luckylease limited

4

luckylease limited Company Information

Share LUCKYLEASE LIMITED
Live 
EstablishedMicroLow

Company Number

05981945

Website

-

Registered Address

21 gold tops, newport, NP20 4PG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Brenda Buckley17 Years

David Buckley17 Years

Shareholders

david george buckley 46.5%

brenda elizabeth buckley 43.2%

View All

luckylease limited Estimated Valuation

£697.3k

Pomanda estimates the enterprise value of LUCKYLEASE LIMITED at £697.3k based on a Turnover of £212.9k and 3.28x industry multiple (adjusted for size and gross margin).

luckylease limited Estimated Valuation

£54.1k

Pomanda estimates the enterprise value of LUCKYLEASE LIMITED at £54.1k based on an EBITDA of £7.6k and a 7.11x industry multiple (adjusted for size and gross margin).

luckylease limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of LUCKYLEASE LIMITED at £1.2m based on Net Assets of £769.7k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Luckylease Limited Overview

Luckylease Limited is a live company located in newport, NP20 4PG with a Companies House number of 05981945. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2006, it's largest shareholder is david george buckley with a 46.5% stake. Luckylease Limited is a established, micro sized company, Pomanda has estimated its turnover at £212.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Luckylease Limited Health Check

Pomanda's financial health check has awarded Luckylease Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £212.9k, make it smaller than the average company (£798.3k)

£212.9k - Luckylease Limited

£798.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (1.9%)

3% - Luckylease Limited

1.9% - Industry AVG

production

Production

with a gross margin of 74.7%, this company has a comparable cost of product (74.7%)

74.7% - Luckylease Limited

74.7% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (36.6%)

3.2% - Luckylease Limited

36.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Luckylease Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Luckylease Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.4k, this is less efficient (£170.7k)

£106.4k - Luckylease Limited

£170.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (30 days)

31 days - Luckylease Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (37 days)

93 days - Luckylease Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Luckylease Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (15 weeks)

18 weeks - Luckylease Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.8%, this is a lower level of debt than the average (62.9%)

12.8% - Luckylease Limited

62.9% - Industry AVG

LUCKYLEASE LIMITED financials

EXPORTms excel logo

Luckylease Limited's latest turnover from March 2023 is estimated at £212.9 thousand and the company has net assets of £769.7 thousand. According to their latest financial statements, Luckylease Limited has 2 employees and maintains cash reserves of £36.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Turnover212,894205,187204,586194,583207,495206,479198,060159,849571,670603,0721,328,801541,643570,3760
Other Income Or Grants00000000000000
Cost Of Sales53,78852,25750,66949,72654,04551,65349,80344,899189,915194,291406,408166,188182,6000
Gross Profit159,106152,930153,916144,857153,450154,826148,257114,949381,755408,781922,393375,456387,7760
Admin Expenses152,345187,309136,596133,544157,421159,936127,813153,178396,874400,539918,321397,045-433,335-811,792
Operating Profit6,761-34,37917,32011,313-3,971-5,11020,444-38,229-15,1198,2424,072-21,589821,111811,792
Interest Payable00000000000000
Interest Receivable1,31829747352211203624173322258298190180
Pre-Tax Profit8,079-34,08217,36711,348-3,750-4,99020,480-38,205-14,9468,5644,330-21,291821,301811,972
Tax-1,5350-3,300-2,15600-4,09600-1,970-1,0390-229,964-227,352
Profit After Tax6,544-34,08214,0679,192-3,750-4,99016,384-38,205-14,9466,5943,291-21,291591,337584,620
Dividends Paid00000000000000
Retained Profit6,544-34,08214,0679,192-3,750-4,99016,384-38,205-14,9466,5943,291-21,291591,337584,620
Employee Costs60,75357,66453,69054,78654,18851,90751,10452,064104,00099,062214,94995,47393,0110
Number Of Employees22222222449440
EBITDA*7,600-33,50817,88011,872-1,467-2,39623,004-35,823-14,8438,7555,293-20,644822,450812,738

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Tangible Assets810,747811,586810,964811,524810,584813,088705,186657,131512,818428,250428,763428,142429,087430,426
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets810,747811,586810,964811,524810,584813,088705,186657,131512,818428,250428,763428,142429,087430,426
Stock & work in progress00000000000000
Trade Debtors18,49322,14622,72718,28919,36420,56817,59716,67555,84861,232145,81657,98158,94730,950
Group Debtors00000000000000
Misc Debtors16,87016,87016,87016,87016,87016,87023,48523,43757,73597,7579,721114,311112,257105,767
Cash36,64025,38153,92440,37430,59328,28119,6269,01177068,61060,16043,08076,18971,954
misc current assets00000000000000
total current assets72,00364,39793,52175,53366,82765,71960,70849,123114,353227,599215,697215,372247,393208,671
total assets882,750875,983904,485887,057877,411878,807765,894706,254627,171655,849644,460643,514676,480639,097
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 13,78415,46823,32111,68813,34810,82410,3691,92520,15333,88529,09031,43543,11012,444
Group/Directors Accounts000000069,874000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities87,30485,39771,96480,23678,12278,29279,01620,167000000
total current liabilities101,088100,86595,28591,92491,47089,11689,38591,96620,15333,88529,09031,43543,11012,444
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions12,00012,00012,00012,00012,00012,00000000000
total long term liabilities12,00012,00012,00012,00012,00012,00000000000
total liabilities113,088112,865107,285103,924103,470101,11689,38591,96620,15333,88529,09031,43543,11012,444
net assets769,662763,118797,200783,133773,941777,691676,509614,288607,018621,964615,370612,079633,370626,653
total shareholders funds769,662763,118797,200783,133773,941777,691676,509614,288607,018621,964615,370612,079633,370626,653
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Operating Activities
Operating Profit6,761-34,37917,32011,313-3,971-5,11020,444-38,229-15,1198,2424,072-21,589821,111811,792
Depreciation8398715605592,5042,7142,5602,4062765131,2219451,339946
Amortisation00000000000000
Tax-1,5350-3,300-2,15600-4,09600-1,970-1,0390-229,964-227,352
Stock00000000000000
Debtors-3,653-5814,438-1,075-1,204-3,644970-73,471-45,4063,452-16,7551,088171,204136,717
Creditors-1,684-7,85311,633-1,6602,5244558,444-18,228-13,7324,795-2,345-11,67543,11012,444
Accruals and Deferred Income1,90713,433-8,2722,114-170-72458,84920,167000000
Deferred Taxes & Provisions0000012,00000000000
Cash flow from operations9,941-27,34713,50311,2452,09112,97985,23139,58716,8318,12818,664-33,407464,392461,113
Investing Activities
capital expenditure0-1,4930-1,4990-110,616-50,615-146,719-84,8440-1,8420-430,426-431,372
Change in Investments00000000000000
cash flow from investments0-1,4930-1,4990-110,616-50,615-146,719-84,8440-1,8420-430,426-431,372
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000-69,87469,874000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000106,17245,83745,475000042,03342,033
interest1,31829747352211203624173322258298190180
cash flow from financing1,3182974735221106,292-24,001115,37317332225829842,22342,213
cash and cash equivalents
cash11,259-28,54313,5509,7812,3128,65510,6158,241-67,8408,45017,080-33,10976,18971,954
overdraft00000000000000
change in cash11,259-28,54313,5509,7812,3128,65510,6158,241-67,8408,45017,080-33,10976,18971,954

luckylease limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luckylease limited. Get real-time insights into luckylease limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Luckylease Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for luckylease limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NP20 area or any other competitors across 12 key performance metrics.

luckylease limited Ownership

LUCKYLEASE LIMITED group structure

Luckylease Limited has no subsidiary companies.

Ultimate parent company

LUCKYLEASE LIMITED

05981945

LUCKYLEASE LIMITED Shareholders

david george buckley 46.51%
brenda elizabeth buckley 43.19%
deborah clare clark 4.98%
timothy michael buckley 4.98%
david george buckley & timothy michael buckley & brenda elizabeth buckley & deborah clare clark 0.33%

luckylease limited directors

Luckylease Limited currently has 2 directors. The longest serving directors include Ms Brenda Buckley (Oct 2006) and Mr David Buckley (Oct 2006).

officercountryagestartendrole
Ms Brenda Buckley78 years Oct 2006- Director
Mr David Buckley82 years Oct 2006- Director

P&L

March 2023

turnover

212.9k

+4%

operating profit

6.8k

0%

gross margin

74.8%

+0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

769.7k

+0.01%

total assets

882.8k

+0.01%

cash

36.6k

+0.44%

net assets

Total assets minus all liabilities

luckylease limited company details

company number

05981945

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2006

age

18

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

21 gold tops, newport, NP20 4PG

accountant

GUIFOYLE SAGE LLP

auditor

-

luckylease limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to luckylease limited.

charges

luckylease limited Companies House Filings - See Documents

datedescriptionview/download