s3 security services ltd

s3 security services ltd Company Information

Share S3 SECURITY SERVICES LTD
Live 
EstablishedSmallHealthy

Company Number

06012775

Industry

Private security activities

 

Directors

Gregory Olds

Shareholders

gregory mathew olds

gccs investments ltd

View All

Group Structure

View All

Contact

Registered Address

c/o paul austen associates ltd, riverside, congleton, cheshire, CW12 1DY

s3 security services ltd Estimated Valuation

£201.5k

Pomanda estimates the enterprise value of S3 SECURITY SERVICES LTD at £201.5k based on a Turnover of £524.5k and 0.38x industry multiple (adjusted for size and gross margin).

s3 security services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S3 SECURITY SERVICES LTD at £0 based on an EBITDA of £-8.8k and a 3.05x industry multiple (adjusted for size and gross margin).

s3 security services ltd Estimated Valuation

£153.6k

Pomanda estimates the enterprise value of S3 SECURITY SERVICES LTD at £153.6k based on Net Assets of £76.5k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S3 Security Services Ltd Overview

S3 Security Services Ltd is a live company located in congleton, CW12 1DY with a Companies House number of 06012775. It operates in the private security activities sector, SIC Code 80100. Founded in November 2006, it's largest shareholder is gregory mathew olds with a 98% stake. S3 Security Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £524.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S3 Security Services Ltd Health Check

Pomanda's financial health check has awarded S3 Security Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £524.5k, make it smaller than the average company (£3.5m)

£524.5k - S3 Security Services Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.4%)

12% - S3 Security Services Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (21.6%)

13.7% - S3 Security Services Ltd

21.6% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (3.5%)

-1.7% - S3 Security Services Ltd

3.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (65)

3 - S3 Security Services Ltd

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - S3 Security Services Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.8k, this is more efficient (£54.4k)

£174.8k - S3 Security Services Ltd

£54.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (49 days)

85 days - S3 Security Services Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (20 days)

88 days - S3 Security Services Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S3 Security Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S3 Security Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.4%, this is a lower level of debt than the average (72.3%)

64.4% - S3 Security Services Ltd

72.3% - Industry AVG

S3 SECURITY SERVICES LTD financials

EXPORTms excel logo

S3 Security Services Ltd's latest turnover from November 2023 is estimated at £524.5 thousand and the company has net assets of £76.5 thousand. According to their latest financial statements, S3 Security Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover524,535523,711719,283368,983349,769443,094250,810340,738470,951355,848351,055207,450279,295146,7150
Other Income Or Grants000000000000000
Cost Of Sales452,924455,321636,401323,411303,517382,349217,626299,703407,007308,377299,696176,003232,739122,7410
Gross Profit71,61168,39082,88245,57246,25260,74533,18441,03563,94447,47151,35931,44746,55623,9740
Admin Expenses80,45349,31520,16070,85685,282-21,397-32,52339,07742,923109,94843,76650,86356,7597,600-24,867
Operating Profit-8,84219,07562,722-25,284-39,03082,14265,7071,95821,021-62,4777,593-19,416-10,20316,37424,867
Interest Payable000000000000000
Interest Receivable000000539025434844535525322299
Pre-Tax Profit-8,84219,07562,722-25,284-39,03082,14265,7602,04821,275-62,1298,038-19,061-9,95016,59624,967
Tax0-3,624-11,91700-15,607-12,494-409-4,2550-1,84900-4,647-6,991
Profit After Tax-8,84215,45150,805-25,284-39,03066,53553,2661,63817,020-62,1296,189-19,061-9,95011,94917,976
Dividends Paid000000000000000
Retained Profit-8,84215,45150,805-25,284-39,03066,53553,2661,63817,020-62,1296,189-19,061-9,95011,94917,976
Employee Costs92,98383,08225,39424,75224,75825,35223,989110,142188,673107,23585,71264,69765,24344,2950
Number Of Employees331111159543320
EBITDA*-8,84219,07562,722-25,284-39,03082,14265,7073,49122,938-60,3757,935-18,979-9,70416,56225,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets91,82882,850106,09429,27032,89222,3855,0744,5995,7506,3031,0241,3111,051310322
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets91,82882,850106,09429,27032,89222,3855,0744,5995,7506,3031,0241,3111,051310322
Stock & work in progress000000000000000
Trade Debtors122,570141,656166,90885,64782,946121,82061,20621,40130,72815,45723,27953,85467,09215,4141,401
Group Debtors000000000000000
Misc Debtors6865150000000000000
Cash000000021,34950,25151,18888,18989,76952,07249,03739,669
misc current assets000000000000000
total current assets123,256142,171166,90885,64782,946121,82061,20642,75080,97966,645111,468143,623119,16464,45141,070
total assets215,084225,021273,002114,917115,838144,20566,28047,34986,72972,948112,492144,934120,21564,76141,392
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 110,24091,758148,87891,59867,23556,57245,18283,714124,732127,774105,38716,86023,33134,83523,415
Group/Directors Accounts00000000000127,15876,90700
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities110,24091,758148,87891,59867,23556,57245,18283,714124,732127,774105,387144,018100,23834,83523,415
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income4,2004,2004,2004,2004,2004,2004,20000000000
other liabilities24,11143,68850,000000000000000
provisions000000000000000
total long term liabilities28,31147,88854,2004,2004,2004,2004,20000000000
total liabilities138,551139,646203,07895,79871,43560,77249,38283,714124,732127,774105,387144,018100,23834,83523,415
net assets76,53385,37569,92419,11944,40383,43316,898-36,365-38,003-54,8267,10591619,97729,92617,977
total shareholders funds76,53385,37569,92419,11944,40383,43316,898-36,365-38,003-54,8267,10591619,97729,92617,977
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-8,84219,07562,722-25,284-39,03082,14265,7071,95821,021-62,4777,593-19,416-10,20316,37424,867
Depreciation00000001,5331,9172,102342437499188145
Amortisation000000000000000
Tax0-3,624-11,91700-15,607-12,494-409-4,2550-1,84900-4,647-6,991
Stock000000000000000
Debtors-18,915-24,73781,2612,701-38,87460,61439,805-9,32715,271-7,822-30,575-13,23851,67814,0131,401
Creditors18,482-57,12057,28024,36310,66311,390-38,532-41,018-3,04222,38788,527-6,471-11,50411,42023,415
Accruals and Deferred Income0000004,20000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations28,555-16,93226,824-3,62210,50717,311-20,924-28,609370-30,166125,188-12,212-72,8869,32240,035
Investing Activities
capital expenditure-8,97823,244-76,8243,622-10,507-17,311-475-382-1,364-7,381-55-697-1,240-176-467
Change in Investments000000000000000
cash flow from investments-8,97823,244-76,8243,622-10,507-17,311-475-382-1,364-7,381-55-697-1,240-176-467
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-127,15850,25176,90700
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-19,577-6,31250,000000000000000
share issue000000-30-19719800101
interest000000539025434844535525322299
cash flow from financing-19,577-6,31250,000000509057546-126,71350,60677,161222100
cash and cash equivalents
cash000000-21,349-28,902-937-37,001-1,58037,6973,0359,36839,669
overdraft000000000000000
change in cash000000-21,349-28,902-937-37,001-1,58037,6973,0359,36839,669

s3 security services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s3 security services ltd. Get real-time insights into s3 security services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S3 Security Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s3 security services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CW12 area or any other competitors across 12 key performance metrics.

s3 security services ltd Ownership

S3 SECURITY SERVICES LTD group structure

S3 Security Services Ltd has no subsidiary companies.

Ultimate parent company

S3 SECURITY SERVICES LTD

06012775

S3 SECURITY SERVICES LTD Shareholders

gregory mathew olds 98%
gccs investments ltd 1%
miss claire moran 1%

s3 security services ltd directors

S3 Security Services Ltd currently has 1 director, Mr Gregory Olds serving since Nov 2006.

officercountryagestartendrole
Mr Gregory OldsEngland48 years Nov 2006- Director

P&L

November 2023

turnover

524.5k

0%

operating profit

-8.8k

0%

gross margin

13.7%

+4.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

76.5k

-0.1%

total assets

215.1k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

s3 security services ltd company details

company number

06012775

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

PAUL AUSTEN ASSOCIATES LTD

auditor

-

address

c/o paul austen associates ltd, riverside, congleton, cheshire, CW12 1DY

Bank

-

Legal Advisor

-

s3 security services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s3 security services ltd.

s3 security services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S3 SECURITY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

s3 security services ltd Companies House Filings - See Documents

datedescriptionview/download