discount ceramics (leicester) limited Company Information
Company Number
06012713
Next Accounts
Dec 2025
Industry
Wholesale of textiles
Directors
Shareholders
daren noel macken
jane ann macken
Group Structure
View All
Contact
Registered Address
suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY
discount ceramics (leicester) limited Estimated Valuation
Pomanda estimates the enterprise value of DISCOUNT CERAMICS (LEICESTER) LIMITED at £1m based on a Turnover of £4m and 0.25x industry multiple (adjusted for size and gross margin).
discount ceramics (leicester) limited Estimated Valuation
Pomanda estimates the enterprise value of DISCOUNT CERAMICS (LEICESTER) LIMITED at £1.9m based on an EBITDA of £486.1k and a 3.94x industry multiple (adjusted for size and gross margin).
discount ceramics (leicester) limited Estimated Valuation
Pomanda estimates the enterprise value of DISCOUNT CERAMICS (LEICESTER) LIMITED at £3.4m based on Net Assets of £2.5m and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Discount Ceramics (leicester) Limited Overview
Discount Ceramics (leicester) Limited is a live company located in blaby, LE8 4DY with a Companies House number of 06012713. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in November 2006, it's largest shareholder is daren noel macken with a 50% stake. Discount Ceramics (leicester) Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Discount Ceramics (leicester) Limited Health Check
Pomanda's financial health check has awarded Discount Ceramics (Leicester) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £4m, make it smaller than the average company (£16.3m)
- Discount Ceramics (leicester) Limited
£16.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (5.8%)
- Discount Ceramics (leicester) Limited
5.8% - Industry AVG
Production
with a gross margin of 20.3%, this company has a higher cost of product (27.8%)
- Discount Ceramics (leicester) Limited
27.8% - Industry AVG
Profitability
an operating margin of 9.8% make it more profitable than the average company (3.2%)
- Discount Ceramics (leicester) Limited
3.2% - Industry AVG
Employees
with 10 employees, this is below the industry average (52)
10 - Discount Ceramics (leicester) Limited
52 - Industry AVG
Pay Structure
on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)
- Discount Ceramics (leicester) Limited
£44.2k - Industry AVG
Efficiency
resulting in sales per employee of £400.4k, this is more efficient (£339.2k)
- Discount Ceramics (leicester) Limited
£339.2k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (44 days)
- Discount Ceramics (leicester) Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (29 days)
- Discount Ceramics (leicester) Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 47 days, this is less than average (124 days)
- Discount Ceramics (leicester) Limited
124 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (6 weeks)
49 weeks - Discount Ceramics (leicester) Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (55.2%)
17% - Discount Ceramics (leicester) Limited
55.2% - Industry AVG
DISCOUNT CERAMICS (LEICESTER) LIMITED financials
Discount Ceramics (Leicester) Limited's latest turnover from March 2024 is estimated at £4 million and the company has net assets of £2.5 million. According to their latest financial statements, Discount Ceramics (Leicester) Limited has 10 employees and maintains cash reserves of £483.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 202,876 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 850 | ||||||||||||||
Gross Profit | 202,026 | ||||||||||||||
Admin Expenses | 0 | ||||||||||||||
Operating Profit | 202,026 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 202,026 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | 202,026 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 202,026 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 10 | 10 | 9 | 9 | 12 | 12 | |||||||||
EBITDA* | 235,580 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 687,110 | 739,060 | 747,400 | 645,190 | 705,470 | 613,056 | 625,390 | 362,930 | 60,140 | 38,690 | 33,200 | 35,100 | 26,375 | 21,985 | 15,320 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 263,521 | 365,796 | 0 | 528,409 | 275,404 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 687,110 | 739,060 | 747,400 | 645,190 | 705,470 | 613,056 | 888,911 | 728,726 | 60,140 | 567,099 | 308,604 | 35,100 | 26,375 | 21,985 | 15,320 |
Stock & work in progress | 418,060 | 445,950 | 500,000 | 450,000 | 450,000 | 435,000 | 505,000 | 400,000 | 400,850 | 185,885 | 180,125 | 150,105 | 150,205 | 155,112 | 110,109 |
Trade Debtors | 1,374,264 | 1,013,315 | 621,179 | 638,661 | 497,465 | 330,561 | 0 | 0 | 440,161 | 0 | 0 | 17,275 | 166,050 | 36,520 | 14,166 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,399 | 0 | 0 | 0 |
Cash | 483,589 | 500,720 | 329,303 | 426,228 | 416,066 | 511,827 | 199,386 | 177,695 | 174,736 | 170,237 | 80,301 | 155,909 | 91,785 | 93,500 | 207,619 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,275,913 | 1,959,985 | 1,450,482 | 1,514,889 | 1,363,531 | 1,277,388 | 704,386 | 577,695 | 1,015,747 | 356,122 | 260,426 | 479,688 | 408,040 | 285,132 | 331,894 |
total assets | 2,963,023 | 2,699,045 | 2,197,882 | 2,160,079 | 2,069,001 | 1,890,444 | 1,593,297 | 1,306,421 | 1,075,887 | 923,221 | 569,030 | 514,788 | 434,415 | 307,117 | 347,214 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 504,608 | 552,674 | 376,759 | 448,052 | 494,029 | 522,648 | 463,829 | 104,219 | 335,432 | 346,528 | 193,901 | 214,691 | 201,792 | 108,810 | 134,632 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 504,608 | 552,674 | 376,759 | 448,052 | 494,029 | 522,648 | 463,829 | 364,240 | 335,432 | 346,528 | 193,901 | 214,691 | 201,792 | 108,810 | 134,632 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 504,608 | 552,674 | 376,759 | 448,052 | 494,029 | 522,648 | 463,829 | 364,240 | 335,432 | 346,528 | 193,901 | 214,691 | 201,792 | 108,810 | 134,632 |
net assets | 2,458,415 | 2,146,371 | 1,821,123 | 1,712,027 | 1,574,972 | 1,367,796 | 1,129,468 | 942,181 | 740,455 | 576,693 | 375,129 | 300,097 | 232,623 | 198,307 | 212,582 |
total shareholders funds | 2,458,415 | 2,146,371 | 1,821,123 | 1,712,027 | 1,574,972 | 1,367,796 | 1,129,468 | 942,181 | 740,455 | 576,693 | 375,129 | 300,097 | 232,623 | 198,307 | 212,582 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 202,026 | ||||||||||||||
Depreciation | 95,839 | 87,444 | 76,325 | 64,234 | 54,871 | 57,150 | 50,192 | 33,554 | 13,349 | 9,039 | 7,500 | 5,040 | 4,660 | 3,150 | 4,258 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | ||||||||||||||
Stock | -27,890 | -54,050 | 50,000 | 0 | 15,000 | -70,000 | 105,000 | -850 | 214,965 | 5,760 | 30,020 | -100 | -4,907 | 45,003 | 110,109 |
Debtors | 360,949 | 392,136 | -17,482 | 141,196 | 166,904 | 67,040 | -102,275 | -74,365 | -88,248 | 253,005 | 101,730 | 7,624 | 129,530 | 22,354 | 14,166 |
Creditors | -48,066 | 175,915 | -71,293 | -45,977 | -28,619 | 58,819 | 359,610 | -231,213 | -11,096 | 152,627 | -20,790 | 12,899 | 92,982 | -25,822 | 134,632 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -260,021 | 260,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 339,603 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | -300 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -17,131 | 171,417 | -96,925 | 10,162 | -95,761 | 312,441 | 21,691 | 2,959 | 4,499 | 89,936 | -75,608 | 64,124 | -1,715 | -114,119 | 207,619 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,131 | 171,417 | -96,925 | 10,162 | -95,761 | 312,441 | 21,691 | 2,959 | 4,499 | 89,936 | -75,608 | 64,124 | -1,715 | -114,119 | 207,619 |
discount ceramics (leicester) limited Credit Report and Business Information
Discount Ceramics (leicester) Limited Competitor Analysis
Perform a competitor analysis for discount ceramics (leicester) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.
discount ceramics (leicester) limited Ownership
DISCOUNT CERAMICS (LEICESTER) LIMITED group structure
Discount Ceramics (Leicester) Limited has no subsidiary companies.
Ultimate parent company
DISCOUNT CERAMICS (LEICESTER) LIMITED
06012713
discount ceramics (leicester) limited directors
Discount Ceramics (Leicester) Limited currently has 1 director, Mr Daren MacKen serving since Nov 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daren MacKen | United Kingdom | 58 years | Nov 2006 | - | Director |
P&L
March 2024turnover
4m
+49%
operating profit
390.2k
0%
gross margin
20.3%
-2.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.5m
+0.15%
total assets
3m
+0.1%
cash
483.6k
-0.03%
net assets
Total assets minus all liabilities
discount ceramics (leicester) limited company details
company number
06012713
Type
Private limited with Share Capital
industry
46410 - Wholesale of textiles
incorporation date
November 2006
age
18
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY
Bank
-
Legal Advisor
-
discount ceramics (leicester) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to discount ceramics (leicester) limited.
discount ceramics (leicester) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DISCOUNT CERAMICS (LEICESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.
discount ceramics (leicester) limited Companies House Filings - See Documents
date | description | view/download |
---|