globetrotters travel and tours ltd Company Information
Company Number
06013427
Website
http://gttnt.comRegistered Address
middlesex house/04th floor, 130 college road, harrow, middlesex, HA1 1BQ
Industry
Tour operator activities
Telephone
02033260400
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
homiyar hantalia 50%
dipak adhia 50%
globetrotters travel and tours ltd Estimated Valuation
Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £289.3k based on a Turnover of £912.3k and 0.32x industry multiple (adjusted for size and gross margin).
globetrotters travel and tours ltd Estimated Valuation
Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £0 based on an EBITDA of £-112.8k and a 3.05x industry multiple (adjusted for size and gross margin).
globetrotters travel and tours ltd Estimated Valuation
Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £0 based on Net Assets of £-124.6k and 2.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Globetrotters Travel And Tours Ltd Overview
Globetrotters Travel And Tours Ltd is a live company located in harrow, HA1 1BQ with a Companies House number of 06013427. It operates in the tour operator activities sector, SIC Code 79120. Founded in November 2006, it's largest shareholder is homiyar hantalia with a 50% stake. Globetrotters Travel And Tours Ltd is a established, small sized company, Pomanda has estimated its turnover at £912.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Globetrotters Travel And Tours Ltd Health Check
Pomanda's financial health check has awarded Globetrotters Travel And Tours Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £912.3k, make it smaller than the average company (£6.8m)
- Globetrotters Travel And Tours Ltd
£6.8m - Industry AVG
![growth](/assets/images/scoreRate1.png)
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a similar rate (-14.2%)
- Globetrotters Travel And Tours Ltd
-14.2% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 14.6%, this company has a higher cost of product (21.7%)
- Globetrotters Travel And Tours Ltd
21.7% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -12.4% make it less profitable than the average company (0.5%)
- Globetrotters Travel And Tours Ltd
0.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 7 employees, this is below the industry average (35)
7 - Globetrotters Travel And Tours Ltd
35 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
- Globetrotters Travel And Tours Ltd
£40.9k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £130.3k, this is less efficient (£208.5k)
- Globetrotters Travel And Tours Ltd
£208.5k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 109 days, this is later than average (12 days)
- Globetrotters Travel And Tours Ltd
12 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 100 days, this is slower than average (27 days)
- Globetrotters Travel And Tours Ltd
27 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Globetrotters Travel And Tours Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Globetrotters Travel And Tours Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 143.3%, this is a higher level of debt than the average (89%)
143.3% - Globetrotters Travel And Tours Ltd
89% - Industry AVG
GLOBETROTTERS TRAVEL AND TOURS LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Globetrotters Travel And Tours Ltd's latest turnover from December 2022 is estimated at £912.3 thousand and the company has net assets of -£124.6 thousand. According to their latest financial statements, Globetrotters Travel And Tours Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 7 | 7 | 11 | 11 | 12 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3 | 3 | 3 | 3 | 3 | 3 | 234 | 1,144 | 2,357 | 4,618 | 19,898 | 30,908 | 27,059 | 72,919 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 234 | 1,144 | 2,357 | 4,618 | 19,898 | 30,908 | 27,059 | 72,919 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 274,045 | 333,277 | 667,680 | 258,516 | 247,472 | 83,756 | 152,668 | 242,101 | 97,038 | 105,020 | 104,523 | 103,033 | 328,448 | 249,386 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 14,001 | 21,671 | 16,247 | 89,035 | 0 | 28,008 | 16,513 | 35,408 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 1,056,028 | 397,551 | 321,847 | 39,573 | 11,604 | 53,382 | 147,731 | 86,776 | 45,595 | 21,133 | 113,952 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 288,046 | 354,948 | 683,927 | 1,403,579 | 678,280 | 433,611 | 208,754 | 289,113 | 150,420 | 252,751 | 191,299 | 148,628 | 349,581 | 363,338 |
total assets | 288,049 | 354,951 | 683,930 | 1,403,582 | 678,283 | 433,614 | 208,988 | 290,257 | 152,777 | 257,369 | 211,197 | 179,536 | 376,640 | 436,257 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 215,585 | 163,901 | 84,658 | 177,624 | 158,209 | 150,423 | 198,817 | 285,045 | 65,894 | 138,523 | 102,888 | 54,238 | 297,488 | 163,817 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 171,239 | 0 | 41,027 | 33,529 | 11,509 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 215,585 | 163,901 | 84,658 | 348,863 | 238,682 | 191,450 | 232,346 | 296,554 | 65,894 | 138,523 | 102,888 | 54,238 | 297,488 | 163,817 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 197,079 | 202,849 | 204,949 | 160,949 | 0 | 214,949 | 182,449 | 189,449 | 196,449 | 203,949 | 203,949 | 203,949 | 203,949 | 215,905 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 197,079 | 202,849 | 204,949 | 160,949 | 166,949 | 214,949 | 182,449 | 189,449 | 196,449 | 203,949 | 203,949 | 203,949 | 203,949 | 215,905 |
total liabilities | 412,664 | 366,750 | 289,607 | 509,812 | 405,631 | 406,399 | 414,795 | 486,003 | 262,343 | 342,472 | 306,837 | 258,187 | 501,437 | 379,722 |
net assets | -124,615 | -11,799 | 394,323 | 893,770 | 272,652 | 27,215 | -205,807 | -195,746 | -109,566 | -85,103 | -95,640 | -78,651 | -124,797 | 56,535 |
total shareholders funds | -124,615 | -11,799 | 394,323 | 893,770 | 272,652 | 27,215 | -205,807 | -195,746 | -109,566 | -85,103 | -95,640 | -78,651 | -124,797 | 56,535 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 231 | 910 | 1,213 | 2,260 | 16,460 | 17,383 | 17,662 | 16,996 | 14,880 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -66,902 | -328,979 | 336,376 | 100,079 | 135,708 | -57,417 | -108,328 | 180,471 | -7,982 | 497 | 1,490 | -225,415 | 79,062 | 249,386 |
Creditors | 51,684 | 79,243 | -92,966 | 19,415 | 7,786 | -48,394 | -86,228 | 219,151 | -72,629 | 35,635 | 48,650 | -243,250 | 133,671 | 163,817 |
Accruals and Deferred Income | 0 | 0 | -171,239 | 171,239 | -41,027 | 7,498 | 22,020 | 11,509 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,770 | -2,100 | 44,000 | 160,949 | -214,949 | 32,500 | -7,000 | -7,000 | -7,500 | 0 | 0 | 0 | -11,956 | 215,905 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | -1,056,028 | 658,477 | 75,704 | 282,274 | 27,969 | -41,778 | -94,349 | 60,955 | 41,181 | 24,462 | -92,819 | 113,952 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -1,056,028 | 658,477 | 75,704 | 282,274 | 27,969 | -41,778 | -94,349 | 60,955 | 41,181 | 24,462 | -92,819 | 113,952 |
globetrotters travel and tours ltd Credit Report and Business Information
Globetrotters Travel And Tours Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for globetrotters travel and tours ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
globetrotters travel and tours ltd Ownership
GLOBETROTTERS TRAVEL AND TOURS LTD group structure
Globetrotters Travel And Tours Ltd has no subsidiary companies.
Ultimate parent company
GLOBETROTTERS TRAVEL AND TOURS LTD
06013427
globetrotters travel and tours ltd directors
Globetrotters Travel And Tours Ltd currently has 2 directors. The longest serving directors include Homiyar Antalia (Nov 2006) and Mr Dipak Adhia (Nov 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Homiyar Antalia | India | 64 years | Nov 2006 | - | Director |
Mr Dipak Adhia | England | 61 years | Nov 2006 | - | Director |
P&L
December 2022turnover
912.3k
+118%
operating profit
-112.8k
0%
gross margin
14.7%
+33.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-124.6k
+9.56%
total assets
288k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
globetrotters travel and tours ltd company details
company number
06013427
Type
Private limited with Share Capital
industry
79120 - Tour operator activities
incorporation date
November 2006
age
18
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
middlesex house/04th floor, 130 college road, harrow, middlesex, HA1 1BQ
last accounts submitted
December 2022
globetrotters travel and tours ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to globetrotters travel and tours ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
globetrotters travel and tours ltd Companies House Filings - See Documents
date | description | view/download |
---|