hedgerow homes limited
hedgerow homes limited Company Information
Company Number
06010941
Website
-Registered Address
27-29 lumley avenue, skegness, lincolnshire, PE25 2AT
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
mr edward james bourn 50%
mrs bridget louise bourn 50%
hedgerow homes limited Estimated Valuation
Pomanda estimates the enterprise value of HEDGEROW HOMES LIMITED at £313.2k based on a Turnover of £135.8k and 2.31x industry multiple (adjusted for size and gross margin).
hedgerow homes limited Estimated Valuation
Pomanda estimates the enterprise value of HEDGEROW HOMES LIMITED at £0 based on an EBITDA of £-1.1k and a 6.06x industry multiple (adjusted for size and gross margin).
hedgerow homes limited Estimated Valuation
Pomanda estimates the enterprise value of HEDGEROW HOMES LIMITED at £0 based on Net Assets of £-218.4k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hedgerow Homes Limited Overview
Hedgerow Homes Limited is a live company located in lincolnshire, PE25 2AT with a Companies House number of 06010941. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2006, it's largest shareholder is mr edward james bourn with a 50% stake. Hedgerow Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £135.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hedgerow Homes Limited Health Check
Pomanda's financial health check has awarded Hedgerow Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £135.8k, make it smaller than the average company (£852.3k)
- Hedgerow Homes Limited
£852.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.6%)
- Hedgerow Homes Limited
2.6% - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)
- Hedgerow Homes Limited
69.1% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (25.8%)
- Hedgerow Homes Limited
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Hedgerow Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Hedgerow Homes Limited
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £135.8k, this is less efficient (£191.6k)
- Hedgerow Homes Limited
£191.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hedgerow Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hedgerow Homes Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 4054 days, this is more than average (386 days)
- Hedgerow Homes Limited
386 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hedgerow Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 146.9%, this is a higher level of debt than the average (64.2%)
146.9% - Hedgerow Homes Limited
64.2% - Industry AVG
HEDGEROW HOMES LIMITED financials
Hedgerow Homes Limited's latest turnover from November 2023 is estimated at £135.8 thousand and the company has net assets of -£218.4 thousand. According to their latest financial statements, we estimate that Hedgerow Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 76 | 101 | 134 | 0 | 238 | 317 | 422 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 76 | 101 | 134 | 0 | 238 | 317 | 422 |
| Stock & work in progress | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 0 | 465,657 | 455,000 | 455,000 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 37 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 0 | 465,657 | 455,036 | 455,037 |
| total assets | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,657 | 465,714 | 465,733 | 465,758 | 465,791 | 0 | 465,895 | 455,353 | 455,459 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676,914 | 676,403 | 675,910 | 0 | 674,776 | 663,675 | 662,429 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 678,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 684,090 | 682,980 | 681,964 | 680,865 | 680,018 | 420 | 678,242 | 677,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 684,090 | 682,980 | 681,964 | 680,865 | 680,018 | 679,137 | 678,242 | 677,497 | 676,914 | 676,403 | 675,910 | 0 | 674,776 | 663,675 | 662,429 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596 |
| total liabilities | 684,090 | 682,980 | 681,964 | 680,865 | 680,018 | 679,137 | 678,242 | 677,497 | 676,914 | 676,403 | 675,910 | 0 | 674,776 | 663,675 | 663,025 |
| net assets | -218,433 | -217,323 | -216,307 | -215,208 | -214,361 | -213,480 | -212,585 | -211,783 | -211,181 | -210,645 | -210,119 | 0 | -208,881 | -208,322 | -207,566 |
| total shareholders funds | -218,433 | -217,323 | -216,307 | -215,208 | -214,361 | -213,480 | -212,585 | -211,783 | -211,181 | -210,645 | -210,119 | 0 | -208,881 | -208,322 | -207,566 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 19 | 25 | 33 | 45 | 79 | 105 | 141 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465,657 | -465,657 | 10,657 | 0 | 455,000 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -676,914 | 511 | 493 | 675,910 | -674,776 | 11,101 | 1,246 | 662,429 |
| Accruals and Deferred Income | 1,110 | 1,016 | 1,099 | 847 | 679,598 | -677,822 | 745 | 677,497 | 0 | 0 | 0 | 0 | 0 | -596 | 596 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -678,717 | 678,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -1 | 37 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -1 | 37 |
hedgerow homes limited Credit Report and Business Information
Hedgerow Homes Limited Competitor Analysis
Perform a competitor analysis for hedgerow homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE25 area or any other competitors across 12 key performance metrics.
hedgerow homes limited Ownership
HEDGEROW HOMES LIMITED group structure
Hedgerow Homes Limited has no subsidiary companies.
Ultimate parent company
HEDGEROW HOMES LIMITED
06010941
hedgerow homes limited directors
Hedgerow Homes Limited currently has 2 directors. The longest serving directors include Ms Bridget Bourn (Nov 2006) and Mr Edward Bourn (Nov 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Bridget Bourn | England | 62 years | Nov 2006 | - | Director |
| Mr Edward Bourn | England | 58 years | Nov 2006 | - | Director |
P&L
November 2023turnover
135.8k
+19%
operating profit
-1.1k
0%
gross margin
69.2%
+1.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-218.4k
+0.01%
total assets
465.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
hedgerow homes limited company details
company number
06010941
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
DUNCAN & TOPLIS LIMITED
auditor
-
address
27-29 lumley avenue, skegness, lincolnshire, PE25 2AT
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
hedgerow homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hedgerow homes limited.
hedgerow homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
