 130,249 | -220,257 | 184,555 | -118,857,224 | 121,471,332 | -24,997,817 | 24,997,817 | 0 | 0 |
Group/Directors Accounts | 7,913,091 | -155,136,089 | 155,136,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,343,650 | 1,343,650 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -154,668,225 | -10,693,238 | -1,017,480 | 2,613,352 | 20,060,299 | 6,862,392 | 136,842,900 | -135,250,415 | 9,521,541 | -10,749,547 | -3,156,464 | 139,634,885 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 78,553 | -9,841,641 | -4,376,369 | -3,247,180 | -3,216,199 | -3,543,611 | -4,595,178 | -5,750,563 | -5,896,166 | -6,962,009 | -7,849,551 | -6,330,133 | -6,751,630 | ||
cash flow from financing | -232,275,885 | -12,546,355 | -26,714,938 | -4,435,340 | -472,598 | 17,195,006 | 6,808,551 | 12,198,417 | -25,767,194 | -28,812,254 | 21,433,057 | -12,070,539 | 189,218,693 | ||
cash and cash equivalents | |||||||||||||||
cash | -1,358,983 | -79,391,388 | 77,893,511 | -4,271,577 | 3,219,236 | 1,037,028 | 6,259,441 | 1,090,782 | 1,158,431 | 904,598 | 33,505 | -469,522 | -1,285,195 | -1,016,953 | 6,390,783 |
overdraft | 0 | 0 | 0 | -1 | -2,789,369 | 2,789,369 | 1 | -1 | 0 | 0 | 1 | -1 | 1 | 0 | 0 |
change in cash | -1,358,983 | -79,391,388 | 77,893,511 | -4,271,576 | 6,008,605 | -1,752,341 | 6,259,440 | 1,090,783 | 1,158,431 | 904,598 | 33,504 | -469,521 | -1,285,196 | -1,016,953 | 6,390,783 |
gabriel international holdings limited Credit Report and Business Information
Gabriel International Holdings Limited Competitor Analysis
Perform a competitor analysis for gabriel international holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in EC3M area or any other competitors across 12 key performance metrics.
gabriel international holdings limited Ownership
GABRIEL INTERNATIONAL HOLDINGS LIMITED group structure
Gabriel International Holdings Limited has 1 subsidiary company.
Ultimate parent company
GABRIEL INTERNATIONAL HOLDINGS LIMITED
05979229
1 subsidiary
gabriel international holdings limited directors
Gabriel International Holdings Limited currently has 2 directors. The longest serving directors include Mr Philip Gabriel (Jul 2014) and Mrs Revital Gabriel (Jul 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Gabriel | United Kingdom | 63 years | Jul 2014 | - | Director |
Mrs Revital Gabriel | United Kingdom | 51 years | Jul 2014 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
34.2m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
327.8m
+0.09%
total assets
423.5m
+0.19%
cash
10.2m
-0.12%
net assets
Total assets minus all liabilities
gabriel international holdings limited company details
company number
05979229
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
October 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
SINCLAIRS BARTRUM LERNER
auditor
-
address
second floor 34 lime street, london, EC3M 7AT
Bank
-
Legal Advisor
-
gabriel international holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to gabriel international holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.
gabriel international holdings limited Companies House Filings - See Documents
date | description | view/download |
---|