bailey holdings limited

bailey holdings limited Company Information

Share BAILEY HOLDINGS LIMITED
Live 
EstablishedSmallRapid

Company Number

06010084

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Renting and leasing of trucks

 

Directors

Mark Bailey

Simon Harland

View All

Shareholders

mgb (cornwall) limited

Group Structure

View All

Contact

Registered Address

venayr goonearl, scorrier, redruth, cornwall, TR16 5EB

bailey holdings limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BAILEY HOLDINGS LIMITED at £1.6m based on a Turnover of £759.5k and 2.1x industry multiple (adjusted for size and gross margin).

bailey holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAILEY HOLDINGS LIMITED at £0 based on an EBITDA of £-7.4k and a 5.12x industry multiple (adjusted for size and gross margin).

bailey holdings limited Estimated Valuation

£14.9m

Pomanda estimates the enterprise value of BAILEY HOLDINGS LIMITED at £14.9m based on Net Assets of £6.9m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bailey Holdings Limited Overview

Bailey Holdings Limited is a live company located in redruth, TR16 5EB with a Companies House number of 06010084. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2006, it's largest shareholder is mgb (cornwall) limited with a 100% stake. Bailey Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £759.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bailey Holdings Limited Health Check

Pomanda's financial health check has awarded Bailey Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £759.5k, make it smaller than the average company (£7.1m)

£759.5k - Bailey Holdings Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (6.1%)

52% - Bailey Holdings Limited

6.1% - Industry AVG

production

Production

with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)

53.2% - Bailey Holdings Limited

53.2% - Industry AVG

profitability

Profitability

an operating margin of -18.7% make it less profitable than the average company (21.3%)

-18.7% - Bailey Holdings Limited

21.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (20)

4 - Bailey Holdings Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Bailey Holdings Limited

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.9k, this is less efficient (£285.7k)

£189.9k - Bailey Holdings Limited

£285.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (42 days)

58 days - Bailey Holdings Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (37 days)

12 days - Bailey Holdings Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bailey Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Bailey Holdings Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.1%, this is a lower level of debt than the average (65.6%)

46.1% - Bailey Holdings Limited

65.6% - Industry AVG

BAILEY HOLDINGS LIMITED financials

EXPORTms excel logo

Bailey Holdings Limited's latest turnover from January 2024 is estimated at £759.5 thousand and the company has net assets of £6.9 million. According to their latest financial statements, we estimate that Bailey Holdings Limited has 4 employees and maintains cash reserves of £147 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover759,529488,595312,534215,877121,855279,40493,91858,371160,895622,155204,816199,859201,558203,205198,352
Other Income Or Grants000000000000000
Cost Of Sales355,189232,911155,034112,18363,098141,13147,25527,62982,070332,259111,287105,957109,131112,665112,227
Gross Profit404,340255,684157,501103,69458,757138,27346,66330,74278,825289,89793,52993,90292,42790,54086,125
Admin Expenses546,599-673,066-633,507-585,701-545,481-546,170-479,335310,066-966,276-264,722-77,214-73,745-68,553-83,476-81,928
Operating Profit-142,259928,750791,008689,395604,238684,443525,998-279,3241,045,101554,619170,743167,647160,980174,016168,053
Interest Payable139,465230,729151,031162,824178,436171,756180,200182,634114,27457,99789,40993,51496,605110,512108,133
Interest Receivable6,5615,914393663532581266258255700020
Pre-Tax Profit-275,163703,935640,370526,637426,154512,944345,923-461,896931,410497,18081,33474,13364,37563,50659,920
Tax0-133,748-121,670-100,061-80,969-97,459-65,7250-186,282-104,408-16,326-15,097-12,400-13,070-12,882
Profit After Tax-275,163570,187518,700426,576345,185415,485280,198-461,896745,128392,77265,00859,03651,97550,43647,038
Dividends Paid000000000000000
Retained Profit-275,163570,187518,700426,576345,185415,485280,198-461,896745,128392,77265,00859,03651,97550,43647,038
Employee Costs159,305116,30370,26766,41033,46765,60231,72530,42330,579120,34257,47258,12455,44654,25954,081
Number Of Employees432212111422222
EBITDA*-7,4331,063,576925,834733,107629,726709,931686,463-100,1851,215,127589,714171,629168,534161,866174,016168,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets767,163901,9891,036,8151,171,641121,953147,441230,929391,394570,5342,640,5601,804,4381,805,3241,806,2111,802,6651,802,665
Intangible Assets000000000000000
Investments & Other9,565,11910,606,1898,433,2848,027,1198,027,1194,826,9434,669,1564,669,1564,280,001111111
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,332,28211,508,1789,470,0999,198,7608,149,0724,974,3844,900,0855,060,5504,850,5352,640,5611,804,4391,805,3251,806,2121,802,6661,802,666
Stock & work in progress000000000000000
Trade Debtors121,95076,24153,16636,64118,67046,06415,6399,84225,95027,53563,65948,57473,65871,93165,726
Group Debtors44,64900000000000000
Misc Debtors2,231,70636,01518,711114,89719,3306,28511,6629,5941,00205,7296,2743,2343,6886,289
Cash146,999102,953234,97179,30253,49540,62128,05622,35027,175205,76717,20218,46315,23518,4689,615
misc current assets000000000000000
total current assets2,545,304215,209306,848230,84091,49592,97055,35741,78654,127233,30286,59073,31192,12794,08781,630
total assets12,877,58611,723,3879,776,9479,429,6008,240,5675,067,3544,955,4425,102,3364,904,6622,873,8631,891,0291,878,6361,898,3391,896,7531,884,296
Bank overdraft000000000054,66454,75041,48241,25741,150
Bank loan0231,342140,573155,827272,931192,573186,488160,2680000000
Trade Creditors 12,29811,9284,3502,3675,9067,0401,9081,4775,461368,9553,708021,69321,69321,693
Group/Directors Accounts3,540,37600000000000000
other short term finances00000000260,135000000
hp & lease commitments249,681267,439262,285257,130000126,8280000000
other current liabilities1,001,829336,511315,680190,584216,220223,067241,386342,486191,645083,95378,95079,85985,97879,418
total current liabilities4,804,184847,220722,888605,908495,057422,680429,782631,059457,241368,955142,325133,700143,034148,928142,261
loans02,248,0322,237,5112,299,0662,610,6712,210,8272,499,1712,698,6972,725,184530,7961,199,0521,247,2981,556,8431,601,3381,645,984
hp & lease commitments0249,681517,120779,4050000126,829000000
Accruals and Deferred Income000000000000000
other liabilities000000000804,617227,146240,140000
provisions1,137,0101,159,091624,546495,634311,82840,48449,49590,461138,002105,0003,0003,0003,0003,0003,000
total long term liabilities1,137,0103,656,8043,379,1773,574,1052,922,4992,251,3112,548,6662,789,1582,990,0151,440,4131,429,1981,490,4381,559,8431,604,3381,648,984
total liabilities5,941,1944,504,0244,102,0654,180,0133,417,5562,673,9912,978,4483,420,2173,447,2561,809,3681,571,5231,624,1381,702,8771,753,2661,791,245
net assets6,936,3927,219,3635,674,8825,249,5874,823,0112,393,3631,976,9941,682,1191,457,4061,064,495319,506254,498195,462143,48793,051
total shareholders funds6,936,3927,219,3635,674,8825,249,5874,823,0112,393,3631,976,9941,682,1191,457,4061,064,495319,506254,498195,462143,48793,051
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-142,259928,750791,008689,395604,238684,443525,998-279,3241,045,101554,619170,743167,647160,980174,016168,053
Depreciation134,826134,826134,82643,71225,48825,488160,465179,139170,02635,09588688788600
Amortisation000000000000000
Tax0-133,748-121,670-100,061-80,969-97,459-65,7250-186,282-104,408-16,326-15,097-12,400-13,070-12,882
Stock000000000000000
Debtors2,286,04940,379-79,661113,538-14,34925,0487,865-7,516-583-41,85314,540-22,0441,2733,60472,015
Creditors3707,5781,983-3,539-1,1345,132431-3,984-363,494365,2473,708-21,6930021,693
Accruals and Deferred Income665,31820,831125,096-25,636-6,847-18,319-101,100150,841191,645-83,9535,003-909-6,1196,56079,418
Deferred Taxes & Provisions-22,081534,545128,912183,806271,344-9,011-40,966-47,54133,002102,00000003,000
Cash flow from operations-1,649,8751,452,4031,139,816674,139826,469565,226471,2386,647890,581910,453149,474152,879142,074163,902187,267
Investing Activities
capital expenditure000-1,093,400058,000011,900,000-871,21700-4,4320-1,802,665
Change in Investments-1,041,0702,172,905406,16503,200,176157,7870389,1554,280,000000001
cash flow from investments1,041,070-2,172,905-406,165-1,093,400-3,200,176-99,7870-389,154-2,380,000-871,21700-4,4320-1,802,666
Financing Activities
Bank loans-231,34290,769-15,254-117,10480,3586,08526,220160,2680000000
Group/Directors Accounts3,540,37600000000000000
Other Short Term Loans 0000000-260,135260,135000000
Long term loans-2,248,03210,521-61,555-311,605399,844-288,344-199,526-26,4872,194,388-668,256-48,246-309,545-44,495-44,6461,645,984
Hire Purchase and Lease Commitments-267,439-262,285-257,1301,036,53500-126,828-1126,829000000
other long term liabilities00000000-804,617577,471-12,994240,140000
share issue-7,808974,294-93,40502,084,46388414,677686,609-352,217352,217000046,013
interest-132,904-224,815-150,638-162,758-178,083-171,498-180,074-182,572-113,692-57,440-89,409-93,514-96,605-110,510-108,133
cash flow from financing652,851588,484-577,982445,0682,386,582-452,873-465,531377,6821,310,826203,992-150,649-162,919-141,100-155,1561,583,864
cash and cash equivalents
cash44,046-132,018155,66925,80712,87412,5655,706-4,825-178,592188,565-1,2613,228-3,2338,8539,615
overdraft000000000-54,664-8613,26822510741,150
change in cash44,046-132,018155,66925,80712,87412,5655,706-4,825-178,592243,229-1,175-10,040-3,4588,746-31,535

bailey holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bailey holdings limited. Get real-time insights into bailey holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bailey Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bailey holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TR16 area or any other competitors across 12 key performance metrics.

bailey holdings limited Ownership

BAILEY HOLDINGS LIMITED group structure

Bailey Holdings Limited has 1 subsidiary company.

Ultimate parent company

1 parent

BAILEY HOLDINGS LIMITED

06010084

1 subsidiary

BAILEY HOLDINGS LIMITED Shareholders

mgb (cornwall) limited 100%

bailey holdings limited directors

Bailey Holdings Limited currently has 3 directors. The longest serving directors include Mr Mark Bailey (Dec 2006) and Mr Simon Harland (Jul 2023).

officercountryagestartendrole
Mr Mark Bailey56 years Dec 2006- Director
Mr Simon Harland58 years Jul 2023- Director
Ms Caroline GreenWales56 years Jun 2024- Director

P&L

January 2024

turnover

759.5k

+55%

operating profit

-142.3k

0%

gross margin

53.3%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

6.9m

-0.04%

total assets

12.9m

+0.1%

cash

147k

+0.43%

net assets

Total assets minus all liabilities

bailey holdings limited company details

company number

06010084

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

77120 - Renting and leasing of trucks

incorporation date

November 2006

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

January 2024

previous names

homebay ltd (May 2007)

accountant

PKF FRANCIS CLARK

auditor

-

address

venayr goonearl, scorrier, redruth, cornwall, TR16 5EB

Bank

-

Legal Advisor

-

bailey holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to bailey holdings limited. Currently there are 3 open charges and 4 have been satisfied in the past.

bailey holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAILEY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

bailey holdings limited Companies House Filings - See Documents

datedescriptionview/download