limeband limited

Live EstablishedSmallDeclining

limeband limited Company Information

Share LIMEBAND LIMITED

Company Number

05997762

Shareholders

a r & v investments limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

68 grafton way, london, W1T 5DS

Website

-

limeband limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of LIMEBAND LIMITED at £1.6m based on a Turnover of £2.8m and 0.57x industry multiple (adjusted for size and gross margin).

limeband limited Estimated Valuation

£365.3k

Pomanda estimates the enterprise value of LIMEBAND LIMITED at £365.3k based on an EBITDA of £89.8k and a 4.07x industry multiple (adjusted for size and gross margin).

limeband limited Estimated Valuation

£228.1k

Pomanda estimates the enterprise value of LIMEBAND LIMITED at £228.1k based on Net Assets of £96.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Limeband Limited Overview

Limeband Limited is a live company located in london, W1T 5DS with a Companies House number of 05997762. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2006, it's largest shareholder is a r & v investments limited with a 100% stake. Limeband Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Limeband Limited Health Check

Pomanda's financial health check has awarded Limeband Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£3.7m)

£2.8m - Limeband Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.3%)

-12% - Limeband Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Limeband Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.7%)

3.2% - Limeband Limited

5.7% - Industry AVG

employees

Employees

with 20 employees, this is similar to the industry average (22)

20 - Limeband Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Limeband Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140k, this is equally as efficient (£146.2k)

£140k - Limeband Limited

£146.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Limeband Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Limeband Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 343 days, this is more than average (28 days)

343 days - Limeband Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (27 weeks)

5 weeks - Limeband Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (58.6%)

94.8% - Limeband Limited

58.6% - Industry AVG

LIMEBAND LIMITED financials

EXPORTms excel logo

Limeband Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £96.4 thousand. According to their latest financial statements, we estimate that Limeband Limited has 20 employees and maintains cash reserves of £201.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,800,1762,972,7853,475,5944,076,1224,957,5985,155,4445,180,184563,450388,000130,0000122,500391,500262,000120,000
Other Income Or Grants000000000000000
Cost Of Sales1,742,9501,829,3852,157,0192,558,1543,078,9273,214,5713,216,058530,811383,681113,3200120,000359,766239,766119,760
Gross Profit1,057,2261,143,4001,318,5751,517,9681,878,6711,940,8731,964,12632,6394,31916,68002,50031,73422,234240
Admin Expenses967,4711,013,7151,220,1981,413,0231,779,2591,807,8151,856,613-89,443-109,142-84,776-78,755-135,177-105,049-64,532-107,014
Operating Profit89,755129,68598,377104,94599,412133,058107,513122,082113,461101,45678,755137,677136,78386,766107,254
Interest Payable18,05957,04563,80276,14089,377108,469109,29781,21295,948106,399109,574117,609128,876135,893153,077
Interest Receivable10,0186,68298412713495552500001,2501,0631,0471,061
Pre-Tax Profit81,71379,32235,55928,93210,16925,544-1,25940,87017,513-4,943-13,0989,0603,813-20,434-19,024
Tax-20,428-15,071-6,756-5,497-1,932-4,8530-8,174-3,503000000
Profit After Tax61,28564,25128,80323,4358,23720,691-1,25932,69614,010-4,943-13,0989,0603,813-20,434-19,024
Dividends Paid000000000000000
Retained Profit61,28564,25128,80323,4358,23720,691-1,25932,69614,010-4,943-13,0989,0603,813-20,434-19,024
Employee Costs930,763984,8341,185,2061,409,8341,553,4701,583,4601,529,158177,651142,59871,10035,29834,809138,830102,88835,389
Number Of Employees2022283539414254211431
EBITDA*89,755129,68598,377104,94599,412133,058107,513122,082113,461101,45678,755137,677136,78386,766107,254

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress1,638,0001,872,0002,223,0002,457,0002,691,0002,808,0002,925,0002,925,0003,393,0003,744,0003,861,0003,861,0003,978,0004,329,0004,563,000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors5,3284591007504,0421,2791,2176,2937,3698,5888,8996,8087,6217,8767,923
Cash201,411180,214134,223128,235125,762142,238112,47797,33592,50176,44428,59646,815106,439118,78788,067
misc current assets000000000000000
total current assets1,844,7392,052,6732,357,3232,585,9852,820,8042,951,5173,038,6943,028,6283,492,8703,829,0323,898,4953,914,6234,092,0604,455,6634,658,990
total assets1,844,7392,052,6732,357,3232,585,9852,820,8042,951,5173,038,6943,028,6283,492,8703,829,0323,898,4953,914,6234,092,0604,455,6634,658,990
Bank overdraft000140,000140,000140,000140,000140,000140,00000140,000000
Bank loan0321,057140,000000000140,000280,0000140,000140,000140,000
Trade Creditors 291,811495541,9071,2791,172551,0252,0802,5131161449180
Group/Directors Accounts644,504644,504644,504644,504644,504644,504644,504644,504644,504644,504634,504624,504624,504624,504582,004
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,103,8191,050,199949,911900,464857,790862,967821,842811,634751,667721,769655,855671,282659,574643,482613,559
total current liabilities1,748,3522,017,5711,734,4641,685,5221,644,2011,648,7501,607,5181,596,1931,537,1961,508,3531,572,8721,435,9021,424,2221,408,9041,335,563
loans00652,008958,4151,257,9901,392,3911,541,4911,541,4912,097,42602,476,4402,616,4402,814,6173,197,3513,453,585
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000002,476,44000000
provisions000000000000000
total long term liabilities00652,008958,4151,257,9901,392,3911,541,4911,541,4912,097,4262,476,4402,476,4402,616,4402,814,6173,197,3513,453,585
total liabilities1,748,3522,017,5712,386,4722,643,9372,902,1913,041,1413,149,0093,137,6843,634,6223,984,7934,049,3124,052,3424,238,8394,606,2554,789,148
net assets96,38735,102-29,149-57,952-81,387-89,624-110,315-109,056-141,752-155,761-150,817-137,719-146,779-150,592-130,158
total shareholders funds96,38735,102-29,149-57,952-81,387-89,624-110,315-109,056-141,752-155,761-150,817-137,719-146,779-150,592-130,158
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit89,755129,68598,377104,94599,412133,058107,513122,082113,461101,45678,755137,677136,78386,766107,254
Depreciation000000000000000
Amortisation000000000000000
Tax-20,428-15,071-6,756-5,497-1,932-4,8530-8,174-3,503000000
Stock-234,000-351,000-234,000-234,000-117,000-117,0000-468,000-351,000-117,0000-117,000-351,000-234,0004,563,000
Debtors4,869359-650-3,2922,76362-5,076-1,076-1,219-3112,091-813-255-477,923
Creditors-1,7821,762-505-1,3536281071,117-970-1,055-4332,397-28-7749180
Accruals and Deferred Income53,620100,28849,44742,674-5,17741,12510,20859,96729,89865,914-15,42711,70816,09229,923613,559
Deferred Taxes & Provisions000000000000000
Cash flow from operations350,296567,305375,213378,061207,168286,375123,914641,981491,020284,24863,634267,170503,356351,654-3,850,110
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans-321,057181,057140,00000000-140,000-140,000280,000-140,00000140,000
Group/Directors Accounts00000000010,00010,0000042,500582,004
Other Short Term Loans 000000000000000
Long term loans0-652,008-306,407-299,575-134,401-149,1000-555,9352,097,426-2,476,440-140,000-198,177-382,734-256,2343,453,585
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-2,476,4402,476,44000000
share issue00000000-1-10000-111,134
interest-8,041-50,363-62,818-76,013-89,243-107,514-108,772-81,212-95,948-106,399-109,574-116,359-127,813-134,846-152,016
cash flow from financing-329,098-521,314-229,225-375,588-223,644-256,614-108,772-637,147-614,963-236,40040,426-454,536-510,547-348,5803,912,439
cash and cash equivalents
cash21,19745,9915,9882,473-16,47629,76115,1424,83416,05747,848-18,219-59,624-12,34830,72088,067
overdraft00-140,00000000140,0000-140,000140,000000
change in cash21,19745,991145,9882,473-16,47629,76115,1424,834-123,94347,848121,781-199,624-12,34830,72088,067

limeband limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for limeband limited. Get real-time insights into limeband limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Limeband Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for limeband limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

limeband limited Ownership

LIMEBAND LIMITED group structure

Limeband Limited has no subsidiary companies.

Ultimate parent company

1 parent

LIMEBAND LIMITED

05997762

LIMEBAND LIMITED Shareholders

a r & v investments limited 100%

limeband limited directors

Limeband Limited currently has 2 directors. The longest serving directors include Mr Edward Azouz (Dec 2006) and Mr Jeffrey Azouz (Dec 2006).

officercountryagestartendrole
Mr Edward AzouzUnited Kingdom75 years Dec 2006- Director
Mr Jeffrey Azouz78 years Dec 2006- Director

P&L

March 2024

turnover

2.8m

-6%

operating profit

89.8k

0%

gross margin

37.8%

-1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

96.4k

+1.75%

total assets

1.8m

-0.1%

cash

201.4k

+0.12%

net assets

Total assets minus all liabilities

limeband limited company details

company number

05997762

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

CAVENDISH

auditor

-

address

68 grafton way, london, W1T 5DS

Bank

PRINCIPAL BUILDING SOCIETY

Legal Advisor

-

limeband limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to limeband limited. Currently there are 1 open charges and 0 have been satisfied in the past.

limeband limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIMEBAND LIMITED. This can take several minutes, an email will notify you when this has completed.

limeband limited Companies House Filings - See Documents

datedescriptionview/download