discount ceramics (leicester) limited

discount ceramics (leicester) limited Company Information

Share DISCOUNT CERAMICS (LEICESTER) LIMITED
Live 
EstablishedSmallHigh

Company Number

06012713

Industry

Wholesale of textiles

 

Directors

Daren MacKen

Shareholders

daren noel macken

jane ann macken

Group Structure

View All

Contact

Registered Address

suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY

discount ceramics (leicester) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DISCOUNT CERAMICS (LEICESTER) LIMITED at £1m based on a Turnover of £4m and 0.25x industry multiple (adjusted for size and gross margin).

discount ceramics (leicester) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DISCOUNT CERAMICS (LEICESTER) LIMITED at £1.9m based on an EBITDA of £486.1k and a 3.94x industry multiple (adjusted for size and gross margin).

discount ceramics (leicester) limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of DISCOUNT CERAMICS (LEICESTER) LIMITED at £3.4m based on Net Assets of £2.5m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Discount Ceramics (leicester) Limited Overview

Discount Ceramics (leicester) Limited is a live company located in blaby, LE8 4DY with a Companies House number of 06012713. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in November 2006, it's largest shareholder is daren noel macken with a 50% stake. Discount Ceramics (leicester) Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Discount Ceramics (leicester) Limited Health Check

Pomanda's financial health check has awarded Discount Ceramics (Leicester) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £4m, make it smaller than the average company (£16.3m)

£4m - Discount Ceramics (leicester) Limited

£16.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (5.8%)

29% - Discount Ceramics (leicester) Limited

5.8% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (27.8%)

20.3% - Discount Ceramics (leicester) Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of 9.8% make it more profitable than the average company (3.2%)

9.8% - Discount Ceramics (leicester) Limited

3.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (52)

10 - Discount Ceramics (leicester) Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Discount Ceramics (leicester) Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £400.4k, this is more efficient (£339.2k)

£400.4k - Discount Ceramics (leicester) Limited

£339.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (44 days)

125 days - Discount Ceramics (leicester) Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (29 days)

57 days - Discount Ceramics (leicester) Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 47 days, this is less than average (124 days)

47 days - Discount Ceramics (leicester) Limited

124 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (6 weeks)

49 weeks - Discount Ceramics (leicester) Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (55.2%)

17% - Discount Ceramics (leicester) Limited

55.2% - Industry AVG

DISCOUNT CERAMICS (LEICESTER) LIMITED financials

EXPORTms excel logo

Discount Ceramics (Leicester) Limited's latest turnover from March 2024 is estimated at £4 million and the company has net assets of £2.5 million. According to their latest financial statements, Discount Ceramics (Leicester) Limited has 10 employees and maintains cash reserves of £483.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,003,7242,690,5471,681,6611,873,0361,849,2871,572,3111,477,711202,8761,433,286766,063565,163392,950668,992280,977214,655
Other Income Or Grants000000000000000
Cost Of Sales3,192,8422,129,7701,365,9821,553,1981,468,1971,276,4801,199,5768501,162,201624,150465,402322,194539,390229,761173,497
Gross Profit810,882560,777315,679319,837381,089295,832278,135202,026271,085141,91299,76170,756129,60251,21641,158
Admin Expenses420,661176,874183,826151,054125,7804,26747,859067,245-112,6062,907-17,40683,69266,244-252,187
Operating Profit390,221383,903131,853168,783255,309291,565230,276202,026203,840254,51896,85488,16245,910-15,028293,345
Interest Payable000000000000000
Interest Receivable25,83817,6382,8334214642,6679430862626591619463753519
Pre-Tax Profit416,059401,541134,686169,204255,773294,232231,219202,026204,703255,14497,44488,78246,373-14,275293,864
Tax-104,015-76,293-25,590-32,149-48,597-55,904-43,9320-40,940-53,580-22,412-21,308-12,0570-82,282
Profit After Tax312,044325,248109,096137,055207,176238,328187,287202,026163,762201,56475,03267,47434,316-14,275211,582
Dividends Paid000000000000000
Retained Profit312,044325,248109,096137,055207,176238,328187,287202,026163,762201,56475,03267,47434,316-14,275211,582
Employee Costs442,196419,448349,127328,061417,776419,591136,17334,372104,73265,69263,87132,21565,51928,90728,709
Number Of Employees1010991212413221211
EBITDA*486,060471,347208,178233,017310,180348,715280,468235,580217,189263,557104,35493,20250,570-11,878297,603

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets687,110739,060747,400645,190705,470613,056625,390362,93060,14038,69033,20035,10026,37521,98515,320
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000263,521365,7960528,409275,4040000
Total Fixed Assets687,110739,060747,400645,190705,470613,056888,911728,72660,140567,099308,60435,10026,37521,98515,320
Stock & work in progress418,060445,950500,000450,000450,000435,000505,000400,000400,850185,885180,125150,105150,205155,112110,109
Trade Debtors1,374,2641,013,315621,179638,661497,465330,56100440,1610017,275166,05036,52014,166
Group Debtors000000000000000
Misc Debtors00000000000156,399000
Cash483,589500,720329,303426,228416,066511,827199,386177,695174,736170,23780,301155,90991,78593,500207,619
misc current assets000000000000000
total current assets2,275,9131,959,9851,450,4821,514,8891,363,5311,277,388704,386577,6951,015,747356,122260,426479,688408,040285,132331,894
total assets2,963,0232,699,0452,197,8822,160,0792,069,0011,890,4441,593,2971,306,4211,075,887923,221569,030514,788434,415307,117347,214
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 504,608552,674376,759448,052494,029522,648463,829104,219335,432346,528193,901214,691201,792108,810134,632
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000260,0210000000
total current liabilities504,608552,674376,759448,052494,029522,648463,829364,240335,432346,528193,901214,691201,792108,810134,632
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities504,608552,674376,759448,052494,029522,648463,829364,240335,432346,528193,901214,691201,792108,810134,632
net assets2,458,4152,146,3711,821,1231,712,0271,574,9721,367,7961,129,468942,181740,455576,693375,129300,097232,623198,307212,582
total shareholders funds2,458,4152,146,3711,821,1231,712,0271,574,9721,367,7961,129,468942,181740,455576,693375,129300,097232,623198,307212,582
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit390,221383,903131,853168,783255,309291,565230,276202,026203,840254,51896,85488,16245,910-15,028293,345
Depreciation95,83987,44476,32564,23454,87157,15050,19233,55413,3499,0397,5005,0404,6603,1504,258
Amortisation000000000000000
Tax-104,015-76,293-25,590-32,149-48,597-55,904-43,9320-40,940-53,580-22,412-21,308-12,0570-82,282
Stock-27,890-54,05050,000015,000-70,000105,000-850214,9655,76030,020-100-4,90745,003110,109
Debtors360,949392,136-17,482141,196166,90467,040-102,275-74,365-88,248253,005101,7307,624129,53022,35414,166
Creditors-48,066175,915-71,293-45,977-28,61958,819359,610-231,213-11,096152,627-20,79012,89992,982-25,822134,632
Accruals and Deferred Income000000-260,021260,0210000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations920232,88378,77713,69551,060354,590333,400339,60338,436103,839-70,59877,2696,872-105,057225,678
Investing Activities
capital expenditure-43,889-79,104-178,535-3,954-147,285-44,816-312,652-336,344-34,799-14,529-5,600-13,765-9,050-9,815-19,578
Change in Investments000000000000000
cash flow from investments-43,889-79,104-178,535-3,954-147,285-44,816-312,652-336,344-34,799-14,529-5,600-13,765-9,050-9,815-19,578
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-3000000001,000
interest25,83817,6382,8334214642,6679430862626591619463753519
cash flow from financing25,83817,6382,8334214642,667943-3008626265916194637531,519
cash and cash equivalents
cash-17,131171,417-96,92510,162-95,761312,44121,6912,9594,49989,936-75,60864,124-1,715-114,119207,619
overdraft000000000000000
change in cash-17,131171,417-96,92510,162-95,761312,44121,6912,9594,49989,936-75,60864,124-1,715-114,119207,619

discount ceramics (leicester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for discount ceramics (leicester) limited. Get real-time insights into discount ceramics (leicester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Discount Ceramics (leicester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for discount ceramics (leicester) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.

discount ceramics (leicester) limited Ownership

DISCOUNT CERAMICS (LEICESTER) LIMITED group structure

Discount Ceramics (Leicester) Limited has no subsidiary companies.

Ultimate parent company

DISCOUNT CERAMICS (LEICESTER) LIMITED

06012713

DISCOUNT CERAMICS (LEICESTER) LIMITED Shareholders

daren noel macken 50%
jane ann macken 50%

discount ceramics (leicester) limited directors

Discount Ceramics (Leicester) Limited currently has 1 director, Mr Daren MacKen serving since Nov 2006.

officercountryagestartendrole
Mr Daren MacKenUnited Kingdom58 years Nov 2006- Director

P&L

March 2024

turnover

4m

+49%

operating profit

390.2k

0%

gross margin

20.3%

-2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

+0.15%

total assets

3m

+0.1%

cash

483.6k

-0.03%

net assets

Total assets minus all liabilities

discount ceramics (leicester) limited company details

company number

06012713

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

incorporation date

November 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY

Bank

-

Legal Advisor

-

discount ceramics (leicester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to discount ceramics (leicester) limited.

discount ceramics (leicester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DISCOUNT CERAMICS (LEICESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

discount ceramics (leicester) limited Companies House Filings - See Documents

datedescriptionview/download