s3 security services ltd Company Information
Company Number
06012775
Next Accounts
Aug 2025
Industry
Private security activities
Directors
Shareholders
gregory mathew olds
gccs investments ltd
View AllGroup Structure
View All
Contact
Registered Address
c/o paul austen associates ltd, riverside, congleton, cheshire, CW12 1DY
Website
www.s3securityservices.coms3 security services ltd Estimated Valuation
Pomanda estimates the enterprise value of S3 SECURITY SERVICES LTD at £201.5k based on a Turnover of £524.5k and 0.38x industry multiple (adjusted for size and gross margin).
s3 security services ltd Estimated Valuation
Pomanda estimates the enterprise value of S3 SECURITY SERVICES LTD at £0 based on an EBITDA of £-8.8k and a 3.05x industry multiple (adjusted for size and gross margin).
s3 security services ltd Estimated Valuation
Pomanda estimates the enterprise value of S3 SECURITY SERVICES LTD at £153.6k based on Net Assets of £76.5k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S3 Security Services Ltd Overview
S3 Security Services Ltd is a live company located in congleton, CW12 1DY with a Companies House number of 06012775. It operates in the private security activities sector, SIC Code 80100. Founded in November 2006, it's largest shareholder is gregory mathew olds with a 98% stake. S3 Security Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £524.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
S3 Security Services Ltd Health Check
Pomanda's financial health check has awarded S3 Security Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £524.5k, make it smaller than the average company (£3.5m)
- S3 Security Services Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.4%)
- S3 Security Services Ltd
6.4% - Industry AVG
Production
with a gross margin of 13.7%, this company has a higher cost of product (21.6%)
- S3 Security Services Ltd
21.6% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (3.5%)
- S3 Security Services Ltd
3.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (65)
3 - S3 Security Services Ltd
65 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- S3 Security Services Ltd
£31k - Industry AVG
Efficiency
resulting in sales per employee of £174.8k, this is more efficient (£54.4k)
- S3 Security Services Ltd
£54.4k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (49 days)
- S3 Security Services Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (20 days)
- S3 Security Services Ltd
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S3 Security Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S3 Security Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.4%, this is a lower level of debt than the average (72.3%)
64.4% - S3 Security Services Ltd
72.3% - Industry AVG
S3 SECURITY SERVICES LTD financials
S3 Security Services Ltd's latest turnover from November 2023 is estimated at £524.5 thousand and the company has net assets of £76.5 thousand. According to their latest financial statements, S3 Security Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 91,828 | 82,850 | 106,094 | 29,270 | 32,892 | 22,385 | 5,074 | 4,599 | 5,750 | 6,303 | 1,024 | 1,311 | 1,051 | 310 | 322 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 91,828 | 82,850 | 106,094 | 29,270 | 32,892 | 22,385 | 5,074 | 4,599 | 5,750 | 6,303 | 1,024 | 1,311 | 1,051 | 310 | 322 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 122,570 | 141,656 | 166,908 | 85,647 | 82,946 | 121,820 | 61,206 | 21,401 | 30,728 | 15,457 | 23,279 | 53,854 | 67,092 | 15,414 | 1,401 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 686 | 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,349 | 50,251 | 51,188 | 88,189 | 89,769 | 52,072 | 49,037 | 39,669 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 123,256 | 142,171 | 166,908 | 85,647 | 82,946 | 121,820 | 61,206 | 42,750 | 80,979 | 66,645 | 111,468 | 143,623 | 119,164 | 64,451 | 41,070 |
total assets | 215,084 | 225,021 | 273,002 | 114,917 | 115,838 | 144,205 | 66,280 | 47,349 | 86,729 | 72,948 | 112,492 | 144,934 | 120,215 | 64,761 | 41,392 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 110,240 | 91,758 | 148,878 | 91,598 | 67,235 | 56,572 | 45,182 | 83,714 | 124,732 | 127,774 | 105,387 | 16,860 | 23,331 | 34,835 | 23,415 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,158 | 76,907 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 110,240 | 91,758 | 148,878 | 91,598 | 67,235 | 56,572 | 45,182 | 83,714 | 124,732 | 127,774 | 105,387 | 144,018 | 100,238 | 34,835 | 23,415 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 24,111 | 43,688 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 28,311 | 47,888 | 54,200 | 4,200 | 4,200 | 4,200 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 138,551 | 139,646 | 203,078 | 95,798 | 71,435 | 60,772 | 49,382 | 83,714 | 124,732 | 127,774 | 105,387 | 144,018 | 100,238 | 34,835 | 23,415 |
net assets | 76,533 | 85,375 | 69,924 | 19,119 | 44,403 | 83,433 | 16,898 | -36,365 | -38,003 | -54,826 | 7,105 | 916 | 19,977 | 29,926 | 17,977 |
total shareholders funds | 76,533 | 85,375 | 69,924 | 19,119 | 44,403 | 83,433 | 16,898 | -36,365 | -38,003 | -54,826 | 7,105 | 916 | 19,977 | 29,926 | 17,977 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,533 | 1,917 | 2,102 | 342 | 437 | 499 | 188 | 145 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -18,915 | -24,737 | 81,261 | 2,701 | -38,874 | 60,614 | 39,805 | -9,327 | 15,271 | -7,822 | -30,575 | -13,238 | 51,678 | 14,013 | 1,401 |
Creditors | 18,482 | -57,120 | 57,280 | 24,363 | 10,663 | 11,390 | -38,532 | -41,018 | -3,042 | 22,387 | 88,527 | -6,471 | -11,504 | 11,420 | 23,415 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127,158 | 50,251 | 76,907 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -19,577 | -6,312 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -21,349 | -28,902 | -937 | -37,001 | -1,580 | 37,697 | 3,035 | 9,368 | 39,669 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -21,349 | -28,902 | -937 | -37,001 | -1,580 | 37,697 | 3,035 | 9,368 | 39,669 |
s3 security services ltd Credit Report and Business Information
S3 Security Services Ltd Competitor Analysis
Perform a competitor analysis for s3 security services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CW12 area or any other competitors across 12 key performance metrics.
s3 security services ltd Ownership
S3 SECURITY SERVICES LTD group structure
S3 Security Services Ltd has no subsidiary companies.
Ultimate parent company
S3 SECURITY SERVICES LTD
06012775
s3 security services ltd directors
S3 Security Services Ltd currently has 1 director, Mr Gregory Olds serving since Nov 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gregory Olds | England | 48 years | Nov 2006 | - | Director |
P&L
November 2023turnover
524.5k
0%
operating profit
-8.8k
0%
gross margin
13.7%
+4.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
76.5k
-0.1%
total assets
215.1k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
s3 security services ltd company details
company number
06012775
Type
Private limited with Share Capital
industry
80100 - Private security activities
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
PAUL AUSTEN ASSOCIATES LTD
auditor
-
address
c/o paul austen associates ltd, riverside, congleton, cheshire, CW12 1DY
Bank
-
Legal Advisor
-
s3 security services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s3 security services ltd.
s3 security services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S3 SECURITY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
s3 security services ltd Companies House Filings - See Documents
date | description | view/download |
---|