globetrotters travel and tours ltd

1

globetrotters travel and tours ltd Company Information

Share GLOBETROTTERS TRAVEL AND TOURS LTD
Live 
EstablishedSmallDeclining

Company Number

06013427

Registered Address

middlesex house/04th floor, 130 college road, harrow, middlesex, HA1 1BQ

Industry

Tour operator activities

 

Telephone

02033260400

Next Accounts Due

September 2024

Group Structure

View All

Directors

Homiyar Antalia17 Years

Dipak Adhia17 Years

Shareholders

homiyar hantalia 50%

dipak adhia 50%

globetrotters travel and tours ltd Estimated Valuation

£289.3k

Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £289.3k based on a Turnover of £912.3k and 0.32x industry multiple (adjusted for size and gross margin).

globetrotters travel and tours ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £0 based on an EBITDA of £-112.8k and a 3.05x industry multiple (adjusted for size and gross margin).

globetrotters travel and tours ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £0 based on Net Assets of £-124.6k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Globetrotters Travel And Tours Ltd Overview

Globetrotters Travel And Tours Ltd is a live company located in harrow, HA1 1BQ with a Companies House number of 06013427. It operates in the tour operator activities sector, SIC Code 79120. Founded in November 2006, it's largest shareholder is homiyar hantalia with a 50% stake. Globetrotters Travel And Tours Ltd is a established, small sized company, Pomanda has estimated its turnover at £912.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Globetrotters Travel And Tours Ltd Health Check

Pomanda's financial health check has awarded Globetrotters Travel And Tours Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £912.3k, make it smaller than the average company (£6.8m)

£912.3k - Globetrotters Travel And Tours Ltd

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a similar rate (-14.2%)

-17% - Globetrotters Travel And Tours Ltd

-14.2% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (21.7%)

14.6% - Globetrotters Travel And Tours Ltd

21.7% - Industry AVG

profitability

Profitability

an operating margin of -12.4% make it less profitable than the average company (0.5%)

-12.4% - Globetrotters Travel And Tours Ltd

0.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (35)

7 - Globetrotters Travel And Tours Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Globetrotters Travel And Tours Ltd

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.3k, this is less efficient (£208.5k)

£130.3k - Globetrotters Travel And Tours Ltd

£208.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (12 days)

109 days - Globetrotters Travel And Tours Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (27 days)

100 days - Globetrotters Travel And Tours Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Globetrotters Travel And Tours Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Globetrotters Travel And Tours Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.3%, this is a higher level of debt than the average (89%)

143.3% - Globetrotters Travel And Tours Ltd

89% - Industry AVG

GLOBETROTTERS TRAVEL AND TOURS LTD financials

EXPORTms excel logo

Globetrotters Travel And Tours Ltd's latest turnover from December 2022 is estimated at £912.3 thousand and the company has net assets of -£124.6 thousand. According to their latest financial statements, Globetrotters Travel And Tours Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover912,298419,3811,949,6051,583,9681,311,260866,2771,471,0541,772,894665,6681,272,6641,006,208845,4282,945,6680
Other Income Or Grants00000000000000
Cost Of Sales779,098373,4431,698,7301,373,4751,138,386759,8271,281,2831,550,113590,7071,115,262879,462747,1002,612,8010
Gross Profit133,19945,938250,876210,493172,873106,450189,771222,78174,961157,401126,74598,328332,8670
Admin Expenses246,015452,060750,751-550,868-127,438-180,328199,896309,12399,927144,303144,06536,135514,537-78,097
Operating Profit-112,816-406,122-499,875761,361300,311286,778-10,125-86,342-24,96613,098-17,32062,193-181,67078,097
Interest Payable00000000000000
Interest Receivable005285,4512,69890464162503586331167338285
Pre-Tax Profit-112,816-406,122-499,347766,812303,009287,681-10,061-86,180-24,46313,684-16,98962,359-181,33278,382
Tax000-145,694-57,572-54,659000-3,1470-16,2130-21,947
Profit After Tax-112,816-406,122-499,347621,118245,437233,022-10,061-86,180-24,46310,537-16,98946,146-181,33256,435
Dividends Paid00000000000000
Retained Profit-112,816-406,122-499,347621,118245,437233,022-10,061-86,180-24,46310,537-16,98946,146-181,33256,435
Employee Costs286,539253,071402,894398,010103,08067,025394,222128,13361,96490,04191,24960,695201,1930
Number Of Employees77111132124233270
EBITDA*-112,816-406,122-499,875761,361300,311287,009-9,215-85,129-22,70629,5586379,855-164,67492,977

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3333332341,1442,3574,61819,89830,90827,05972,919
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3333332341,1442,3574,61819,89830,90827,05972,919
Stock & work in progress00000000000000
Trade Debtors274,045333,277667,680258,516247,47283,756152,668242,10197,038105,020104,523103,033328,448249,386
Group Debtors00000000000000
Misc Debtors14,00121,67116,24789,035028,00816,51335,408000000
Cash0001,056,028397,551321,84739,57311,60453,382147,73186,77645,59521,133113,952
misc current assets00000000000000
total current assets288,046354,948683,9271,403,579678,280433,611208,754289,113150,420252,751191,299148,628349,581363,338
total assets288,049354,951683,9301,403,582678,283433,614208,988290,257152,777257,369211,197179,536376,640436,257
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 215,585163,90184,658177,624158,209150,423198,817285,04565,894138,523102,88854,238297,488163,817
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000171,239041,02733,52911,509000000
total current liabilities215,585163,90184,658348,863238,682191,450232,346296,55465,894138,523102,88854,238297,488163,817
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities197,079202,849204,949160,9490214,949182,449189,449196,449203,949203,949203,949203,949215,905
provisions00000000000000
total long term liabilities197,079202,849204,949160,949166,949214,949182,449189,449196,449203,949203,949203,949203,949215,905
total liabilities412,664366,750289,607509,812405,631406,399414,795486,003262,343342,472306,837258,187501,437379,722
net assets-124,615-11,799394,323893,770272,65227,215-205,807-195,746-109,566-85,103-95,640-78,651-124,79756,535
total shareholders funds-124,615-11,799394,323893,770272,65227,215-205,807-195,746-109,566-85,103-95,640-78,651-124,79756,535
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-112,816-406,122-499,875761,361300,311286,778-10,125-86,342-24,96613,098-17,32062,193-181,67078,097
Depreciation000002319101,2132,26016,46017,38317,66216,99614,880
Amortisation00000000000000
Tax000-145,694-57,572-54,659000-3,1470-16,2130-21,947
Stock00000000000000
Debtors-66,902-328,979336,376100,079135,708-57,417-108,328180,471-7,9824971,490-225,41579,062249,386
Creditors51,68479,243-92,96619,4157,786-48,394-86,228219,151-72,62935,63548,650-243,250133,671163,817
Accruals and Deferred Income00-171,239171,239-41,0277,49822,02011,509000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations5,7702,100-1,100,456706,24273,790248,87134,905-34,940-87,35361,54947,22345,807-110,065-14,539
Investing Activities
capital expenditure000000001-1,180-6,373-21,51128,864-87,799
Change in Investments00000000000000
cash flow from investments000000001-1,180-6,373-21,51128,864-87,799
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-5,770-2,10044,000160,949-214,94932,500-7,000-7,000-7,500000-11,956215,905
share issue00-1000000000000100
interest005285,4512,69890464162503586331167338285
cash flow from financing-5,770-2,10044,428166,400-212,25133,404-6,936-6,838-6,997586331167-11,618216,290
cash and cash equivalents
cash00-1,056,028658,47775,704282,27427,969-41,778-94,34960,95541,18124,462-92,819113,952
overdraft00000000000000
change in cash00-1,056,028658,47775,704282,27427,969-41,778-94,34960,95541,18124,462-92,819113,952

globetrotters travel and tours ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for globetrotters travel and tours ltd. Get real-time insights into globetrotters travel and tours ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Globetrotters Travel And Tours Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for globetrotters travel and tours ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

globetrotters travel and tours ltd Ownership

GLOBETROTTERS TRAVEL AND TOURS LTD group structure

Globetrotters Travel And Tours Ltd has no subsidiary companies.

Ultimate parent company

GLOBETROTTERS TRAVEL AND TOURS LTD

06013427

GLOBETROTTERS TRAVEL AND TOURS LTD Shareholders

homiyar hantalia 50%
dipak adhia 50%

globetrotters travel and tours ltd directors

Globetrotters Travel And Tours Ltd currently has 2 directors. The longest serving directors include Homiyar Antalia (Nov 2006) and Mr Dipak Adhia (Nov 2006).

officercountryagestartendrole
Homiyar AntaliaIndia64 years Nov 2006- Director
Mr Dipak AdhiaEngland61 years Nov 2006- Director

P&L

December 2022

turnover

912.3k

+118%

operating profit

-112.8k

0%

gross margin

14.7%

+33.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-124.6k

+9.56%

total assets

288k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

globetrotters travel and tours ltd company details

company number

06013427

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

November 2006

age

18

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

middlesex house/04th floor, 130 college road, harrow, middlesex, HA1 1BQ

last accounts submitted

December 2022

globetrotters travel and tours ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to globetrotters travel and tours ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

globetrotters travel and tours ltd Companies House Filings - See Documents

datedescriptionview/download