xpert management services limited

xpert management services limited Company Information

Share XPERT MANAGEMENT SERVICES LIMITED
Live 
EstablishedSmallDeclining

Company Number

05992476

Industry

Other personal service activities n.e.c.

 

Shareholders

ziad tayara

Group Structure

View All

Contact

Registered Address

47 park lane, mayfair,, london, W1K 1PR

xpert management services limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of XPERT MANAGEMENT SERVICES LIMITED at £3.7m based on a Turnover of £4.7m and 0.78x industry multiple (adjusted for size and gross margin).

xpert management services limited Estimated Valuation

£173k

Pomanda estimates the enterprise value of XPERT MANAGEMENT SERVICES LIMITED at £173k based on an EBITDA of £37.5k and a 4.62x industry multiple (adjusted for size and gross margin).

xpert management services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of XPERT MANAGEMENT SERVICES LIMITED at £1.2m based on Net Assets of £548.1k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Xpert Management Services Limited Overview

Xpert Management Services Limited is a live company located in london, W1K 1PR with a Companies House number of 05992476. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2006, it's largest shareholder is ziad tayara with a 100% stake. Xpert Management Services Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Xpert Management Services Limited Health Check

Pomanda's financial health check has awarded Xpert Management Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £4.7m, make it larger than the average company (£859.4k)

£4.7m - Xpert Management Services Limited

£859.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.3%)

0% - Xpert Management Services Limited

8.3% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Xpert Management Services Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.8%)

0.8% - Xpert Management Services Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Xpert Management Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Xpert Management Services Limited

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£74.4k)

£2.4m - Xpert Management Services Limited

£74.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (27 days)

68 days - Xpert Management Services Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (36 days)

5 days - Xpert Management Services Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Xpert Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (58 weeks)

16 weeks - Xpert Management Services Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a higher level of debt than the average (37.4%)

59.9% - Xpert Management Services Limited

37.4% - Industry AVG

XPERT MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Xpert Management Services Limited's latest turnover from March 2024 is estimated at £4.7 million and the company has net assets of £548.1 thousand. According to their latest financial statements, Xpert Management Services Limited has 2 employees and maintains cash reserves of £258.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,733,2943,712,2793,078,6134,784,0512,641,1071,995,7403,102,2903,111,407643,638596,344648,146638,071624,8363,779,4662,226,916
Other Income Or Grants000000000000000
Cost Of Sales2,860,4152,201,3221,862,2292,938,9221,585,6171,195,6381,881,0581,835,659374,789353,149383,622364,070361,1682,087,0331,249,710
Gross Profit1,872,8791,510,9581,216,3841,845,1291,055,490800,1021,221,2321,275,747268,849243,195264,524274,001263,6691,692,433977,207
Admin Expenses1,837,5671,477,0011,177,3511,800,5011,005,726744,8371,170,3301,215,046210,336188,982205,602215,995206,8661,660,491996,974
Operating Profit35,31233,95739,03344,62849,76455,26550,90260,70158,51354,21358,92258,00656,80331,942-19,767
Interest Payable000000000000000
Interest Receivable15,98810,5671,05588372981363400000229229
Pre-Tax Profit51,30044,52340,08844,71649,80155,56351,03860,73558,51354,21358,92258,00656,80332,171-19,538
Tax-12,825-8,459-7,617-8,496-9,462-10,557-9,697-12,147-13,412-12,628-13,571-13,632-7,253-9,0080
Profit After Tax38,47536,06432,47136,22040,33945,00641,34148,58845,10141,58545,35144,37449,55023,163-19,538
Dividends Paid000000000000000
Retained Profit38,47536,06432,47136,22040,33945,00641,34148,58845,10141,58545,35144,37449,55023,163-19,538
Employee Costs58,59256,45181,116126,995124,292124,1111,199,6331,220,607275,000247,972296,530296,571270,3331,576,133786,482
Number Of Employees223555505111101212116532
EBITDA*37,47036,11541,06846,87152,00457,50656,88671,34070,54966,24976,30172,24275,19644,83940,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,6155,7737,5638,73110,97413,21413,96919,95313,13125,16736,16144,10958,34559,66672,563
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000154,137154,137154,137154,13700
Total Fixed Assets3,6155,7737,5638,73110,97413,21413,96919,95313,131179,304190,298198,246212,48259,66672,563
Stock & work in progress000000000000000
Trade Debtors894,522692,017570,654693,306374,213290,435249,264248,367135,6830000438,573211,475
Group Debtors00000256,432207,680164,66071,688101,936167,79970,994144,28600
Misc Debtors209,246213,802250,78599,768453,196151,604233,136233,016254,990401,827267,448144,418256,33100
Cash258,062351,002146,249135,12440,18833,90645,5908,93318,50617,45328,848247,0852,18011891,421
misc current assets000000000000000
total current assets1,361,8301,256,821967,688928,198867,597732,377735,670654,976480,867521,216464,095462,497402,797438,691302,896
total assets1,365,4451,262,594975,251936,929878,571745,591749,639674,929493,998700,520654,393660,743615,279498,357375,459
Bank overdraft0000000001,71117833,0843,57500
Bank loan000000000000000
Trade Creditors 41,512109,038138,0400000000000340,594356,469
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities775,842643,940363,659495,848473,710381,069430,123396,755110,275360,186357,177375,972404,39100
total current liabilities817,354752,978501,699495,848473,710381,069430,123396,755110,275361,897357,355409,056407,966340,594356,469
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000154,137154,137154,137154,137154,137154,13738,527
provisions000000000000000
total long term liabilities00000000154,137154,137154,137154,137154,137154,13738,527
total liabilities817,354752,978501,699495,848473,710381,069430,123396,755264,412516,034511,492563,193562,103494,731394,996
net assets548,091509,616473,552441,081404,861364,522319,516278,174229,586184,486142,90197,55053,1763,626-19,537
total shareholders funds548,091509,616473,552441,081404,861364,522319,516278,174229,586184,486142,90197,55053,1763,626-19,537
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit35,31233,95739,03344,62849,76455,26550,90260,70158,51354,21358,92258,00656,80331,942-19,767
Depreciation2,1582,1582,0352,2432,2402,2415,98410,63912,03612,03617,37914,23618,39312,89760,190
Amortisation000000000000000
Tax-12,825-8,459-7,617-8,496-9,462-10,557-9,697-12,147-13,412-12,628-13,571-13,632-7,253-9,0080
Stock000000000000000
Debtors197,94984,38028,365-34,335128,9388,39144,037183,682-195,53968,516219,835-185,205116,181227,098211,475
Creditors-67,526-29,002138,040000000000-340,594-15,875356,469
Accruals and Deferred Income131,902280,281-132,18922,13892,641-49,05433,368286,480-249,9113,009-18,795-28,419404,39100
Deferred Taxes & Provisions000000000000000
Cash flow from operations-108,928194,55510,93794,8486,245-10,49636,520161,9912,765-11,886-175,900215,39615,559-207,142185,417
Investing Activities
capital expenditure0-368-86700-1,4860-17,4610-1,042-9,4310-17,0720-132,753
Change in Investments000000000000000
cash flow from investments0-368-86700-1,4860-17,4610-1,042-9,4310-17,0720-132,753
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-154,13700000115,61038,527
share issue00000010-1000001
interest15,98810,5671,05588372981363400000229229
cash flow from financing15,98810,5671,0558837298137-154,103-10000115,83938,757
cash and cash equivalents
cash-92,940204,75311,12594,9366,282-11,68436,657-9,5731,053-11,395-218,237244,9052,062-91,30391,421
overdraft00000000-1,7111,533-32,90629,5093,57500
change in cash-92,940204,75311,12594,9366,282-11,68436,657-9,5732,764-12,928-185,331215,396-1,513-91,30391,421

xpert management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xpert management services limited. Get real-time insights into xpert management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Xpert Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for xpert management services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.

xpert management services limited Ownership

XPERT MANAGEMENT SERVICES LIMITED group structure

Xpert Management Services Limited has no subsidiary companies.

Ultimate parent company

MORHEAD ENTERPRISES LTD

#0063924

1 parent

XPERT MANAGEMENT SERVICES LIMITED

05992476

XPERT MANAGEMENT SERVICES LIMITED Shareholders

ziad tayara 100%

xpert management services limited directors

Xpert Management Services Limited currently has 3 directors. The longest serving directors include Mr Ziad Tayara (Dec 2006) and Mr Muhammad Saleem (Dec 2019).

officercountryagestartendrole
Mr Ziad TayaraEngland75 years Dec 2006- Director
Mr Muhammad Saleem45 years Dec 2019- Director
Mrs Deana Cobbing65 years Dec 2019- Director

P&L

March 2024

turnover

4.7m

+28%

operating profit

35.3k

0%

gross margin

39.6%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

548.1k

+0.08%

total assets

1.4m

+0.08%

cash

258.1k

-0.26%

net assets

Total assets minus all liabilities

xpert management services limited company details

company number

05992476

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

MORHEAD ENTERPRISES LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

tyrolese (606) limited (December 2006)

accountant

-

auditor

-

address

47 park lane, mayfair,, london, W1K 1PR

Bank

-

Legal Advisor

-

xpert management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to xpert management services limited.

xpert management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for XPERT MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

xpert management services limited Companies House Filings - See Documents

datedescriptionview/download