gabriel international holdings limited

1

gabriel international holdings limited Company Information

Share GABRIEL INTERNATIONAL HOLDINGS LIMITED
Live 
Established

Company Number

05979229

Website

-

Registered Address

second floor 34 lime street, london, EC3M 7AT

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Philip Gabriel10 Years

Revital Gabriel10 Years

Shareholders

philip gabriel 50%

revital gabriel 50%

gabriel international holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GABRIEL INTERNATIONAL HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).

gabriel international holdings limited Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of GABRIEL INTERNATIONAL HOLDINGS LIMITED at £1.7b based on an EBITDA of £361.3m and a 4.6x industry multiple (adjusted for size and gross margin).

gabriel international holdings limited Estimated Valuation

£243.2m

Pomanda estimates the enterprise value of GABRIEL INTERNATIONAL HOLDINGS LIMITED at £243.2m based on Net Assets of £318m and 0.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gabriel International Holdings Limited Overview

Gabriel International Holdings Limited is a live company located in london, EC3M 7AT with a Companies House number of 05979229. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2006, it's largest shareholder is philip gabriel with a 50% stake. Gabriel International Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gabriel International Holdings Limited Health Check

Pomanda's financial health check has awarded Gabriel International Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gabriel International Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Gabriel International Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (57.4%)

- - Gabriel International Holdings Limited

- - Industry AVG

GABRIEL INTERNATIONAL HOLDINGS LIMITED financials

EXPORTms excel logo

Gabriel International Holdings Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £318 million. According to their latest financial statements, we estimate that Gabriel International Holdings Limited has no employees and maintains cash reserves of £12.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover0018,215,89217,600,80417,596,36016,694,55715,863,56114,498,23613,283,07811,180,40311,740,35212,589,02011,118,59211,786,765
Other Income Or Grants00000000000000
Cost Of Sales006,543,9057,180,9587,342,3356,619,7136,105,4105,736,5834,724,0084,066,6074,011,9024,606,5714,198,5674,654,116
Gross Profit0011,671,98710,419,84610,254,02510,074,8449,758,1508,761,6538,559,0707,113,7967,728,4507,982,4486,920,0257,132,649
Admin Expenses-361,338,382-22,031,5123,169,280-98,4871,904,1319,222,0801,732,872-68,959,753386,435274,874173,171154,26070,309505,041
Operating Profit361,338,38222,031,5128,502,70710,518,3338,349,894852,7648,025,27877,721,4068,172,6356,838,9227,555,2797,828,1886,849,7166,627,608
Interest Payable009,867,5944,380,3523,249,8963,219,1383,545,7544,595,8475,750,5725,896,2696,963,7167,874,4477,037,8877,228,161
Interest Receivable1,804,57978,55325,9533,9832,7162,9392,14366991031,70724,896707,754476,531
Pre-Tax Profit363,142,96125,663,899-77,288,74723,564,62561,912,74560,216,29277,990,46873,126,2292,422,073942,757593,270-21,363519,583-124,022
Tax-68,997,163-1,849,46914,461,023-4,528,649-9,275,853-9,679,626-15,514,337-13,833,3481,088,561-246,186253,229000
Profit After Tax294,145,79823,814,431-62,827,72419,035,97652,636,89250,536,66662,476,13159,292,8813,510,634696,570846,500-21,363519,583-124,022
Dividends Paid00749,127885,332889,923876,649081,783000000
Retained Profit294,145,79823,814,431-63,576,85118,150,64451,746,96949,660,01762,476,13159,211,0983,510,634696,570846,500-21,363519,583-124,022
Employee Costs00000000000000
Number Of Employees011121051061031029384727684770
EBITDA*361,338,38222,031,5128,505,61110,521,5468,353,272856,1068,027,38277,722,4308,172,6356,838,9647,555,3497,828,2666,849,7876,627,680

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets004,3037,20610,95414,18011,2035,8050045129187263
Intangible Assets00000000000000
Investments & Other362,683,678247,593,402416,579,293486,960,301494,749,789432,922,216375,666,342290,205,732205,482,150179,301,766198,284,821217,857,298187,121,910189,820,810
Debtors (Due After 1 year)00000000000000
Total Fixed Assets362,683,678247,593,402416,583,597486,967,507494,760,743432,936,396375,677,545290,211,538205,482,150179,301,766198,284,866217,857,428187,122,098189,821,074
Stock & work in progress00000000000000
Trade Debtors00905,988164,405262,526632,672909,9981,075,3031,358,1691,228,9281,127,0421,139,333943,523846,256
Group Debtors00000000000000
Misc Debtors749,7164,8085,258,5607,397,9969,044,95810,175,20011,407,563463,9691,122,03723,103422,67018245,555307,457
Cash12,174,73290,944,06713,050,55617,322,13214,102,89713,065,8696,806,4285,715,6464,557,2153,652,6183,619,1124,088,6355,373,8306,390,783
misc current assets00000000000000
total current assets12,924,44890,948,87519,215,10424,884,53323,410,38223,873,74219,123,9897,254,9197,037,4214,904,6495,168,8255,228,1506,362,9097,544,496
total assets375,608,126338,542,278435,798,701511,852,041518,171,125456,810,138394,801,535297,466,457212,519,571184,206,415203,453,691223,085,578193,485,006197,365,570
Bank overdraft00012,789,370101110100
Bank loan00154,590,6792,627,16802,708,6552,578,4062,798,6632,614,108121,471,332024,997,81700
Trade Creditors 00000000000000
Group/Directors Accounts0155,136,089000000000001,343,650
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities56,332,401158,773,9868,978,3304,539,8324,593,5605,307,0604,385,7645,059,9004,463,6754,497,8954,570,7143,198,8532,859,5281,519,268
total current liabilities56,332,402313,910,076163,569,0107,167,0017,382,9308,015,7166,964,1717,858,5647,077,784125,969,2284,570,71428,196,6722,859,5282,862,919
loans000154,668,225165,361,463166,378,943163,765,591143,705,292136,842,9000135,250,415125,728,874136,478,421139,634,885
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,315,362817,65439,329,72553,539,99852,828,06044,101,75135,418,06220,623,5956,887,76100000
total long term liabilities1,315,362817,65439,329,726208,208,223218,189,524210,480,695199,183,654164,328,888143,730,6620135,250,415125,728,875136,478,422139,634,885
total liabilities57,647,764314,727,730202,898,736215,375,224225,572,454218,496,411206,147,824172,187,452150,808,446125,969,228139,821,129153,925,546139,337,950142,497,804
net assets317,960,36223,814,548232,899,965296,476,816292,598,671238,313,727188,653,710125,279,00561,711,12558,237,18763,632,56269,160,03154,147,05754,867,766
total shareholders funds317,960,36223,814,548232,899,965296,476,816292,598,671238,313,727188,653,710125,279,00561,711,12558,237,18763,632,56269,160,03154,147,05754,867,766
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit361,338,38222,031,5128,502,70710,518,3338,349,894852,7648,025,27877,721,4068,172,6356,838,9227,555,2797,828,1886,849,7166,627,608
Depreciation002,9043,2133,3773,3422,1051,02404271787072
Amortisation00000000000000
Tax-68,997,163-1,849,46914,461,023-4,528,649-9,275,853-9,679,626-15,514,337-13,833,3481,088,561-246,186253,229000
Stock00000000000000
Debtors744,908-6,159,740-1,397,852-1,745,085-1,500,388-1,509,68810,778,289-940,9341,228,175-297,681410,197150,437-164,6351,153,713
Creditors00000000000000
Accruals and Deferred Income-102,441,585149,795,6564,438,498-53,728-713,500921,296-674,136596,225-34,220-72,8191,371,861339,3251,340,2601,519,268
Deferred Taxes & Provisions497,708-38,512,071-14,210,273711,9388,726,3098,683,68914,794,46713,735,8346,887,76100000
Cash flow from operations189,652,434137,625,36814,592,7118,396,1928,590,6152,291,153-4,144,91279,162,07514,886,5626,817,6408,770,2438,017,1548,354,6816,993,235
Investing Activities
capital expenditure0000-443,351-2,348,728-9,877,744-6,82900-505,819-1,818,550-1,592,022-537,643
Change in Investments115,090,276-168,985,891-70,381,007-7,789,48861,827,57357,255,87485,460,61084,723,58226,180,384-18,983,055-19,572,47830,735,388-2,698,900189,820,810
cash flow from investments-115,090,276168,985,89170,381,0077,789,488-62,270,924-59,604,602-95,338,354-84,730,411-26,180,38418,983,05519,066,659-32,553,9381,106,878-190,358,453
Financing Activities
Bank loans0-154,590,679151,963,5112,627,168-2,708,655130,249-220,257184,555-118,857,224121,471,332-24,997,81724,997,81700
Group/Directors Accounts-155,136,089155,136,0890000000000-1,343,6501,343,650
Other Short Term Loans 00000000000000
Long term loans00-154,668,225-10,693,238-1,017,4802,613,35220,060,2996,862,392136,842,900-135,250,4159,521,541-10,749,547-3,156,464139,634,885
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue16-232,899,8480-14,272,4992,537,9750898,5754,356,782-36,696-6,091,945-6,373,96915,034,338-1,240,29254,991,788
interest1,804,57978,553-9,841,641-4,376,369-3,247,180-3,216,199-3,543,611-4,595,178-5,750,563-5,896,166-6,962,009-7,849,551-6,330,133-6,751,630
cash flow from financing-153,331,494-232,275,885-12,546,355-26,714,938-4,435,340-472,59817,195,0066,808,55112,198,417-25,767,194-28,812,25421,433,057-12,070,539189,218,693
cash and cash equivalents
cash-78,769,33577,893,511-4,271,5773,219,2361,037,0286,259,4411,090,7821,158,431904,59833,505-469,522-1,285,195-1,016,9536,390,783
overdraft00-1-2,789,3692,789,3691-1001-1100
change in cash-78,769,33577,893,511-4,271,5766,008,605-1,752,3416,259,4401,090,7831,158,431904,59833,504-469,521-1,285,196-1,016,9536,390,783

gabriel international holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gabriel international holdings limited. Get real-time insights into gabriel international holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gabriel International Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gabriel international holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in EC3M area or any other competitors across 12 key performance metrics.

gabriel international holdings limited Ownership

GABRIEL INTERNATIONAL HOLDINGS LIMITED group structure

Gabriel International Holdings Limited has 1 subsidiary company.

Ultimate parent company

GABRIEL INTERNATIONAL HOLDINGS LIMITED

05979229

1 subsidiary

GABRIEL INTERNATIONAL HOLDINGS LIMITED Shareholders

philip gabriel 50%
revital gabriel 50%

gabriel international holdings limited directors

Gabriel International Holdings Limited currently has 2 directors. The longest serving directors include Mr Philip Gabriel (Jul 2014) and Mrs Revital Gabriel (Jul 2014).

officercountryagestartendrole
Mr Philip GabrielUnited Kingdom63 years Jul 2014- Director
Mrs Revital GabrielUnited Kingdom51 years Jul 2014- Director

P&L

December 2022

turnover

0

0%

operating profit

361.3m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

318m

+12.35%

total assets

375.6m

+0.11%

cash

12.2m

-0.87%

net assets

Total assets minus all liabilities

gabriel international holdings limited company details

company number

05979229

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2006

age

18

incorporated

UK

accounts

Small Company

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

second floor 34 lime street, london, EC3M 7AT

accountant

SINCLAIRS BARTRUM LERNER

auditor

-

gabriel international holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gabriel international holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

gabriel international holdings limited Companies House Filings - See Documents

datedescriptionview/download