portsmouth diamond drilling ltd Company Information
Company Number
05986620
Website
http://pddltd.infoRegistered Address
station house, north street, havant, hampshire, PO9 1QU
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Clinton Northam16 Years
Shareholders
clinton northam 51%
julie northam 49%
portsmouth diamond drilling ltd Estimated Valuation
Pomanda estimates the enterprise value of PORTSMOUTH DIAMOND DRILLING LTD at £300.6k based on a Turnover of £707.8k and 0.42x industry multiple (adjusted for size and gross margin).
portsmouth diamond drilling ltd Estimated Valuation
Pomanda estimates the enterprise value of PORTSMOUTH DIAMOND DRILLING LTD at £949.1k based on an EBITDA of £218.6k and a 4.34x industry multiple (adjusted for size and gross margin).
portsmouth diamond drilling ltd Estimated Valuation
Pomanda estimates the enterprise value of PORTSMOUTH DIAMOND DRILLING LTD at £513.4k based on Net Assets of £248k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Portsmouth Diamond Drilling Ltd Overview
Portsmouth Diamond Drilling Ltd is a live company located in hampshire, PO9 1QU with a Companies House number of 05986620. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in November 2006, it's largest shareholder is clinton northam with a 51% stake. Portsmouth Diamond Drilling Ltd is a established, small sized company, Pomanda has estimated its turnover at £707.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Portsmouth Diamond Drilling Ltd Health Check
Pomanda's financial health check has awarded Portsmouth Diamond Drilling Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £707.8k, make it smaller than the average company (£6m)
- Portsmouth Diamond Drilling Ltd
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (10%)
- Portsmouth Diamond Drilling Ltd
10% - Industry AVG
Production
with a gross margin of 23.7%, this company has a comparable cost of product (23.7%)
- Portsmouth Diamond Drilling Ltd
23.7% - Industry AVG
Profitability
an operating margin of 21.6% make it more profitable than the average company (6.5%)
- Portsmouth Diamond Drilling Ltd
6.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (31)
7 - Portsmouth Diamond Drilling Ltd
31 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Portsmouth Diamond Drilling Ltd
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £101.1k, this is less efficient (£188.2k)
- Portsmouth Diamond Drilling Ltd
£188.2k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (55 days)
- Portsmouth Diamond Drilling Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (36 days)
- Portsmouth Diamond Drilling Ltd
36 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (9 days)
- Portsmouth Diamond Drilling Ltd
9 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (21 weeks)
48 weeks - Portsmouth Diamond Drilling Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.3%, this is a lower level of debt than the average (61.5%)
47.3% - Portsmouth Diamond Drilling Ltd
61.5% - Industry AVG
PORTSMOUTH DIAMOND DRILLING LTD financials
Portsmouth Diamond Drilling Ltd's latest turnover from March 2024 is estimated at £707.8 thousand and the company has net assets of £248 thousand. According to their latest financial statements, Portsmouth Diamond Drilling Ltd has 7 employees and maintains cash reserves of £101.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 197,339 | 113,961 | 82,684 | 75,621 | 43,898 | 51,870 | 46,362 | 58,620 | 39,986 | 29,353 | 34,189 | 8,754 | 8,802 | 8,417 | 9,673 |
Intangible Assets | 287 | 383 | 479 | 575 | 671 | 766 | 862 | 0 | 0 | 0 | 0 | 0 | 7,000 | 14,000 | 21,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 197,626 | 114,344 | 83,163 | 76,196 | 44,569 | 52,636 | 47,224 | 58,620 | 39,986 | 29,353 | 34,189 | 8,754 | 15,802 | 22,417 | 30,673 |
Stock & work in progress | 6,000 | 5,000 | 5,000 | 4,500 | 3,000 | 2,500 | 3,500 | 2,500 | 2,500 | 3,000 | 2,000 | 1,850 | 3,500 | 2,750 | 2,600 |
Trade Debtors | 153,374 | 84,506 | 56,035 | 67,426 | 62,667 | 64,802 | 50,068 | 36,351 | 31,010 | 64,388 | 17,443 | 17,682 | 28,839 | 7,519 | 17,787 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 12,301 | 12,782 | 7,957 | 21,231 | 6,590 | 7,941 | 5,896 | 2,878 | 2,498 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 101,288 | 73,472 | 131,160 | 50,614 | 29,941 | 23,747 | 24,696 | 18,514 | 17,114 | 13,049 | 4,785 | 4,413 | 310 | 289 | 350 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 272,963 | 175,760 | 200,152 | 143,771 | 102,198 | 98,990 | 84,160 | 60,243 | 53,122 | 80,437 | 24,228 | 23,945 | 32,649 | 10,558 | 20,737 |
total assets | 470,589 | 290,104 | 283,315 | 219,967 | 146,767 | 151,626 | 131,384 | 118,863 | 93,108 | 109,790 | 58,417 | 32,699 | 48,451 | 32,975 | 51,410 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,996 | 19,137 | 7,944 | 17,457 | 7,565 | 6,244 | 5,462 | 8,771 | 2,080 | 37,886 | 21,635 | 24,918 | 42,112 | 32,676 | 48,640 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 12,874 | 3,266 | 0 | 0 | 0 | 1,205 | 3,765 | 12,013 | 11,562 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 88,779 | 81,625 | 89,069 | 73,182 | 82,321 | 79,983 | 62,270 | 29,324 | 60,150 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 108,649 | 104,028 | 97,013 | 90,639 | 89,886 | 87,432 | 71,497 | 50,108 | 73,792 | 37,886 | 21,635 | 24,918 | 42,112 | 32,676 | 48,640 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 53,087 | 16,724 | 0 | 0 | 0 | 0 | 1,205 | 4,969 | 9,060 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 11,500 | 17,500 | 23,500 | 30,509 | 6,817 | 12,611 | 333 | 0 | 0 | 13,426 | 20,669 | 0 | 2,320 | 0 | 0 |
provisions | 49,335 | 21,653 | 15,710 | 14,368 | 8,168 | 9,581 | 8,474 | 10,729 | 7,473 | 5,231 | 6,058 | 439 | 161 | 0 | 0 |
total long term liabilities | 113,922 | 55,877 | 39,210 | 44,877 | 14,985 | 22,192 | 10,012 | 15,698 | 16,533 | 18,657 | 26,727 | 439 | 2,481 | 0 | 0 |
total liabilities | 222,571 | 159,905 | 136,223 | 135,516 | 104,871 | 109,624 | 81,509 | 65,806 | 90,325 | 56,543 | 48,362 | 25,357 | 44,593 | 32,676 | 48,640 |
net assets | 248,018 | 130,199 | 147,092 | 84,451 | 41,896 | 42,002 | 49,875 | 53,057 | 2,783 | 53,247 | 10,055 | 7,342 | 3,858 | 299 | 2,770 |
total shareholders funds | 248,018 | 130,199 | 147,092 | 84,451 | 41,896 | 42,002 | 49,875 | 53,057 | 2,783 | 53,247 | 10,055 | 7,342 | 3,858 | 299 | 2,770 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 65,781 | 37,989 | 27,752 | 25,386 | 14,734 | 17,367 | 15,572 | 19,631 | 13,391 | 9,827 | 11,460 | 2,963 | 2,935 | 2,806 | 3,225 |
Amortisation | 96 | 96 | 96 | 96 | 95 | 96 | 96 | 0 | 0 | 0 | 0 | 7,000 | 7,000 | 7,000 | 7,000 |
Tax | |||||||||||||||
Stock | 1,000 | 0 | 500 | 1,500 | 500 | -1,000 | 1,000 | 0 | -500 | 1,000 | 150 | -1,650 | 750 | 150 | 2,600 |
Debtors | 68,387 | 33,296 | -24,665 | 19,400 | -3,486 | 16,779 | 16,735 | 5,721 | -30,880 | 46,945 | -239 | -11,157 | 21,320 | -10,268 | 17,787 |
Creditors | -12,141 | 11,193 | -9,513 | 9,892 | 1,321 | 782 | -3,309 | 6,691 | -35,806 | 16,251 | -3,283 | -17,194 | 9,436 | -15,964 | 48,640 |
Accruals and Deferred Income | 7,154 | -7,444 | 15,887 | -9,139 | 2,338 | 17,713 | 32,946 | -30,826 | 60,150 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 27,682 | 5,943 | 1,342 | 6,200 | -1,413 | 1,107 | -2,255 | 3,256 | 2,242 | -827 | 5,619 | 278 | 161 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 45,971 | 19,990 | 0 | 0 | -1,205 | -3,765 | -12,012 | -3,640 | 20,622 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -6,000 | -6,000 | -7,009 | 23,692 | -5,794 | 12,278 | 333 | 0 | -13,426 | -7,243 | 20,669 | -2,320 | 2,320 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 27,816 | -57,688 | 80,546 | 20,673 | 6,194 | -949 | 6,182 | 1,400 | 4,065 | 8,264 | 372 | 4,103 | 21 | -61 | 350 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 27,816 | -57,688 | 80,546 | 20,673 | 6,194 | -949 | 6,182 | 1,400 | 4,065 | 8,264 | 372 | 4,103 | 21 | -61 | 350 |
portsmouth diamond drilling ltd Credit Report and Business Information
Portsmouth Diamond Drilling Ltd Competitor Analysis
Perform a competitor analysis for portsmouth diamond drilling ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO9 area or any other competitors across 12 key performance metrics.
portsmouth diamond drilling ltd Ownership
PORTSMOUTH DIAMOND DRILLING LTD group structure
Portsmouth Diamond Drilling Ltd has no subsidiary companies.
Ultimate parent company
PORTSMOUTH DIAMOND DRILLING LTD
05986620
portsmouth diamond drilling ltd directors
Portsmouth Diamond Drilling Ltd currently has 1 director, Mr Clinton Northam serving since Dec 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Clinton Northam | United Kingdom | 61 years | Dec 2007 | - | Director |
P&L
March 2024turnover
707.8k
+55%
operating profit
152.7k
0%
gross margin
23.7%
-1.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
248k
+0.9%
total assets
470.6k
+0.62%
cash
101.3k
+0.38%
net assets
Total assets minus all liabilities
portsmouth diamond drilling ltd company details
company number
05986620
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
November 2006
age
18
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
station house, north street, havant, hampshire, PO9 1QU
accountant
MORRIS CROCKER
auditor
-
portsmouth diamond drilling ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to portsmouth diamond drilling ltd.
portsmouth diamond drilling ltd Companies House Filings - See Documents
date | description | view/download |
---|