globetrotters travel and tours ltd

globetrotters travel and tours ltd Company Information

Share GLOBETROTTERS TRAVEL AND TOURS LTD
Live 
EstablishedSmallLow

Company Number

06013427

Industry

Tour operator activities

 

Shareholders

dipak adhia

homiyar hantalia

Group Structure

View All

Contact

Registered Address

middlesex house/04th floor, 130 college road, harrow, middlesex, HA1 1BQ

globetrotters travel and tours ltd Estimated Valuation

£593k

Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £593k based on a Turnover of £2m and 0.29x industry multiple (adjusted for size and gross margin).

globetrotters travel and tours ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £1.1m based on an EBITDA of £533.9k and a 1.97x industry multiple (adjusted for size and gross margin).

globetrotters travel and tours ltd Estimated Valuation

£285.6k

Pomanda estimates the enterprise value of GLOBETROTTERS TRAVEL AND TOURS LTD at £285.6k based on Net Assets of £288.5k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Globetrotters Travel And Tours Ltd Overview

Globetrotters Travel And Tours Ltd is a live company located in harrow, HA1 1BQ with a Companies House number of 06013427. It operates in the tour operator activities sector, SIC Code 79120. Founded in November 2006, it's largest shareholder is dipak adhia with a 50% stake. Globetrotters Travel And Tours Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Globetrotters Travel And Tours Ltd Health Check

Pomanda's financial health check has awarded Globetrotters Travel And Tours Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£15.9m)

£2m - Globetrotters Travel And Tours Ltd

£15.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (13.2%)

1% - Globetrotters Travel And Tours Ltd

13.2% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (20.5%)

14.3% - Globetrotters Travel And Tours Ltd

20.5% - Industry AVG

profitability

Profitability

an operating margin of 26.3% make it more profitable than the average company (2.4%)

26.3% - Globetrotters Travel And Tours Ltd

2.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (38)

7 - Globetrotters Travel And Tours Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Globetrotters Travel And Tours Ltd

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.3k, this is less efficient (£411.5k)

£290.3k - Globetrotters Travel And Tours Ltd

£411.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (5 days)

67 days - Globetrotters Travel And Tours Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (17 days)

70 days - Globetrotters Travel And Tours Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Globetrotters Travel And Tours Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (21 weeks)

67 weeks - Globetrotters Travel And Tours Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.5%, this is a lower level of debt than the average (83.2%)

64.5% - Globetrotters Travel And Tours Ltd

83.2% - Industry AVG

GLOBETROTTERS TRAVEL AND TOURS LTD financials

EXPORTms excel logo

Globetrotters Travel And Tours Ltd's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £288.5 thousand. According to their latest financial statements, Globetrotters Travel And Tours Ltd has 7 employees and maintains cash reserves of £437.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,032,077648,646419,7731,980,6231,652,8181,323,577860,6221,485,8141,782,753677,5381,297,8191,020,253847,5563,115,5210
Other Income Or Grants000000000000000
Cost Of Sales1,741,983554,167373,7921,726,4601,433,6101,149,271755,6001,294,6791,561,241601,3131,141,355894,385750,3062,763,7780
Gross Profit290,09494,47845,981254,163219,208174,306105,022191,135221,51276,225156,464125,86897,250351,7430
Admin Expenses-243,770211,010452,103754,038-542,153-126,005-181,756201,260307,854101,191143,366143,18835,057533,413-78,097
Operating Profit533,864-116,532-406,122-499,875761,361300,311286,778-10,125-86,342-24,96613,098-17,32062,193-181,67078,097
Interest Payable000000000000000
Interest Receivable16,9173,61605285,4512,69890464162503586331167338285
Pre-Tax Profit550,781-112,916-406,122-499,347766,812303,009287,681-10,061-86,180-24,46313,684-16,98962,359-181,33278,382
Tax-137,695000-145,694-57,572-54,659000-3,1470-16,2130-21,947
Profit After Tax413,086-112,916-406,122-499,347621,118245,437233,022-10,061-86,180-24,46310,537-16,98946,146-181,33256,435
Dividends Paid000000000000000
Retained Profit413,086-112,916-406,122-499,347621,118245,437233,022-10,061-86,180-24,46310,537-16,98946,146-181,33256,435
Employee Costs305,318285,554253,091403,967398,157103,45266,561394,222129,55162,31091,09991,46160,832203,5310
Number Of Employees777111132124233270
EBITDA*533,864-116,532-406,122-499,875761,361300,311287,009-9,215-85,129-22,70629,5586379,855-164,67492,977

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets33333332341,1442,3574,61819,89830,90827,05972,919
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets33333332341,1442,3574,61819,89830,90827,05972,919
Stock & work in progress000000000000000
Trade Debtors374,48781,409333,277667,680258,516247,47283,756152,668242,10197,038105,020104,523103,033328,448249,386
Group Debtors000000000000000
Misc Debtors0021,67116,24789,035028,00816,51335,408000000
Cash437,837206,637001,056,028397,551321,84739,57311,60453,382147,73186,77645,59521,133113,952
misc current assets000000000000000
total current assets812,324288,046354,948683,9271,403,579678,280433,611208,754289,113150,420252,751191,299148,628349,581363,338
total assets812,327288,049354,951683,9301,403,582678,283433,614208,988290,257152,777257,369211,197179,536376,640436,257
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 338,750221,542163,90184,658177,624158,209150,423198,817285,04565,894138,523102,88854,238297,488163,817
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000171,239041,02733,52911,509000000
total current liabilities338,750221,542163,90184,658348,863238,682191,450232,346296,55465,894138,523102,88854,238297,488163,817
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities185,106191,122202,849204,949160,9490214,949182,449189,449196,449203,949203,949203,949203,949215,905
provisions000000000000000
total long term liabilities185,106191,122202,849204,949160,949166,949214,949182,449189,449196,449203,949203,949203,949203,949215,905
total liabilities523,856412,664366,750289,607509,812405,631406,399414,795486,003262,343342,472306,837258,187501,437379,722
net assets288,471-124,615-11,799394,323893,770272,65227,215-205,807-195,746-109,566-85,103-95,640-78,651-124,79756,535
total shareholders funds288,471-124,615-11,799394,323893,770272,65227,215-205,807-195,746-109,566-85,103-95,640-78,651-124,79756,535
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit533,864-116,532-406,122-499,875761,361300,311286,778-10,125-86,342-24,96613,098-17,32062,193-181,67078,097
Depreciation0000002319101,2132,26016,46017,38317,66216,99614,880
Amortisation000000000000000
Tax-137,695000-145,694-57,572-54,659000-3,1470-16,2130-21,947
Stock000000000000000
Debtors293,078-273,539-328,979336,376100,079135,708-57,417-108,328180,471-7,9824971,490-225,41579,062249,386
Creditors117,20857,64179,243-92,96619,4157,786-48,394-86,228219,151-72,62935,63548,650-243,250133,671163,817
Accruals and Deferred Income000-171,239171,239-41,0277,49822,02011,509000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations220,299214,6482,100-1,100,456706,24273,790248,87134,905-34,940-87,35361,54947,22345,807-110,065-14,539
Investing Activities
capital expenditure0000000001-1,180-6,373-21,51128,864-87,799
Change in Investments000000000000000
cash flow from investments0000000001-1,180-6,373-21,51128,864-87,799
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-6,016-11,727-2,10044,000160,949-214,94932,500-7,000-7,000-7,500000-11,956215,905
share issue01000-1000000000000100
interest16,9173,61605285,4512,69890464162503586331167338285
cash flow from financing10,901-8,011-2,10044,428166,400-212,25133,404-6,936-6,838-6,997586331167-11,618216,290
cash and cash equivalents
cash231,200206,6370-1,056,028658,47775,704282,27427,969-41,778-94,34960,95541,18124,462-92,819113,952
overdraft000000000000000
change in cash231,200206,6370-1,056,028658,47775,704282,27427,969-41,778-94,34960,95541,18124,462-92,819113,952

globetrotters travel and tours ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for globetrotters travel and tours ltd. Get real-time insights into globetrotters travel and tours ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Globetrotters Travel And Tours Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for globetrotters travel and tours ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

globetrotters travel and tours ltd Ownership

GLOBETROTTERS TRAVEL AND TOURS LTD group structure

Globetrotters Travel And Tours Ltd has no subsidiary companies.

Ultimate parent company

GLOBETROTTERS TRAVEL AND TOURS LTD

06013427

GLOBETROTTERS TRAVEL AND TOURS LTD Shareholders

dipak adhia 50%
homiyar hantalia 50%

globetrotters travel and tours ltd directors

Globetrotters Travel And Tours Ltd currently has 2 directors. The longest serving directors include Homiyar Antalia (Nov 2006) and Mr Dipak Adhia (Nov 2006).

officercountryagestartendrole
Homiyar AntaliaIndia64 years Nov 2006- Director
Mr Dipak AdhiaEngland61 years Nov 2006- Director

P&L

December 2023

turnover

2m

+213%

operating profit

533.9k

0%

gross margin

14.3%

-1.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

288.5k

-3.31%

total assets

812.3k

+1.82%

cash

437.8k

+1.12%

net assets

Total assets minus all liabilities

globetrotters travel and tours ltd company details

company number

06013427

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

November 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

MAKESWORTH ACCOUNTANTS

auditor

-

address

middlesex house/04th floor, 130 college road, harrow, middlesex, HA1 1BQ

Bank

-

Legal Advisor

-

globetrotters travel and tours ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to globetrotters travel and tours ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

globetrotters travel and tours ltd Companies House Filings - See Documents

datedescriptionview/download