bl office holding company limited

Live EstablishedSmall

bl office holding company limited Company Information

Share BL OFFICE HOLDING COMPANY LIMITED

Company Number

05995028

Directors

Paul Macey

Michael Wiseman

View All

Shareholders

bl intermediate holding company ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

york house, 45 seymour street, london, W1H 7LX

bl office holding company limited Estimated Valuation

£934.6k

Pomanda estimates the enterprise value of BL OFFICE HOLDING COMPANY LIMITED at £934.6k based on a Turnover of £2.8m and 0.34x industry multiple (adjusted for size and gross margin).

bl office holding company limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of BL OFFICE HOLDING COMPANY LIMITED at £7.4m based on an EBITDA of £2.8m and a 2.66x industry multiple (adjusted for size and gross margin).

bl office holding company limited Estimated Valuation

£2.3b

Pomanda estimates the enterprise value of BL OFFICE HOLDING COMPANY LIMITED at £2.3b based on Net Assets of £1.6b and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bl Office Holding Company Limited Overview

Bl Office Holding Company Limited is a live company located in london, W1H 7LX with a Companies House number of 05995028. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2006, it's largest shareholder is bl intermediate holding company ltd with a 100% stake. Bl Office Holding Company Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bl Office Holding Company Limited Health Check

Pomanda's financial health check has awarded Bl Office Holding Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£2.3m)

£2.8m - Bl Office Holding Company Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bl Office Holding Company Limited

- - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.4%)

9.1% - Bl Office Holding Company Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 100% make it more profitable than the average company (7.5%)

100% - Bl Office Holding Company Limited

7.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Bl Office Holding Company Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bl Office Holding Company Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £693.8k, this is more efficient (£274.9k)

£693.8k - Bl Office Holding Company Limited

£274.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bl Office Holding Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bl Office Holding Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bl Office Holding Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bl Office Holding Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (73.7%)

0% - Bl Office Holding Company Limited

73.7% - Industry AVG

BL OFFICE HOLDING COMPANY LIMITED financials

EXPORTms excel logo

Bl Office Holding Company Limited's latest turnover from March 2024 is £2.8 million and the company has net assets of £1.6 billion. According to their latest financial statements, we estimate that Bl Office Holding Company Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,775,0001,050,0003,400,000
Other Income Or Grants
Cost Of Sales2,522,819951,305
Gross Profit252,18198,6953,400,000
Admin Expenses-2,522,819-951,305-4,700,000-16,197,007-10,463,602-16,335,932
Operating Profit2,775,0001,050,0003,400,0004,700,00016,197,00710,463,60216,335,932
Interest Payable284,761
Interest Receivable708,530
Pre-Tax Profit-88,966,126-653,42929,269,218-101,113,46558,191,4689,028,5784,450,8941,548,46051,426,07218,114,30316,197,00710,463,60216,335,932103,794,368184,221,785
Tax
Profit After Tax-88,966,126-653,42929,269,218-101,113,46558,191,4689,028,5784,450,8941,548,46051,426,07218,114,30316,197,00710,463,60216,335,932103,794,368184,221,785
Dividends Paid
Retained Profit-88,966,126-653,42929,269,218-101,113,46558,191,4689,028,5784,450,8941,548,46051,426,07218,114,30316,197,00710,463,60216,335,932103,794,368184,221,785
Employee Costs
Number Of Employees425111111111119
EBITDA*2,775,0001,050,0003,400,0004,700,00016,197,00710,463,60216,335,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other1,477,176,4061,567,773,8181,567,870,2871,542,332,2451,550,910,2881,492,718,8201,483,690,2421,479,239,3481,477,690,8881,473,264,8161,455,150,5131,438,953,5061,428,489,9041,430,040,3471,326,245,979
Debtors (Due After 1 year)
Total Fixed Assets1,477,176,4061,567,773,8181,567,870,2871,542,332,2451,550,910,2881,492,718,8201,483,690,2421,479,239,3481,477,690,8881,473,264,8161,455,150,5131,438,953,5061,428,489,9041,430,040,3471,326,245,979
Stock & work in progress
Trade Debtors1,295,283
Group Debtors166,388,679164,990,153165,438,814160,437,157254,248,036254,248,036254,248,036254,248,036256,186,523209,186,522209,186,522212,108,672212,108,672194,222,297194,222,297
Misc Debtors129,439534,1374,9774,913
Cash
misc current assets
total current assets166,518,118165,524,290165,443,791161,737,353254,248,036254,248,036254,248,036254,248,036256,186,523209,186,522209,186,522212,108,672212,108,672194,222,297194,222,297
total assets1,643,694,5241,733,298,1081,733,314,0781,704,069,5981,805,158,3241,746,966,8561,737,938,2781,733,487,3841,733,877,4111,682,451,3381,664,337,0351,651,062,1781,640,598,5761,624,262,6441,520,468,276
Bank overdraft
Bank loan
Trade Creditors 637,45824,738
Group/Directors Accounts22111,938,4871,938,4861,938,4861,938,4861,938,4861,938,4861,938,486
other short term finances
hp & lease commitments
other current liabilities2,922,1502,922,1502,922,1502,922,150
total current liabilities2637,460124,7391,938,4871,938,4861,938,4864,860,6364,860,6364,860,6364,860,636
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2637,460124,7391,938,4871,938,4861,938,4864,860,6364,860,6364,860,6364,860,636
net assets1,643,694,5221,732,660,6481,733,314,0771,704,044,8591,805,158,3241,746,966,8561,737,938,2781,733,487,3841,731,938,9241,680,512,8521,662,398,5491,646,201,5421,635,737,9401,619,402,0081,515,607,640
total shareholders funds1,643,694,5221,732,660,6481,733,314,0771,704,044,8591,805,158,3241,746,966,8561,737,938,2781,733,487,3841,731,938,9241,680,512,8521,662,398,5491,646,201,5421,635,737,9401,619,402,0081,515,607,640
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,775,0001,050,0003,400,0004,700,00016,197,00710,463,60216,335,932
Depreciation
Amortisation
Tax
Stock
Debtors993,82880,4993,706,438-92,510,683-1,938,48747,000,001-2,922,15017,886,375194,222,297
Creditors-637,458637,458-24,73824,738
Accruals and Deferred Income-2,922,1502,922,150
Deferred Taxes & Provisions
Cash flow from operations1,143,7141,606,959-331,17692,535,4211,938,487-42,300,00116,197,00710,463,602-1,550,443-191,300,147
Investing Activities
capital expenditure
Change in Investments-90,597,412-96,46925,538,042-8,578,04358,191,4689,028,5784,450,8941,548,4604,426,07218,114,30316,197,00710,463,602-1,550,443103,794,3681,326,245,979
cash flow from investments90,597,41296,469-25,538,0428,578,043-58,191,468-9,028,578-4,450,894-1,548,460-4,426,072-18,114,303-16,197,007-10,463,6021,550,443-103,794,368-1,326,245,979
Financing Activities
Bank loans
Group/Directors Accounts11-1,938,48711,938,486
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,331,385,855
interest-284,761708,530
cash flow from financing-284,761708,5311-1,938,48711,333,324,341
cash and cash equivalents
cash
overdraft
change in cash

bl office holding company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bl office holding company limited. Get real-time insights into bl office holding company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bl Office Holding Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bl office holding company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

bl office holding company limited Ownership

BL OFFICE HOLDING COMPANY LIMITED group structure

Bl Office Holding Company Limited has 3 subsidiary companies.

BL OFFICE HOLDING COMPANY LIMITED Shareholders

bl intermediate holding company ltd 100%

bl office holding company limited directors

Bl Office Holding Company Limited currently has 4 directors. The longest serving directors include Mr Paul Macey (Feb 2016) and Mr Michael Wiseman (Mar 2022).

officercountryagestartendrole
Mr Paul MaceyUnited Kingdom46 years Feb 2016- Director
Mr Michael WisemanUnited Kingdom45 years Mar 2022- Director
Ms Rhiannon OwenUnited Kingdom37 years Mar 2022- Director
Ms Rhiannon OwenUnited Kingdom37 years Mar 2022- Director

P&L

March 2024

turnover

2.8m

+164%

operating profit

2.8m

+164%

gross margin

9.1%

-3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6b

-0.05%

total assets

1.6b

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

bl office holding company limited company details

company number

05995028

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2006

age

19

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

bl office company limited (January 2007)

accountant

-

auditor

-

address

york house, 45 seymour street, london, W1H 7LX

Bank

-

Legal Advisor

-

bl office holding company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bl office holding company limited.

bl office holding company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BL OFFICE HOLDING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bl office holding company limited Companies House Filings - See Documents

datedescriptionview/download