portsmouth diamond drilling ltd

5

portsmouth diamond drilling ltd Company Information

Share PORTSMOUTH DIAMOND DRILLING LTD
Live 
EstablishedSmallRapid

Company Number

05986620

Registered Address

station house, north street, havant, hampshire, PO9 1QU

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Clinton Northam16 Years

Shareholders

clinton northam 51%

julie northam 49%

portsmouth diamond drilling ltd Estimated Valuation

£300.6k

Pomanda estimates the enterprise value of PORTSMOUTH DIAMOND DRILLING LTD at £300.6k based on a Turnover of £707.8k and 0.42x industry multiple (adjusted for size and gross margin).

portsmouth diamond drilling ltd Estimated Valuation

£949.1k

Pomanda estimates the enterprise value of PORTSMOUTH DIAMOND DRILLING LTD at £949.1k based on an EBITDA of £218.6k and a 4.34x industry multiple (adjusted for size and gross margin).

portsmouth diamond drilling ltd Estimated Valuation

£513.4k

Pomanda estimates the enterprise value of PORTSMOUTH DIAMOND DRILLING LTD at £513.4k based on Net Assets of £248k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portsmouth Diamond Drilling Ltd Overview

Portsmouth Diamond Drilling Ltd is a live company located in hampshire, PO9 1QU with a Companies House number of 05986620. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in November 2006, it's largest shareholder is clinton northam with a 51% stake. Portsmouth Diamond Drilling Ltd is a established, small sized company, Pomanda has estimated its turnover at £707.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portsmouth Diamond Drilling Ltd Health Check

Pomanda's financial health check has awarded Portsmouth Diamond Drilling Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £707.8k, make it smaller than the average company (£6m)

£707.8k - Portsmouth Diamond Drilling Ltd

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (10%)

38% - Portsmouth Diamond Drilling Ltd

10% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a comparable cost of product (23.7%)

23.7% - Portsmouth Diamond Drilling Ltd

23.7% - Industry AVG

profitability

Profitability

an operating margin of 21.6% make it more profitable than the average company (6.5%)

21.6% - Portsmouth Diamond Drilling Ltd

6.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (31)

7 - Portsmouth Diamond Drilling Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Portsmouth Diamond Drilling Ltd

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.1k, this is less efficient (£188.2k)

£101.1k - Portsmouth Diamond Drilling Ltd

£188.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (55 days)

79 days - Portsmouth Diamond Drilling Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (36 days)

4 days - Portsmouth Diamond Drilling Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (9 days)

4 days - Portsmouth Diamond Drilling Ltd

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (21 weeks)

48 weeks - Portsmouth Diamond Drilling Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a lower level of debt than the average (61.5%)

47.3% - Portsmouth Diamond Drilling Ltd

61.5% - Industry AVG

PORTSMOUTH DIAMOND DRILLING LTD financials

EXPORTms excel logo

Portsmouth Diamond Drilling Ltd's latest turnover from March 2024 is estimated at £707.8 thousand and the company has net assets of £248 thousand. According to their latest financial statements, Portsmouth Diamond Drilling Ltd has 7 employees and maintains cash reserves of £101.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover707,768457,277234,696268,467244,700248,406211,981184,728111,600298,084112,042120,591199,049103,388179,965
Other Income Or Grants000000000000000
Cost Of Sales540,200347,101177,884206,343185,068186,466157,730136,64582,852224,67583,61488,796144,56373,043127,658
Gross Profit167,569110,17756,81262,12359,63261,94054,25148,08328,74873,40928,42831,79554,48630,34552,307
Admin Expenses14,846131,418-19,8419,62659,76569,99557,541-14,71579,28718,78024,92827,22349,67832,81848,600
Operating Profit152,723-21,24176,65352,497-133-8,055-3,29062,798-50,53954,6293,5004,5724,808-2,4733,707
Interest Payable000000000000000
Interest Receivable4,3694,34868240271821084575452312221
Pre-Tax Profit157,092-16,89377,33552,537-106-7,873-3,18262,843-50,46454,6733,5234,5844,809-2,4713,708
Tax-39,2730-14,694-9,982000-12,5680-11,481-810-1,100-1,2500-1,038
Profit After Tax117,819-16,89362,64142,555-106-7,873-3,18250,274-50,46443,1922,7133,4843,559-2,4712,670
Dividends Paid000000000000000
Retained Profit117,819-16,89362,64142,555-106-7,873-3,18250,274-50,46443,1922,7133,4843,559-2,4712,670
Employee Costs337,022222,70685,09282,82284,78083,67581,22680,04338,85775,79736,92136,26771,55334,19569,817
Number Of Employees752222221211212
EBITDA*218,60016,844104,50177,97914,6969,40812,37882,429-37,14864,45614,96014,53514,7437,33313,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets197,339113,96182,68475,62143,89851,87046,36258,62039,98629,35334,1898,7548,8028,4179,673
Intangible Assets287383479575671766862000007,00014,00021,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets197,626114,34483,16376,19644,56952,63647,22458,62039,98629,35334,1898,75415,80222,41730,673
Stock & work in progress6,0005,0005,0004,5003,0002,5003,5002,5002,5003,0002,0001,8503,5002,7502,600
Trade Debtors153,37484,50656,03567,42662,66764,80250,06836,35131,01064,38817,44317,68228,8397,51917,787
Group Debtors000000000000000
Misc Debtors12,30112,7827,95721,2316,5907,9415,8962,8782,498000000
Cash101,28873,472131,16050,61429,94123,74724,69618,51417,11413,0494,7854,413310289350
misc current assets000000000000000
total current assets272,963175,760200,152143,771102,19898,99084,16060,24353,12280,43724,22823,94532,64910,55820,737
total assets470,589290,104283,315219,967146,767151,626131,384118,86393,108109,79058,41732,69948,45132,97551,410
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,99619,1377,94417,4577,5656,2445,4628,7712,08037,88621,63524,91842,11232,67648,640
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments12,8743,2660001,2053,76512,01311,562000000
other current liabilities88,77981,62589,06973,18282,32179,98362,27029,32460,150000000
total current liabilities108,649104,02897,01390,63989,88687,43271,49750,10873,79237,88621,63524,91842,11232,67648,640
loans000000000000000
hp & lease commitments53,08716,72400001,2054,9699,060000000
Accruals and Deferred Income000000000000000
other liabilities11,50017,50023,50030,5096,81712,6113330013,42620,66902,32000
provisions49,33521,65315,71014,3688,1689,5818,47410,7297,4735,2316,05843916100
total long term liabilities113,92255,87739,21044,87714,98522,19210,01215,69816,53318,65726,7274392,48100
total liabilities222,571159,905136,223135,516104,871109,62481,50965,80690,32556,54348,36225,35744,59332,67648,640
net assets248,018130,199147,09284,45141,89642,00249,87553,0572,78353,24710,0557,3423,8582992,770
total shareholders funds248,018130,199147,09284,45141,89642,00249,87553,0572,78353,24710,0557,3423,8582992,770
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit152,723-21,24176,65352,497-133-8,055-3,29062,798-50,53954,6293,5004,5724,808-2,4733,707
Depreciation65,78137,98927,75225,38614,73417,36715,57219,63113,3919,82711,4602,9632,9352,8063,225
Amortisation9696969695969600007,0007,0007,0007,000
Tax-39,2730-14,694-9,982000-12,5680-11,481-810-1,100-1,2500-1,038
Stock1,00005001,500500-1,0001,0000-5001,000150-1,6507501502,600
Debtors68,38733,296-24,66519,400-3,48616,77916,7355,721-30,88046,945-239-11,15721,320-10,26817,787
Creditors-12,14111,193-9,5139,8921,321782-3,3096,691-35,80616,251-3,283-17,1949,436-15,96448,640
Accruals and Deferred Income7,154-7,44415,887-9,1392,33817,71332,946-30,82660,150000000
Deferred Taxes & Provisions27,6825,9431,3426,200-1,4131,107-2,2553,2562,242-8275,61927816100
Cash flow from operations132,635-6,760121,68854,05019,92813,23122,02543,26120,81820,45416,5759,3261,0201,48741,147
Investing Activities
capital expenditure-149,159-69,266-34,815-57,109-6,762-22,875-4,272-38,265-24,024-4,991-36,895-2,915-3,320-1,550-40,898
Change in Investments000000000000000
cash flow from investments-149,159-69,266-34,815-57,109-6,762-22,875-4,272-38,265-24,024-4,991-36,895-2,915-3,320-1,550-40,898
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments45,97119,99000-1,205-3,765-12,012-3,64020,622000000
other long term liabilities-6,000-6,000-7,00923,692-5,79412,2783330-13,426-7,24320,669-2,3202,32000
share issue00000000000000100
interest4,3694,34868240271821084575452312221
cash flow from financing44,34018,338-6,32723,732-6,9728,695-11,571-3,5957,271-7,19820,692-2,3082,3222101
cash and cash equivalents
cash27,816-57,68880,54620,6736,194-9496,1821,4004,0658,2643724,10321-61350
overdraft000000000000000
change in cash27,816-57,68880,54620,6736,194-9496,1821,4004,0658,2643724,10321-61350

portsmouth diamond drilling ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portsmouth diamond drilling ltd. Get real-time insights into portsmouth diamond drilling ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portsmouth Diamond Drilling Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portsmouth diamond drilling ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO9 area or any other competitors across 12 key performance metrics.

portsmouth diamond drilling ltd Ownership

PORTSMOUTH DIAMOND DRILLING LTD group structure

Portsmouth Diamond Drilling Ltd has no subsidiary companies.

Ultimate parent company

PORTSMOUTH DIAMOND DRILLING LTD

05986620

PORTSMOUTH DIAMOND DRILLING LTD Shareholders

clinton northam 51%
julie northam 49%

portsmouth diamond drilling ltd directors

Portsmouth Diamond Drilling Ltd currently has 1 director, Mr Clinton Northam serving since Dec 2007.

officercountryagestartendrole
Mr Clinton NorthamUnited Kingdom61 years Dec 2007- Director

P&L

March 2024

turnover

707.8k

+55%

operating profit

152.7k

0%

gross margin

23.7%

-1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

248k

+0.9%

total assets

470.6k

+0.62%

cash

101.3k

+0.38%

net assets

Total assets minus all liabilities

portsmouth diamond drilling ltd company details

company number

05986620

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

November 2006

age

18

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

station house, north street, havant, hampshire, PO9 1QU

accountant

MORRIS CROCKER

auditor

-

portsmouth diamond drilling ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to portsmouth diamond drilling ltd.

charges

portsmouth diamond drilling ltd Companies House Filings - See Documents

datedescriptionview/download