wingate & finchley football development limitedEstimated Valuation
£406.7k
Pomanda estimates the enterprise value of WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED at £406.7k based on a Turnover of £623.1k and 0.65x industry multiple (adjusted for size and gross margin).
wingate & finchley football development limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED at £0 based on an EBITDA of £-8.2k and a 2.54x industry multiple (adjusted for size and gross margin).
wingate & finchley football development limitedEstimated Valuation
£136.4k
Pomanda estimates the enterprise value of WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED at £136.4k based on Net Assets of £72.8k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wingate & Finchley Football Development LimitedOverview
Wingate & Finchley Football Development Limited is a live company located in london, N12 0PD with a Companies House number of 06014465. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2006, it's largest shareholder is
aron richard sharpe
with a 100% stake. Wingate & Finchley Football Development Limited is a established,
small sized company, Pomanda has estimated its turnover at
£623.1k with
healthy
growth in recent years.
Wingate & Finchley Football Development Limited Health Check
Pomanda's financial health check has awarded Wingate & Finchley Football Development Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £623.1k, make it in line with the average company (£558.5k)
£623.1k - Wingate & Finchley Football Development Limited
£558.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (13.8%)
8% - Wingate & Finchley Football Development Limited
13.8% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (46.9%)
19.8% - Wingate & Finchley Football Development Limited
46.9% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (2.2%)
-1.3% - Wingate & Finchley Football Development Limited
2.2% - Industry AVG
Employees
with 18 employees, this is above the industry average (13)
18 - Wingate & Finchley Football Development Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
£26.8k - Wingate & Finchley Football Development Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £34.6k, this is less efficient (£62.2k)
£34.6k - Wingate & Finchley Football Development Limited
£62.2k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (15 days)
70 days - Wingate & Finchley Football Development Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (28 days)
23 days - Wingate & Finchley Football Development Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wingate & Finchley Football Development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wingate & Finchley Football Development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.6%, this is a higher level of debt than the average (36.8%)
41.6% - Wingate & Finchley Football Development Limited
36.8% - Industry AVG
WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED financials
EXPORT
Wingate & Finchley Football Development Limited's latest turnover from April 2024 is estimated at £623.1 thousand and the company has net assets of £72.8 thousand. According to their latest financial statements, Wingate & Finchley Football Development Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
623,064
661,639
654,336
500,516
265,454
441,328
485,408
557,720
279,138
205,047
160,059
149,637
234,128
154,108
126,994
Other Income Or Grants
Cost Of Sales
499,453
530,650
496,308
413,528
211,663
344,874
371,768
414,315
211,106
153,811
120,758
114,874
177,645
119,127
92,244
Gross Profit
123,611
130,988
158,028
86,988
53,791
96,453
113,640
143,406
68,032
51,236
39,300
34,763
56,483
34,981
34,750
Admin Expenses
131,799
154,762
96,493
66,467
70,648
104,263
112,534
68,013
52,279
35,246
34,787
38,705
62,033
25,238
60,739
Operating Profit
-8,188
-23,774
61,535
20,521
-16,857
-7,810
1,106
75,393
15,753
15,990
4,513
-3,942
-5,550
9,743
-25,989
Interest Payable
Interest Receivable
17
60
50
46
63
83
65
23
Pre-Tax Profit
-8,188
-23,774
61,535
20,521
-16,857
-7,810
1,106
75,410
15,814
16,040
4,558
-3,879
-5,467
9,808
-25,966
Tax
-11,692
-3,899
-210
-14,328
-3,163
-3,208
-957
-2,550
Profit After Tax
-8,188
-23,774
49,843
16,622
-16,857
-7,810
896
61,082
12,651
12,832
3,601
-3,879
-5,467
7,258
-25,966
Dividends Paid
Retained Profit
-8,188
-23,774
49,843
16,622
-16,857
-7,810
896
61,082
12,651
12,832
3,601
-3,879
-5,467
7,258
-25,966
Employee Costs
481,942
519,163
108,122
69,905
88,452
90,740
84,527
107,862
66,893
50,906
24,169
25,745
48,282
23,171
24,490
Number Of Employees
18
20
4
3
4
4
4
5
3
2
1
1
2
1
1
EBITDA*
-8,188
-23,774
61,535
20,521
-16,857
-7,810
1,106
75,393
15,985
16,299
4,926
-3,392
-4,816
12,032
-23,694
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
4,096
708
944
1,259
1,679
1,544
1,142
523
697
929
1,239
1,652
2,202
2,936
5,225
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,096
708
944
1,259
1,679
1,544
1,142
523
697
929
1,239
1,652
2,202
2,936
5,225
Stock & work in progress
580
100
100
100
860
740
635
Trade Debtors
120,706
144,980
186,804
131,514
59,646
89,305
97,224
104,308
52,671
39,239
29,237
26,351
37,633
26,883
20,870
Group Debtors
Misc Debtors
Cash
13,478
10,669
9,316
8,926
16,415
16,733
9,252
misc current assets
total current assets
120,706
144,980
186,804
131,514
59,646
89,305
97,224
104,308
66,729
50,008
38,653
35,377
54,908
44,356
30,757
total assets
124,802
145,688
187,748
132,773
61,325
90,849
98,366
104,831
67,426
50,937
39,892
37,029
57,110
47,292
35,982
Bank overdraft
Bank loan
Trade Creditors
32,174
38,067
46,319
31,810
22,984
35,651
35,358
42,719
16,391
12,553
14,340
15,078
31,280
15,995
11,943
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
32,174
38,067
46,319
31,810
22,984
35,651
35,358
42,719
16,391
12,553
14,340
15,078
31,280
15,995
11,943
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
19,784
26,589
36,623
46,000
provisions
total long term liabilities
19,784
26,589
36,623
46,000
total liabilities
51,958
64,656
82,942
77,810
22,984
35,651
35,358
42,719
16,391
12,553
14,340
15,078
31,280
15,995
11,943
net assets
72,844
81,032
104,806
54,963
38,341
55,198
63,008
62,112
51,035
38,384
25,552
21,951
25,830
31,297
24,039
total shareholders funds
72,844
81,032
104,806
54,963
38,341
55,198
63,008
62,112
51,035
38,384
25,552
21,951
25,830
31,297
24,039
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-8,188
-23,774
61,535
20,521
-16,857
-7,810
1,106
75,393
15,753
15,990
4,513
-3,942
-5,550
9,743
-25,989
Depreciation
232
309
413
550
734
2,289
2,295
Amortisation
Tax
-11,692
-3,899
-210
-14,328
-3,163
-3,208
-957
-2,550
Stock
-580
480
-760
120
105
635
Debtors
-24,274
-41,824
55,290
71,868
-29,659
-7,919
-7,084
51,637
13,432
10,002
2,886
-11,282
10,750
6,013
20,870
Creditors
-5,893
-8,252
14,509
8,826
-12,667
293
-7,361
26,328
3,838
-1,787
-738
-16,202
15,285
4,052
11,943
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
10,193
9,798
9,062
-46,420
135
402
619
36,336
2,748
1,302
345
-7,552
-401
7,416
-33,256
Investing Activities
capital expenditure
-3,388
236
315
420
-135
-402
-619
174
1
-7,520
Change in Investments
cash flow from investments
-3,388
236
315
420
-135
-402
-619
174
1
-7,520
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,805
-10,034
-9,377
46,000
share issue
-50,005
50,005
interest
17
60
50
46
63
83
65
23
cash flow from financing
-6,805
-10,034
-9,377
46,000
-49,988
60
50
46
63
83
65
50,028
cash and cash equivalents
cash
-13,478
2,809
1,353
390
-7,489
-318
7,481
9,252
overdraft
change in cash
-13,478
2,809
1,353
390
-7,489
-318
7,481
9,252
wingate & finchley football development limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wingate & finchley football development limited. Get real-time insights into wingate & finchley football development limited's credit score, group structure and payment trends.
Wingate & Finchley Football Development Limited Competitor Analysis
Perform a competitor analysis for wingate & finchley football development limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in N12 area or any other competitors across 12 key performance metrics.
wingate & finchley football development limited Ownership
WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED group structure
Wingate & Finchley Football Development Limited has no subsidiary companies.
Ultimate parent company
WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED
06014465
WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED Shareholders
The largest shareholders in Wingate & Finchley Football Development Limited include Aron Richard Sharpe and Aron Sharpe.
aron richard sharpe
99.99%
aron sharpe
0.01%
wingate & finchley football development limited directors
Wingate & Finchley Football Development Limited currently has 2 directors.
The longest serving directors include
Mr Aron Sharpe (Nov 2006) and
Mr Paul Lerman (Jun 2012).
wingate & finchley football development limited company details
company number
06014465
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
the maurice rebak stadium, summers lane, london, N12 0PD
Bank
-
Legal Advisor
-
wingate & finchley football development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wingate & finchley football development limited.
wingate & finchley football development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WINGATE & FINCHLEY FOOTBALL DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
wingate & finchley football development limitedCompanies House Filings - See Documents
