heathfield property investments limited

2.5

heathfield property investments limited Company Information

Share HEATHFIELD PROPERTY INVESTMENTS LIMITED
Live 
EstablishedMicroHigh

Company Number

05982031

Website

-

Registered Address

20 hanover street, london, W1S 1YR

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Chloe Jenkins11 Years

Shareholders

paul leslie jenkins 50%

sophie jenkins 25%

View All

heathfield property investments limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of HEATHFIELD PROPERTY INVESTMENTS LIMITED at £3.8k based on a Turnover of £2.3k and 1.64x industry multiple (adjusted for size and gross margin).

heathfield property investments limited Estimated Valuation

£8.5k

Pomanda estimates the enterprise value of HEATHFIELD PROPERTY INVESTMENTS LIMITED at £8.5k based on an EBITDA of £2.1k and a 4.03x industry multiple (adjusted for size and gross margin).

heathfield property investments limited Estimated Valuation

£22.4k

Pomanda estimates the enterprise value of HEATHFIELD PROPERTY INVESTMENTS LIMITED at £22.4k based on Net Assets of £18.2k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heathfield Property Investments Limited Overview

Heathfield Property Investments Limited is a live company located in london, W1S 1YR with a Companies House number of 05982031. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2006, it's largest shareholder is paul leslie jenkins with a 50% stake. Heathfield Property Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £2.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heathfield Property Investments Limited Health Check

Pomanda's financial health check has awarded Heathfield Property Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3k, make it smaller than the average company (£864k)

£2.3k - Heathfield Property Investments Limited

£864k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (2.3%)

21% - Heathfield Property Investments Limited

2.3% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (69.3%)

26.3% - Heathfield Property Investments Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of 90.2% make it more profitable than the average company (25.7%)

90.2% - Heathfield Property Investments Limited

25.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Heathfield Property Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Heathfield Property Investments Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3k, this is less efficient (£188.3k)

£2.3k - Heathfield Property Investments Limited

£188.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Heathfield Property Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 427 days, this is slower than average (31 days)

427 days - Heathfield Property Investments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heathfield Property Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heathfield Property Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (64.3%)

96.2% - Heathfield Property Investments Limited

64.3% - Industry AVG

HEATHFIELD PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

Heathfield Property Investments Limited's latest turnover from October 2023 is estimated at £2.3 thousand and the company has net assets of £18.2 thousand. According to their latest financial statements, we estimate that Heathfield Property Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover2,3312,0931,7621,3011,29926,520404,116413,880173000013,23013,200
Other Income Or Grants000000000000000
Cost Of Sales1,7181,5261,3161,02899519,749306,854314,191131000010,9440
Gross Profit6135674462733046,77197,26299,6904200002,2860
Admin Expenses-1,488-1731,2481,2831394,47195,73296,104-979-47,64431,907-13,915-13,584-15,630-9,950
Operating Profit2,101740-802-1,0101652,3001,5303,5861,02147,644-31,90713,91513,58417,9169,950
Interest Payable00000000005,86611,97512,2175,3456,375
Interest Receivable00000261682111100
Pre-Tax Profit2,101740-802-1,0101652,3261,5463,5941,02347,644-37,7721,9421,3693,0091,671
Tax-525-14100-31-442-294-719-204-10,0050-466-35600
Profit After Tax1,576599-802-1,0101341,8841,2522,87581837,639-37,7721,4761,0133,0091,671
Dividends Paid000000000000000
Retained Profit1,576599-802-1,0101341,8841,2522,87581837,639-37,7721,4761,0133,0091,671
Employee Costs37,02836,88835,44636,93939,09738,64534,41936,76535,772000034,2850
Number Of Employees111111111000010
EBITDA*2,101740-802-1,0101652,3001,5303,5861,02147,644-31,90713,91513,58417,9169,950

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets478,900478,900478,900478,900478,900478,900478,900478,900478,900478,900229,000229,000229,000229,000229,000
Intangible Assets000000000000000
Investments & Other1001001001001000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets479,000479,000479,000479,000479,000478,900478,900478,900478,900478,900229,000229,000229,000229,000229,000
Stock & work in progress000000000000000
Trade Debtors000006,928000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000007,0175,4706958323411243897289
misc current assets000000000000000
total current assets000006,9287,0175,4706958323411243897289
total assets479,000479,000479,000479,000479,000485,828485,917484,370479,595478,983229,234229,112229,438229,097229,289
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,0111,8301,7681,4921,4681,436470,139469,844205000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,0111,8301,7681,4921,4681,436470,139469,844205000000
loans00000000000180,500187,950187,950234,753
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities458,832460,589461,250460,724459,738466,73200467,739468,150256,04037,64631,99832,6700
provisions000000000000000
total long term liabilities458,832460,589461,250460,724459,738466,73200467,739468,150256,040218,146219,948220,620234,753
total liabilities460,843462,419463,018462,216461,206468,168470,139469,844467,944468,150256,040218,146219,948220,620234,753
net assets18,15716,58115,98216,78417,79417,66015,77814,52611,65110,833-26,80610,9669,4908,477-5,464
total shareholders funds18,15716,58115,98216,78417,79417,66015,77814,52611,65110,833-26,80610,9669,4908,477-5,464
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit2,101740-802-1,0101652,3001,5303,5861,02147,644-31,90713,91513,58417,9169,950
Depreciation000000000000000
Amortisation000000000000000
Tax-525-14100-31-442-294-719-204-10,0050-466-35600
Stock000000000000000
Debtors0000-6,9286,928000000000
Creditors181622762432-468,703295469,639205000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,757661-526-9867,094-473,7731,531472,5061,02237,639-31,90713,44913,22817,9169,950
Investing Activities
capital expenditure000000000-249,9000000-229,000
Change in Investments00001000000000000
cash flow from investments0000-1000000-249,9000000-229,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000000-180,500-7,4500-46,803234,753
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,757-661526986-6,994466,7320-467,739-411212,110218,3945,648-67232,6700
share issue00000-2000000010,932-7,135
interest000002616821-5,865-11,974-12,216-5,345-6,375
cash flow from financing-1,757-661526986-6,994466,75616-467,731-409212,11132,029-13,776-12,888-8,546221,243
cash and cash equivalents
cash00000-7,0171,5474,775612-151122-326341-192289
overdraft000000000000000
change in cash00000-7,0171,5474,775612-151122-326341-192289

heathfield property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heathfield property investments limited. Get real-time insights into heathfield property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heathfield Property Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for heathfield property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.

heathfield property investments limited Ownership

HEATHFIELD PROPERTY INVESTMENTS LIMITED group structure

Heathfield Property Investments Limited has no subsidiary companies.

Ultimate parent company

HEATHFIELD PROPERTY INVESTMENTS LIMITED

05982031

HEATHFIELD PROPERTY INVESTMENTS LIMITED Shareholders

paul leslie jenkins 50%
sophie jenkins 25%
chloe jenkins 25%

heathfield property investments limited directors

Heathfield Property Investments Limited currently has 1 director, Miss Chloe Jenkins serving since Feb 2013.

officercountryagestartendrole
Miss Chloe JenkinsUnited Kingdom34 years Feb 2013- Director

P&L

October 2023

turnover

2.3k

+11%

operating profit

2.1k

0%

gross margin

26.3%

-2.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

18.2k

+0.1%

total assets

479k

0%

cash

0

0%

net assets

Total assets minus all liabilities

heathfield property investments limited company details

company number

05982031

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2006

age

18

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

20 hanover street, london, W1S 1YR

accountant

-

auditor

-

heathfield property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to heathfield property investments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

heathfield property investments limited Companies House Filings - See Documents

datedescriptionview/download