ados contractors limited Company Information
Company Number
05986581
Website
-Registered Address
3 sherborne place, northwood, HA6 2BH
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Adrian Ostas17 Years
Shareholders
adrian vasile ostas 57.1%
stefana dana maria ostas 42.9%
ados contractors limited Estimated Valuation
The estimated valuation range for ados contractors limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £915.6k to £2.5m
ados contractors limited Estimated Valuation
The estimated valuation range for ados contractors limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £915.6k to £2.5m
ados contractors limited Estimated Valuation
The estimated valuation range for ados contractors limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £915.6k to £2.5m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Ados Contractors Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ados Contractors Limited Overview
Ados Contractors Limited is a live company located in northwood, HA6 2BH with a Companies House number of 05986581. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2006, it's largest shareholder is adrian vasile ostas with a 57.1% stake. Ados Contractors Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ados Contractors Limited Health Check
Pomanda's financial health check has awarded Ados Contractors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £5.4m, make it larger than the average company (£540.2k)
- Ados Contractors Limited
£540.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.9%)
- Ados Contractors Limited
7.9% - Industry AVG
Production
with a gross margin of 19.9%, this company has a comparable cost of product (19.9%)
- Ados Contractors Limited
19.9% - Industry AVG
Profitability
an operating margin of 4.5% make it less profitable than the average company (6.1%)
- Ados Contractors Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Ados Contractors Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Ados Contractors Limited
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.7m, this is more efficient (£205.3k)
- Ados Contractors Limited
£205.3k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (25 days)
- Ados Contractors Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ados Contractors Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ados Contractors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 204 weeks, this is more cash available to meet short term requirements (15 weeks)
204 weeks - Ados Contractors Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.6%, this is a lower level of debt than the average (74.1%)
13.6% - Ados Contractors Limited
74.1% - Industry AVG
ados contractors limited Credit Report and Business Information
Ados Contractors Limited Competitor Analysis
Perform a competitor analysis for ados contractors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ados contractors limited Ownership
ADOS CONTRACTORS LIMITED group structure
Ados Contractors Limited has no subsidiary companies.
Ultimate parent company
ADOS CONTRACTORS LIMITED
05986581
ados contractors limited directors
Ados Contractors Limited currently has 1 director, Mr Adrian Ostas serving since Nov 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adrian Ostas | England | 45 years | Nov 2006 | - | Director |
ADOS CONTRACTORS LIMITED financials
Ados Contractors Limited's latest turnover from March 2023 is estimated at £5.4 million and the company has net assets of £1.2 million. According to their latest financial statements, Ados Contractors Limited has 2 employees and maintains cash reserves of £696.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,474,629 | 1,544,892 | 760,173 | 712,865 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 1,386,372 | 1,377,675 | 650,878 | |||||||||||
Gross Profit | 88,257 | 167,217 | 109,295 | |||||||||||
Admin Expenses | 3,728 | 6,313 | 5,817 | |||||||||||
Operating Profit | 84,529 | 160,904 | 103,478 | |||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | 84,529 | 160,904 | 103,478 | |||||||||||
Tax | -16,906 | -32,181 | -20,863 | |||||||||||
Profit After Tax | 67,623 | 128,723 | 82,615 | |||||||||||
Dividends Paid | 7,379 | 50,000 | -41,500 | |||||||||||
Retained Profit | 60,244 | 78,723 | 124,115 | |||||||||||
Employee Costs | 7,600 | 22,800 | 21,600 | 11,400 | ||||||||||
Number Of Employees | 2 | 2 | 3 | 2 | 3 | 2 | 1 | 2 | ||||||
EBITDA* | 91,429 | 170,105 | 110,898 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,441 | 7,877 | 20,288 | 21,032 | 28,917 | 38,555 | 26,149 | 22,600 | 4,916 | 23,782 | 29,173 | 19,213 | 23,797 | 28,781 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,441 | 7,877 | 20,288 | 21,032 | 28,917 | 38,555 | 26,149 | 22,600 | 4,916 | 23,782 | 29,173 | 19,213 | 23,797 | 28,781 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 615,616 | 487,782 | 663,697 | 879,923 | 700,887 | 530,166 | 608,419 | 565,181 | 498,466 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 14,475 | 83,180 | 4,800 | 4,800 | 4,800 | 4,800 | 6,114 | 2,050 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 696,930 | 450,751 | 273,176 | 246,202 | 361,236 | 691,727 | 591,771 | 295,013 | 163,274 | 243,572 | 194,372 | 95,802 | 24,816 | 82,139 |
misc current assets | 0 | 13,038 | 5,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,327,021 | 1,034,751 | 947,233 | 1,130,925 | 1,066,923 | 1,226,693 | 1,206,304 | 862,244 | 661,740 | 243,572 | 194,372 | 95,802 | 24,816 | 82,139 |
total assets | 1,350,462 | 1,042,628 | 967,521 | 1,151,957 | 1,095,840 | 1,265,248 | 1,232,453 | 884,844 | 666,656 | 267,354 | 223,545 | 115,015 | 48,613 | 110,920 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 345,934 | 374,906 | 230,700 | 403,691 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 2,107 | 2,682 | 2,682 | 2,536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 177,378 | 89,710 | 115,218 | 253,012 | 225,334 | 207,833 | 247,268 | 259,304 | 0 | 86,613 | 103,049 | 73,242 | 47,955 | 37,715 |
total current liabilities | 177,378 | 89,710 | 115,218 | 255,119 | 228,016 | 556,449 | 624,710 | 490,004 | 403,691 | 86,613 | 103,049 | 73,242 | 47,955 | 37,715 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 2,107 | 4,848 | 4,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,860 | 1,497 | 3,855 | 3,996 | 5,494 | 7,325 | 4,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,860 | 1,497 | 3,855 | 3,996 | 7,601 | 12,173 | 8,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 183,238 | 91,207 | 119,073 | 259,115 | 235,617 | 568,622 | 633,095 | 490,004 | 403,691 | 86,613 | 103,049 | 73,242 | 47,955 | 37,715 |
net assets | 1,167,224 | 951,421 | 848,448 | 892,842 | 860,223 | 696,626 | 599,358 | 394,840 | 262,965 | 180,741 | 120,496 | 41,773 | 658 | 73,205 |
total shareholders funds | 1,167,224 | 951,421 | 848,448 | 892,842 | 860,223 | 696,626 | 599,358 | 394,840 | 262,965 | 180,741 | 120,496 | 41,773 | 658 | 73,205 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 84,529 | 160,904 | 103,478 | |||||||||||
Depreciation | 7,355 | 12,411 | 12,410 | 10,078 | 9,638 | 10,597 | 7,951 | 7,067 | 9,061 | 6,900 | 9,201 | 7,420 | 8,402 | 11,843 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -16,906 | -32,181 | -20,863 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 59,129 | -97,535 | -216,226 | 179,036 | 170,721 | -79,567 | 47,302 | 68,765 | 498,466 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | -345,934 | -28,972 | 144,206 | -172,991 | 403,691 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 87,668 | -25,508 | -137,794 | 27,678 | 17,501 | -39,435 | -12,036 | 259,304 | -86,613 | -16,436 | 29,807 | 25,287 | 10,240 | 37,715 |
Deferred Taxes & Provisions | 4,363 | -2,358 | -141 | -1,498 | -1,831 | 3,060 | 4,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 58,087 | 167,731 | 115,322 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -2,107 | -2,682 | -2,741 | 874 | 6,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | |||||||||||
cash flow from financing | 1 | 0 | -83,000 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | 246,179 | 177,575 | 26,974 | -115,034 | -330,491 | 99,956 | 296,758 | 131,739 | -80,298 | 49,200 | 98,570 | 70,986 | -57,323 | 82,139 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 246,179 | 177,575 | 26,974 | -115,034 | -330,491 | 99,956 | 296,758 | 131,739 | -80,298 | 49,200 | 98,570 | 70,986 | -57,323 | 82,139 |
P&L
March 2023turnover
5.4m
+33%
operating profit
242k
0%
gross margin
20%
+7.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.2m
+0.23%
total assets
1.4m
+0.3%
cash
696.9k
+0.55%
net assets
Total assets minus all liabilities
ados contractors limited company details
company number
05986581
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
November 2006
age
18
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
3 sherborne place, northwood, HA6 2BH
last accounts submitted
March 2023
ados contractors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ados contractors limited.
ados contractors limited Companies House Filings - See Documents
date | description | view/download |
---|