knightsure insurance brokers ltd

Live EstablishedMicroRapid

knightsure insurance brokers ltd Company Information

Share KNIGHTSURE INSURANCE BROKERS LTD

Company Number

05981451

Shareholders

j m glendinning group limited

Group Structure

View All

Industry

Non-life reinsurance

 +1

Registered Address

elmwood house ghyll royd, guiseley, leeds, LS20 9LT

knightsure insurance brokers ltd Estimated Valuation

£255.7k

Pomanda estimates the enterprise value of KNIGHTSURE INSURANCE BROKERS LTD at £255.7k based on a Turnover of £408.4k and 0.63x industry multiple (adjusted for size and gross margin).

knightsure insurance brokers ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of KNIGHTSURE INSURANCE BROKERS LTD at £1.6m based on an EBITDA of £211.7k and a 7.44x industry multiple (adjusted for size and gross margin).

knightsure insurance brokers ltd Estimated Valuation

£322k

Pomanda estimates the enterprise value of KNIGHTSURE INSURANCE BROKERS LTD at £322k based on Net Assets of £203.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knightsure Insurance Brokers Ltd Overview

Knightsure Insurance Brokers Ltd is a live company located in leeds, LS20 9LT with a Companies House number of 05981451. It operates in the non-life insurance sector, SIC Code 65120. Founded in October 2006, it's largest shareholder is j m glendinning group limited with a 100% stake. Knightsure Insurance Brokers Ltd is a established, micro sized company, Pomanda has estimated its turnover at £408.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knightsure Insurance Brokers Ltd Health Check

Pomanda's financial health check has awarded Knightsure Insurance Brokers Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £408.4k, make it smaller than the average company (£2.1m)

£408.4k - Knightsure Insurance Brokers Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 150%, show it is growing at a faster rate (8.3%)

150% - Knightsure Insurance Brokers Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 92.3%, this company has a comparable cost of product (100%)

92.3% - Knightsure Insurance Brokers Ltd

100% - Industry AVG

profitability

Profitability

an operating margin of 50.1% make it more profitable than the average company (15.9%)

50.1% - Knightsure Insurance Brokers Ltd

15.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Knightsure Insurance Brokers Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £98.6k, the company has an equivalent pay structure (£104.3k)

£98.6k - Knightsure Insurance Brokers Ltd

£104.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £408.4k, this is more efficient (£187.7k)

£408.4k - Knightsure Insurance Brokers Ltd

£187.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Knightsure Insurance Brokers Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Knightsure Insurance Brokers Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knightsure Insurance Brokers Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (22 weeks)

13 weeks - Knightsure Insurance Brokers Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (76.5%)

24.9% - Knightsure Insurance Brokers Ltd

76.5% - Industry AVG

KNIGHTSURE INSURANCE BROKERS LTD financials

EXPORTms excel logo

Knightsure Insurance Brokers Ltd's latest turnover from March 2024 is £408.4 thousand and the company has net assets of £203.3 thousand. According to their latest financial statements, Knightsure Insurance Brokers Ltd has 1 employee and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover408,44338,89726,07925,59918,27155,61450,3079,68526,44718,92018,66213,53217,66729,587
Other Income Or Grants
Cost Of Sales31,3655,7553,2483,0312,6397,1917,4301,8006,8525,46814,5286,1146,04115,853
Gross Profit377,07833,14222,83122,56815,63148,42442,8777,88519,59513,4524,1347,41711,62613,733
Admin Expenses172,44126,33545,7534,18924,72939,07220,78224,82418,376-22,6306,6039,0634,848-11,5633,886
Operating Profit204,6376,807-22,92218,379-9,0989,35222,095-16,9391,21936,082-2,469-1,6466,77825,296-3,886
Interest Payable66
Interest Receivable6961,725117613633422361112551971191401347825
Pre-Tax Profit1,015,3338,532-22,81118,433-8,7359,69422,331-16,8281,47436,278-2,350-1,5066,91225,374-3,861
Tax-51,959-1,621-3,502-1,842-4,243-295-7,618-1,797-7,105
Profit After Tax963,3746,911-22,81114,931-8,7357,85218,088-16,8281,17928,660-2,350-1,5065,11518,269-3,861
Dividends Paid810,000
Retained Profit153,3746,911-22,81114,931-8,7357,85218,088-16,8281,17928,660-2,350-1,5065,11518,269-3,861
Employee Costs98,59381,37176,14989,34589,78185,71985,41278,92577,89578,47681,43075,91476,35370,550
Number Of Employees11111111111111
EBITDA*211,6668,476-22,92229,018-2,09015,48129,525-9,9079,87942,2975,6273,7018,71927,720-1,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,5216,49129,54631,95942,23824,51029,71923,51128,06021,42925,68432,8017,7569,6979,703
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,5216,49129,54631,95942,23824,51029,71923,51128,06021,42925,68432,8017,7569,6979,703
Stock & work in progress
Trade Debtors13,35919,31418,84014,63825,85819,8717,67520,07213,78612,9759,78611,57618,99032,260
Group Debtors226,687
Misc Debtors24,6124,0293,64711,4771,90516,6922,9051,8392,021141395837773,788
Cash16,84767,61330,96363,00158,37738,30452,92841,50747,63854,23624,46623,20832,73020,97110,104
misc current assets1792
total current assets268,14685,00153,92493,49774,92080,85675,70451,02169,73168,16337,48033,57745,08343,74942,364
total assets270,66791,49283,470125,456117,158105,366105,42374,53297,79189,59263,16466,37852,83953,44652,067
Bank overdraft199
Bank loan
Trade Creditors 2,62892929156736,31532,34526,07727,37832,86449,969
Group/Directors Accounts52,855
other short term finances
hp & lease commitments12,4134,7854,7855,5305,2155,4105,002
other current liabilities13,89337,71725,45239,76839,32335,95938,15829,34729,549
total current liabilities66,74840,34537,95744,75245,03741,48943,37334,75835,11836,31532,34526,07727,37832,86449,969
loans
hp & lease commitments12,41317,5971,4326,9611,4166,827
Accruals and Deferred Income
other liabilities5,42211,260
provisions6311,2332,5102,4773,6412,8273,3234,6805,3403,9504,7306,0249381,174959
total long term liabilities6311,2332,51014,89021,2384,25910,2846,09612,1673,95010,15217,2849381,174959
total liabilities67,37941,57840,46759,64266,27545,74853,65740,85447,28540,26542,49743,36128,31634,03850,928
net assets203,28849,91443,00365,81450,88359,61851,76633,67850,50649,32720,66723,01724,52319,4081,139
total shareholders funds203,28849,91443,00365,81450,88359,61851,76633,67850,50649,32720,66723,01724,52319,4081,139
Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit204,6376,807-22,92218,379-9,0989,35222,095-16,9391,21936,082-2,469-1,6466,77825,296-3,886
Depreciation7,0291,66910,6397,0086,1297,4307,0328,6606,2158,0965,3471,9412,4242,426
Amortisation
Tax-51,959-1,621-3,502-1,842-4,243-295-7,618-1,797-7,105
Stock
Debtors251,299-5,573-7,35613,774-26,00719,77413,262-12,5798,1669132,645-1,984-10,425-9,48232,260
Creditors2,53692-929929-1-566-35,7483,9706,268-1,301-5,486-17,10549,969
Accruals and Deferred Income13,89312,265-14,3164453,364-2,1998,811-20229,549
Deferred Taxes & Provisions631-1,27733-1,164814-496-1,357-6601,390-780-1,2945,086-236215959
Cash flow from operations-77,06825,952-29,75710,09429,024-8,83019,4731,244-3,39136,9567,9569,47011,62513,20717,208
Investing Activities
capital expenditure-9,55021,3862,413-360-24,736-920-13,638-2,483-15,291-1,960-979-30,392-2,418-12,129
Change in Investments
cash flow from investments-9,55021,3862,413-360-24,736-920-13,638-2,483-15,291-1,960-979-30,392-2,418-12,129
Financing Activities
Bank loans
Group/Directors Accounts52,855
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-12,413-4,785-5,18415,420-5,2145,350-5,00311,829
other long term liabilities-5,422-5,83811,260
share issue49,9145,000
interest6961,725111553633422361112551971191401347825
cash flow from financing103,465-10,688-4,674-5,12915,783-4,8725,586-4,89212,084-5,225-5,71911,400134785,025
cash and cash equivalents
cash16,84736,650-32,0384,62420,073-14,62411,421-6,131-6,59829,7701,258-9,52211,75910,86710,104
overdraft-199199
change in cash16,84736,650-31,8394,42520,073-14,62411,421-6,131-6,59829,7701,258-9,52211,75910,86710,104

knightsure insurance brokers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knightsure insurance brokers ltd. Get real-time insights into knightsure insurance brokers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knightsure Insurance Brokers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knightsure insurance brokers ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS20 area or any other competitors across 12 key performance metrics.

knightsure insurance brokers ltd Ownership

KNIGHTSURE INSURANCE BROKERS LTD group structure

Knightsure Insurance Brokers Ltd has no subsidiary companies.

Ultimate parent company

2 parents

KNIGHTSURE INSURANCE BROKERS LTD

05981451

KNIGHTSURE INSURANCE BROKERS LTD Shareholders

j m glendinning group limited 100%

knightsure insurance brokers ltd directors

Knightsure Insurance Brokers Ltd currently has 2 directors. The longest serving directors include Mr Anthony Knight (Oct 2006) and Mrs Kathren Wright (May 2023).

officercountryagestartendrole
Mr Anthony KnightEngland71 years Oct 2006- Director
Mrs Kathren WrightUnited Kingdom53 years May 2023- Director

P&L

March 2024

turnover

408.4k

0%

operating profit

204.6k

0%

gross margin

92.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

203.3k

0%

total assets

270.7k

0%

cash

16.8k

0%

net assets

Total assets minus all liabilities

knightsure insurance brokers ltd company details

company number

05981451

Type

Private limited with Share Capital

industry

65202 - Non-life reinsurance

65120 - Non-life insurance

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

elmwood house ghyll royd, guiseley, leeds, LS20 9LT

Bank

-

Legal Advisor

-

knightsure insurance brokers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knightsure insurance brokers ltd.

knightsure insurance brokers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNIGHTSURE INSURANCE BROKERS LTD. This can take several minutes, an email will notify you when this has completed.

knightsure insurance brokers ltd Companies House Filings - See Documents

datedescriptionview/download