british academy of jewellery limited

british academy of jewellery limited Company Information

Share BRITISH ACADEMY OF JEWELLERY LIMITED
Live 
EstablishedSmallHealthy

Company Number

05992037

Industry

Technical and vocational secondary education

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

care of goldwins ltd, 75, maygrove road, london, NW6 2EG

british academy of jewellery limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of BRITISH ACADEMY OF JEWELLERY LIMITED at £3m based on a Turnover of £3.6m and 0.83x industry multiple (adjusted for size and gross margin).

british academy of jewellery limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of BRITISH ACADEMY OF JEWELLERY LIMITED at £4.2m based on an EBITDA of £748.9k and a 5.61x industry multiple (adjusted for size and gross margin).

british academy of jewellery limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of BRITISH ACADEMY OF JEWELLERY LIMITED at £3.5m based on Net Assets of £1.3m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

British Academy Of Jewellery Limited Overview

British Academy Of Jewellery Limited is a live company located in london, NW6 2EG with a Companies House number of 05992037. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in November 2006, it's largest shareholder is unknown. British Academy Of Jewellery Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

British Academy Of Jewellery Limited Health Check

Pomanda's financial health check has awarded British Academy Of Jewellery Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£905.3k)

£3.6m - British Academy Of Jewellery Limited

£905.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.8%)

8% - British Academy Of Jewellery Limited

3.8% - Industry AVG

production

Production

with a gross margin of 49%, this company has a comparable cost of product (49%)

49% - British Academy Of Jewellery Limited

49% - Industry AVG

profitability

Profitability

an operating margin of 16.1% make it more profitable than the average company (6%)

16.1% - British Academy Of Jewellery Limited

6% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (18)

46 - British Academy Of Jewellery Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - British Academy Of Jewellery Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.4k, this is more efficient (£62.6k)

£77.4k - British Academy Of Jewellery Limited

£62.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (20 days)

9 days - British Academy Of Jewellery Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 165 days, this is slower than average (29 days)

165 days - British Academy Of Jewellery Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 100 days, this is more than average (4 days)

100 days - British Academy Of Jewellery Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (85 weeks)

28 weeks - British Academy Of Jewellery Limited

85 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a higher level of debt than the average (21.3%)

44% - British Academy Of Jewellery Limited

21.3% - Industry AVG

BRITISH ACADEMY OF JEWELLERY LIMITED financials

EXPORTms excel logo

British Academy Of Jewellery Limited's latest turnover from June 2023 is estimated at £3.6 million and the company has net assets of £1.3 million. According to their latest financial statements, British Academy Of Jewellery Limited has 46 employees and maintains cash reserves of £515.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2018Sep 2018Sep 2017Aug 2016Aug 2015Aug 2014Aug 2013Mar 2012Mar 2011Mar 2010
Turnover3,560,3742,706,7523,473,6312,833,1632,260,4592,880,4952,311,7612,964,8166,842,9767,450,5506,744,0265,480,7923,181,6932,129,340
Other Income Or Grants00000000000000
Cost Of Sales1,814,6671,421,0961,708,7961,510,2321,141,0001,420,8411,162,1531,487,8803,670,8733,753,9773,488,0162,795,3901,523,6151,091,802
Gross Profit1,745,7071,285,6561,764,8341,322,9311,119,4591,459,6541,149,6081,476,9363,172,1043,696,5733,256,0102,685,4021,658,0781,037,538
Admin Expenses1,173,8921,107,0431,662,720523,712999,8111,359,443968,3041,448,3943,261,2483,418,6343,159,6212,591,7921,568,3911,105,990
Operating Profit571,815178,613102,114799,219119,648100,211181,30428,542-89,144277,93996,38993,61089,687-68,452
Interest Payable01,8134,5753,05001,43900000000
Interest Receivable16,7871,21455366495131962961,0359591,1381,278710170
Pre-Tax Profit588,601178,01597,594796,205120,29699,285181,50028,838-88,109278,89797,52794,88890,397-68,282
Tax-147,150-33,823-18,543-151,279-22,856-18,864-34,485-5,7670-58,568-22,431-24,671-25,3110
Profit After Tax441,451144,19279,051644,92697,44080,421147,01523,070-88,109220,32975,09670,21765,086-68,282
Dividends Paid00000000000000
Retained Profit441,451144,19279,051644,92697,44080,421147,01523,070-88,109220,32975,09670,21765,086-68,282
Employee Costs1,463,2971,182,4101,084,5091,011,3031,205,8561,138,731865,727788,3523,363,8823,578,0533,034,4332,604,4451,525,2721,053,329
Number Of Employees46403634413930291191331171026040
EBITDA*748,874211,823136,379825,750123,731121,989194,02445,500-62,526304,010143,22099,77292,572-62,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2018Sep 2018Sep 2017Aug 2016Aug 2015Aug 2014Aug 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,004,18699,632102,79644,22061,25165,33538,15650,87657,83350,20173,28918,07121,64710,098
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,004,18699,632102,79644,22061,25165,33538,15650,87657,83350,20173,28918,07121,64710,098
Stock & work in progress497,561242,509375,443241,995357,304322,162327,026277,000265,00000000
Trade Debtors88,05697,40676,03155,57118,044193,26564,1510462,698694,257609,022488,498276,953171,652
Group Debtors172,264587,681143,076263,86536,20720,031040,119000000
Misc Debtors61,52735,430332,748267,799308,169321,023339,436286,756000000
Cash515,708155,75738,55372,07061,86125,801111,09646,087190,511223,364160,165295,034216,18267,953
misc current assets00000000000000
total current assets1,335,1161,118,783965,851901,300781,585882,282841,709649,962918,209917,621769,187783,532493,135239,605
total assets2,339,3021,218,4151,068,647945,520842,836947,617879,865700,838976,042967,822842,476801,603514,782249,703
Bank overdraft0000042,63400000000
Bank loan0050,00000000000000
Trade Creditors 823,310273,199211,407128,308237,703276,205263,034275,432458,034605,376700,359734,582517,978317,985
Group/Directors Accounts00000034,9700000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities128,56877,04783,26372,28663,271103,935137,439127,999000000
total current liabilities951,878350,246344,670200,594300,974422,774435,443403,431458,034605,376700,359734,582517,978317,985
loans000100,0000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities77,8040000000243,67100000
provisions00000000000000
total long term liabilities77,80400100,0000000243,67100000
total liabilities1,029,682350,246344,670300,594300,974422,774435,443403,431701,705605,376700,359734,582517,978317,985
net assets1,309,620868,169723,977644,926541,862524,843444,422297,407274,337362,446142,11767,021-3,196-68,282
total shareholders funds1,309,620868,169723,977644,926541,862524,843444,422297,407274,337362,446142,11767,021-3,196-68,282
Jun 2023Jun 2022Jun 2021Jun 2020Dec 2018Sep 2018Sep 2017Aug 2016Aug 2015Aug 2014Aug 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit571,815178,613102,114799,219119,648100,211181,30428,542-89,144277,93996,38993,61089,687-68,452
Depreciation177,05933,21034,26526,5314,08321,77812,72016,95826,61826,07146,8316,1622,8855,899
Amortisation00000000000000
Tax-147,150-33,823-18,543-151,279-22,856-18,864-34,485-5,7670-58,568-22,431-24,671-25,3110
Stock255,052-132,934133,448241,99530,278-4,86450,02612,000265,00000000
Debtors-398,670168,662-35,380587,235-41,167130,73276,712-135,823-231,55985,235120,524211,545105,301171,652
Creditors550,11161,79283,099128,308-25,33113,171-12,398-182,602-147,342-94,983-34,223216,604199,993317,985
Accruals and Deferred Income51,521-6,21610,97772,286-74,168-33,5049,440127,999000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations1,346,974197,848113,84445,83512,265-43,07629,843108,953-243,30965,224-33,95880,160161,95383,780
Investing Activities
capital expenditure-1,081,613-30,046-92,841-70,751-27,178-48,9570-10,001-34,250-2,983-102,049-2,586-14,434-15,997
Change in Investments00000000000000
cash flow from investments-1,081,613-30,046-92,841-70,751-27,178-48,9570-10,001-34,250-2,983-102,049-2,586-14,434-15,997
Financing Activities
Bank loans0-50,00050,00000000000000
Group/Directors Accounts0000-34,970-34,97034,9700000000
Other Short Term Loans 00000000000000
Long term loans00-100,000100,0000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities77,804000000-243,671243,67100000
share issue00000000000000
interest16,787-599-4,520-3,014649-9261962961,0359591,1381,278710170
cash flow from financing94,591-50,599-54,52096,986-34,321-35,89635,166-243,375244,7069591,1381,278710170
cash and cash equivalents
cash359,951117,204-33,51772,070-49,235-85,29565,009-144,424-32,85363,199-134,86978,852148,22967,953
overdraft0000042,63400000000
change in cash359,951117,204-33,51772,070-49,235-127,92965,009-144,424-32,85363,199-134,86978,852148,22967,953

british academy of jewellery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for british academy of jewellery limited. Get real-time insights into british academy of jewellery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

British Academy Of Jewellery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for british academy of jewellery limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in NW6 area or any other competitors across 12 key performance metrics.

british academy of jewellery limited Ownership

BRITISH ACADEMY OF JEWELLERY LIMITED group structure

British Academy Of Jewellery Limited has no subsidiary companies.

Ultimate parent company

BRITISH ACADEMY OF JEWELLERY LIMITED

05992037

BRITISH ACADEMY OF JEWELLERY LIMITED Shareholders

--

british academy of jewellery limited directors

British Academy Of Jewellery Limited currently has 2 directors. The longest serving directors include Mrs Gabriele Gherscovic (Jan 2016) and Mr Gabriel Gherscovic (Apr 2024).

officercountryagestartendrole
Mrs Gabriele GherscovicEngland51 years Jan 2016- Director
Mr Gabriel GherscovicEngland48 years Apr 2024- Director

P&L

June 2023

turnover

3.6m

+32%

operating profit

571.8k

0%

gross margin

49.1%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.3m

+0.51%

total assets

2.3m

+0.92%

cash

515.7k

+2.31%

net assets

Total assets minus all liabilities

british academy of jewellery limited company details

company number

05992037

Type

Private Ltd By Guarantee w/o Share Cap

industry

85320 - Technical and vocational secondary education

incorporation date

November 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2023

previous names

holts academy of jewellery limited (May 2018)

accountant

GOLDWINS LTD

auditor

-

address

care of goldwins ltd, 75, maygrove road, london, NW6 2EG

Bank

-

Legal Advisor

-

british academy of jewellery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to british academy of jewellery limited. Currently there are 0 open charges and 2 have been satisfied in the past.

british academy of jewellery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRITISH ACADEMY OF JEWELLERY LIMITED. This can take several minutes, an email will notify you when this has completed.

british academy of jewellery limited Companies House Filings - See Documents

datedescriptionview/download