assessment21 limited

Live EstablishedMicroHealthy

assessment21 limited Company Information

Share ASSESSMENT21 LIMITED

Company Number

05995046

Directors

John Sargeant

Mary Wood

View All

Shareholders

mary mcgee wood

the university of manchester

View All

Group Structure

View All

Industry

Other software publishing

 

Registered Address

ringstones industrial estate, unit n, whaley bridge, derbyshire, SK23 7PD

assessment21 limited Estimated Valuation

£211.2k

Pomanda estimates the enterprise value of ASSESSMENT21 LIMITED at £211.2k based on a Turnover of £195.8k and 1.08x industry multiple (adjusted for size and gross margin).

assessment21 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSESSMENT21 LIMITED at £0 based on an EBITDA of £-5.9k and a 4.25x industry multiple (adjusted for size and gross margin).

assessment21 limited Estimated Valuation

£76k

Pomanda estimates the enterprise value of ASSESSMENT21 LIMITED at £76k based on Net Assets of £33.9k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assessment21 Limited Overview

Assessment21 Limited is a live company located in whaley bridge, SK23 7PD with a Companies House number of 05995046. It operates in the other software publishing sector, SIC Code 58290. Founded in November 2006, it's largest shareholder is mary mcgee wood with a 32.5% stake. Assessment21 Limited is a established, micro sized company, Pomanda has estimated its turnover at £195.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assessment21 Limited Health Check

Pomanda's financial health check has awarded Assessment21 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £195.8k, make it smaller than the average company (£5.3m)

£195.8k - Assessment21 Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.8%)

7% - Assessment21 Limited

6.8% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a higher cost of product (72.9%)

45.2% - Assessment21 Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (3.5%)

-3% - Assessment21 Limited

3.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (38)

3 - Assessment21 Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £83.1k, the company has an equivalent pay structure (£83.1k)

£83.1k - Assessment21 Limited

£83.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.3k, this is less efficient (£151.5k)

£65.3k - Assessment21 Limited

£151.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (62 days)

68 days - Assessment21 Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (37 days)

20 days - Assessment21 Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assessment21 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Assessment21 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (59.9%)

15.3% - Assessment21 Limited

59.9% - Industry AVG

ASSESSMENT21 LIMITED financials

EXPORTms excel logo

Assessment21 Limited's latest turnover from November 2023 is estimated at £195.8 thousand and the company has net assets of £33.9 thousand. According to their latest financial statements, Assessment21 Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover195,823204,573167,882157,924161,828144,099105,5947,9597,90628,35612,28132,20430,33424,0460
Other Income Or Grants000000000000000
Cost Of Sales107,416113,43294,74385,48689,54878,38353,7734,2114,24616,1867,28717,04817,41313,4160
Gross Profit88,40791,14073,13972,43772,28065,71651,8203,7483,66012,1704,99415,15512,92110,6300
Admin Expenses94,27679,41362,04470,09460,83477,050-267,29210,927-16,097-10,366-1,5473,99914,72915,785270,319
Operating Profit-5,86911,72711,0952,34311,446-11,334319,112-7,17919,75722,5366,54111,156-1,808-5,155-270,319
Interest Payable000000000000000
Interest Receivable00000057631006051281481
Pre-Tax Profit-5,86911,72711,0952,34311,446-11,334319,169-7,11619,85822,5966,59211,184-1,794-5,147-270,318
Tax0-2,228-2,108-445-2,1750-60,6420-3,971-4,745-1,516-2,684000
Profit After Tax-5,8699,4998,9871,8989,271-11,334258,527-7,11615,88617,8515,0768,500-1,794-5,147-270,318
Dividends Paid000000000000000
Retained Profit-5,8699,4998,9871,8989,271-11,334258,527-7,11615,88617,8515,0768,500-1,794-5,147-270,318
Employee Costs249,169219,669210,212203,532196,982194,06966,42059,60558,16160,52856,05854,95557,07757,9090
Number Of Employees333333111111110
EBITDA*-5,86911,72711,0952,34311,446-11,334319,112-6,52124,25722,8146,91111,331-1,576-4,845-269,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets3,1154,1543,6104,8141,9391,1101,4801,9731,4998321,1105226979291,239
Intangible Assets0000000004,0004,0004,0004,0004,0004,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,1154,1543,6104,8141,9391,1101,4801,9731,4994,8325,1104,5224,6974,9295,239
Stock & work in progress0000000008,36500000
Trade Debtors36,90340,76233,17522,98424,25015,86828,22301,86001,5960002,460
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000022,78427,82812,25811,6768,8032,4103,001367
misc current assets000000000000000
total current assets36,90340,76233,17522,98424,25015,86828,22322,78429,68820,62313,2728,8032,4103,0012,827
total assets40,01844,91636,78527,79826,18916,97829,70324,75731,18725,45518,38213,3257,1077,9308,066
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,1015,1306,4986,4986,7876,8478,2387,7637,07733,89844,67644,69546,97746,00639,995
Group/Directors Accounts000000000000001,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities6,1015,1306,4986,4986,7876,8478,2387,7637,07733,89844,67644,69546,97746,00640,995
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities6,1015,1306,4986,4986,7876,8478,2387,7637,07733,89844,67644,69546,97746,00640,995
net assets33,91739,78630,28721,30019,40210,13121,46516,99424,110-8,443-26,294-31,370-39,870-38,076-32,929
total shareholders funds33,91739,78630,28721,30019,40210,13121,46516,99424,110-8,443-26,294-31,370-39,870-38,076-32,929
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-5,86911,72711,0952,34311,446-11,334319,112-7,17919,75722,5366,54111,156-1,808-5,155-270,319
Depreciation0000000658500278370175232310469
Amortisation000000004,000000000
Tax0-2,228-2,108-445-2,1750-60,6420-3,971-4,745-1,516-2,684000
Stock00000000-8,3658,36500000
Debtors-3,8597,58710,191-1,2668,382-12,35528,223-1,8601,860-1,5961,59600-2,4602,460
Creditors971-1,3680-289-60-1,391475686-26,821-10,778-19-2,2829716,01139,995
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,039544-1,2042,875829-370230,722-3,975-305223,7806,365-6053,626-232,315
Investing Activities
capital expenditure1,039-5441,204-2,875-829370493-1,132-1,1670-958000-5,708
Change in Investments000000000000000
cash flow from investments1,039-5441,204-2,875-829370493-1,132-1,1670-958000-5,708
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-1,0001,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-254,056016,66700000237,389
interest00000057631006051281481
cash flow from financing000000-253,9996316,76760512814-992238,390
cash and cash equivalents
cash000000-22,784-5,04415,5705822,8736,393-5912,634367
overdraft000000000000000
change in cash000000-22,784-5,04415,5705822,8736,393-5912,634367

assessment21 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assessment21 limited. Get real-time insights into assessment21 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assessment21 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for assessment21 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SK23 area or any other competitors across 12 key performance metrics.

assessment21 limited Ownership

ASSESSMENT21 LIMITED group structure

Assessment21 Limited has no subsidiary companies.

Ultimate parent company

ASSESSMENT21 LIMITED

05995046

ASSESSMENT21 LIMITED Shareholders

mary mcgee wood 32.48%
the university of manchester 25.78%
john sargeant 14.89%
gerard james lennox 14.32%
roger heise 4.54%
g whitaker & company ltd 3.41%
philip nicholas reed 1.72%
stuart michael anderson 1.72%
craig alan jones 0.57%
christos tselonis 0.57%

assessment21 limited directors

Assessment21 Limited currently has 3 directors. The longest serving directors include Mr John Sargeant (Nov 2006) and Dr Mary Wood (Nov 2006).

officercountryagestartendrole
Mr John Sargeant65 years Nov 2006- Director
Dr Mary WoodUnited Kingdom70 years Nov 2006- Director
Mr Gerard LennoxEngland70 years Oct 2007- Director

P&L

November 2023

turnover

195.8k

-4%

operating profit

-5.9k

0%

gross margin

45.2%

+1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

33.9k

-0.15%

total assets

40k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

assessment21 limited company details

company number

05995046

Type

Private limited with Share Capital

industry

58290 - Other software publishing

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

ringstones industrial estate, unit n, whaley bridge, derbyshire, SK23 7PD

Bank

-

Legal Advisor

-

assessment21 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to assessment21 limited.

assessment21 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSESSMENT21 LIMITED. This can take several minutes, an email will notify you when this has completed.

assessment21 limited Companies House Filings - See Documents

datedescriptionview/download