british academy of jewellery limited Company Information
Company Number
05992037
Next Accounts
Mar 2025
Industry
Technical and vocational secondary education
Shareholders
-
Group Structure
View All
Contact
Registered Address
care of goldwins ltd, 75, maygrove road, london, NW6 2EG
Website
http://holtsacademy.combritish academy of jewellery limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH ACADEMY OF JEWELLERY LIMITED at £3m based on a Turnover of £3.6m and 0.83x industry multiple (adjusted for size and gross margin).
british academy of jewellery limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH ACADEMY OF JEWELLERY LIMITED at £4.2m based on an EBITDA of £748.9k and a 5.61x industry multiple (adjusted for size and gross margin).
british academy of jewellery limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH ACADEMY OF JEWELLERY LIMITED at £3.5m based on Net Assets of £1.3m and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Academy Of Jewellery Limited Overview
British Academy Of Jewellery Limited is a live company located in london, NW6 2EG with a Companies House number of 05992037. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in November 2006, it's largest shareholder is unknown. British Academy Of Jewellery Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
British Academy Of Jewellery Limited Health Check
Pomanda's financial health check has awarded British Academy Of Jewellery Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £3.6m, make it larger than the average company (£905.3k)
- British Academy Of Jewellery Limited
£905.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.8%)
- British Academy Of Jewellery Limited
3.8% - Industry AVG
Production
with a gross margin of 49%, this company has a comparable cost of product (49%)
- British Academy Of Jewellery Limited
49% - Industry AVG
Profitability
an operating margin of 16.1% make it more profitable than the average company (6%)
- British Academy Of Jewellery Limited
6% - Industry AVG
Employees
with 46 employees, this is above the industry average (18)
46 - British Academy Of Jewellery Limited
18 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- British Academy Of Jewellery Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £77.4k, this is more efficient (£62.6k)
- British Academy Of Jewellery Limited
£62.6k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (20 days)
- British Academy Of Jewellery Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 165 days, this is slower than average (29 days)
- British Academy Of Jewellery Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 100 days, this is more than average (4 days)
- British Academy Of Jewellery Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (85 weeks)
28 weeks - British Academy Of Jewellery Limited
85 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44%, this is a higher level of debt than the average (21.3%)
44% - British Academy Of Jewellery Limited
21.3% - Industry AVG
BRITISH ACADEMY OF JEWELLERY LIMITED financials
British Academy Of Jewellery Limited's latest turnover from June 2023 is estimated at £3.6 million and the company has net assets of £1.3 million. According to their latest financial statements, British Academy Of Jewellery Limited has 46 employees and maintains cash reserves of £515.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Dec 2018 | Sep 2018 | Sep 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 46 | 40 | 36 | 34 | 41 | 39 | 30 | 29 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Dec 2018 | Sep 2018 | Sep 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,004,186 | 99,632 | 102,796 | 44,220 | 61,251 | 65,335 | 38,156 | 50,876 | 57,833 | 50,201 | 73,289 | 18,071 | 21,647 | 10,098 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,004,186 | 99,632 | 102,796 | 44,220 | 61,251 | 65,335 | 38,156 | 50,876 | 57,833 | 50,201 | 73,289 | 18,071 | 21,647 | 10,098 |
Stock & work in progress | 497,561 | 242,509 | 375,443 | 241,995 | 357,304 | 322,162 | 327,026 | 277,000 | 265,000 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 88,056 | 97,406 | 76,031 | 55,571 | 18,044 | 193,265 | 64,151 | 0 | 462,698 | 694,257 | 609,022 | 488,498 | 276,953 | 171,652 |
Group Debtors | 172,264 | 587,681 | 143,076 | 263,865 | 36,207 | 20,031 | 0 | 40,119 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 61,527 | 35,430 | 332,748 | 267,799 | 308,169 | 321,023 | 339,436 | 286,756 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 515,708 | 155,757 | 38,553 | 72,070 | 61,861 | 25,801 | 111,096 | 46,087 | 190,511 | 223,364 | 160,165 | 295,034 | 216,182 | 67,953 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,335,116 | 1,118,783 | 965,851 | 901,300 | 781,585 | 882,282 | 841,709 | 649,962 | 918,209 | 917,621 | 769,187 | 783,532 | 493,135 | 239,605 |
total assets | 2,339,302 | 1,218,415 | 1,068,647 | 945,520 | 842,836 | 947,617 | 879,865 | 700,838 | 976,042 | 967,822 | 842,476 | 801,603 | 514,782 | 249,703 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 42,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 823,310 | 273,199 | 211,407 | 128,308 | 237,703 | 276,205 | 263,034 | 275,432 | 458,034 | 605,376 | 700,359 | 734,582 | 517,978 | 317,985 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 34,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 128,568 | 77,047 | 83,263 | 72,286 | 63,271 | 103,935 | 137,439 | 127,999 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 951,878 | 350,246 | 344,670 | 200,594 | 300,974 | 422,774 | 435,443 | 403,431 | 458,034 | 605,376 | 700,359 | 734,582 | 517,978 | 317,985 |
loans | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 77,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243,671 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 77,804 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 243,671 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,029,682 | 350,246 | 344,670 | 300,594 | 300,974 | 422,774 | 435,443 | 403,431 | 701,705 | 605,376 | 700,359 | 734,582 | 517,978 | 317,985 |
net assets | 1,309,620 | 868,169 | 723,977 | 644,926 | 541,862 | 524,843 | 444,422 | 297,407 | 274,337 | 362,446 | 142,117 | 67,021 | -3,196 | -68,282 |
total shareholders funds | 1,309,620 | 868,169 | 723,977 | 644,926 | 541,862 | 524,843 | 444,422 | 297,407 | 274,337 | 362,446 | 142,117 | 67,021 | -3,196 | -68,282 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Dec 2018 | Sep 2018 | Sep 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 177,059 | 33,210 | 34,265 | 26,531 | 4,083 | 21,778 | 12,720 | 16,958 | 26,618 | 26,071 | 46,831 | 6,162 | 2,885 | 5,899 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 255,052 | -132,934 | 133,448 | 241,995 | 30,278 | -4,864 | 50,026 | 12,000 | 265,000 | 0 | 0 | 0 | 0 | 0 |
Debtors | -398,670 | 168,662 | -35,380 | 587,235 | -41,167 | 130,732 | 76,712 | -135,823 | -231,559 | 85,235 | 120,524 | 211,545 | 105,301 | 171,652 |
Creditors | 550,111 | 61,792 | 83,099 | 128,308 | -25,331 | 13,171 | -12,398 | -182,602 | -147,342 | -94,983 | -34,223 | 216,604 | 199,993 | 317,985 |
Accruals and Deferred Income | 51,521 | -6,216 | 10,977 | 72,286 | -74,168 | -33,504 | 9,440 | 127,999 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -34,970 | -34,970 | 34,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 77,804 | 0 | 0 | 0 | 0 | 0 | 0 | -243,671 | 243,671 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 359,951 | 117,204 | -33,517 | 72,070 | -49,235 | -85,295 | 65,009 | -144,424 | -32,853 | 63,199 | -134,869 | 78,852 | 148,229 | 67,953 |
overdraft | 0 | 0 | 0 | 0 | 0 | 42,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 359,951 | 117,204 | -33,517 | 72,070 | -49,235 | -127,929 | 65,009 | -144,424 | -32,853 | 63,199 | -134,869 | 78,852 | 148,229 | 67,953 |
british academy of jewellery limited Credit Report and Business Information
British Academy Of Jewellery Limited Competitor Analysis
Perform a competitor analysis for british academy of jewellery limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in NW6 area or any other competitors across 12 key performance metrics.
british academy of jewellery limited Ownership
BRITISH ACADEMY OF JEWELLERY LIMITED group structure
British Academy Of Jewellery Limited has no subsidiary companies.
Ultimate parent company
BRITISH ACADEMY OF JEWELLERY LIMITED
05992037
british academy of jewellery limited directors
British Academy Of Jewellery Limited currently has 2 directors. The longest serving directors include Mrs Gabriele Gherscovic (Jan 2016) and Mr Gabriel Gherscovic (Apr 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Gabriele Gherscovic | England | 51 years | Jan 2016 | - | Director |
Mr Gabriel Gherscovic | England | 48 years | Apr 2024 | - | Director |
P&L
June 2023turnover
3.6m
+32%
operating profit
571.8k
0%
gross margin
49.1%
+3.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.3m
+0.51%
total assets
2.3m
+0.92%
cash
515.7k
+2.31%
net assets
Total assets minus all liabilities
british academy of jewellery limited company details
company number
05992037
Type
Private Ltd By Guarantee w/o Share Cap
industry
85320 - Technical and vocational secondary education
incorporation date
November 2006
age
18
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
holts academy of jewellery limited (May 2018)
accountant
GOLDWINS LTD
auditor
-
address
care of goldwins ltd, 75, maygrove road, london, NW6 2EG
Bank
-
Legal Advisor
-
british academy of jewellery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to british academy of jewellery limited. Currently there are 0 open charges and 2 have been satisfied in the past.
british academy of jewellery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITISH ACADEMY OF JEWELLERY LIMITED. This can take several minutes, an email will notify you when this has completed.
british academy of jewellery limited Companies House Filings - See Documents
date | description | view/download |
---|