Langdowns Dfk Limited

POWER SEARCH PRICING

SOLUTIONS

langdowns dfk limited Company Information

Company Number

06014654

Next Accounts

Dec 2025

Directors

Stephen Neal

Donal O'Connell

Shareholders

martin & company audit limited

shaw gibbs limited

Group Structure

View All

Industry

Accounting, and auditing activities

Registered Address

langdowns fleming court, leigh road, eastleigh, hampshire, SO50 9PD

Website

www.langdownsdfk.com

langdowns dfk limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of LANGDOWNS DFK LIMITED at £7.1m based on Net Assets of £2.3m and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langdowns Dfk Limited is a live company located in eastleigh, SO50 9PD with a Companies House number of 06014654. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2006, it's largest shareholder is martin & company audit limited with a 50% stake. Langdowns Dfk Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Langdowns Dfk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £3m, make it larger than the average company (£181.4k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.4%)

EXPORT

Langdowns Dfk Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £2.3 million. According to their latest financial statements, Langdowns Dfk Limited has 7 employees and maintains cash reserves of £49.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,984,553	3,211,602	2,323,433	2,156,736	2,095,638	2,354,224	2,423,104	2,604,480	2,467,614	4,256,574	5,246,159	5,021,406	5,322,878	5,117,041	6,980,399
Other Income Or Grants
Cost Of Sales	198,388	273,389	327,390	349,804	70,239	67,082	70,806	55,410	239,111	589,834	475,748	494,630	723,564	444,485	666,677
Gross Profit	2,786,165	2,938,212	1,996,043	1,806,931	2,025,399	2,287,142	2,352,298	2,549,070	2,228,503	3,666,739	4,770,411	4,526,776	4,599,313	4,672,556	6,313,721
Admin Expenses	2,622,555	2,825,720	1,782,995	1,566,974	2,056,960	2,206,498	2,313,362	2,483,542	2,103,273	3,628,928	4,901,111	4,271,816	4,422,448	4,584,854	5,898,221
Operating Profit	163,610	112,492	213,048	239,957	-31,561	80,644	38,936	65,528	125,230	37,811	-130,700	254,960	176,865	87,702	415,500
Interest Payable	11,163	15,201	10,382	9,231	4,426	2,198	3,388	4,447	4,368	3,860	5,121	2,887
Interest Receivable	1,347	1,534	2,359	449	223	402	262	407	554	3	3	2	2	75	74
Pre-Tax Profit	153,793	98,825	205,025	231,175	-35,764	78,848	35,810	61,488	121,415	33,954	-135,819	252,075	176,867	87,777	415,574
Tax	-38,448	-24,706	-38,955	-43,923		-14,981	-6,804	-11,683	-24,283	-6,791		-57,977	-42,448	-22,822	-116,361
Profit After Tax	115,345	74,119	166,070	187,252	-35,764	63,867	29,006	49,805	97,132	27,163	-135,819	194,098	134,419	64,955	299,213
Dividends Paid
Retained Profit	115,345	74,119	166,070	187,252	-35,764	63,867	29,006	49,805	97,132	27,163	-135,819	194,098	134,419	64,955	299,213
Employee Costs	243,803	247,116	165,468	143,462	141,431	203,667	177,151	168,429	210,190	1,927,798	2,390,223	2,483,745	2,507,650	2,501,791	2,396,459
Number Of Employees	7	7	5	5	5	6	6	6	7	67	87	89	100	92	114
EBITDA*	279,249	157,187	301,540	334,071	72,151	185,756	150,085	126,939	177,753	252,729	-80,159	311,945	265,428	156,965	490,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	131,842	129,545	103,336	62,504	64,160	87,457	112,221	139,159	160,768	195,079	192,104	211,604	253,546	254,626	218,578
Intangible Assets	1,767,874	1,851,946	1,443,615	1,461,353	1,527,478	1,593,603	1,659,728	1,725,853	1,411,355	1,411,355	1,411,355	1,496,380	1,498,651	1,522,828	1,122,243
Investments & Other	1,267	1,267	1,267	1,267	1,267	1,267	1,267	1,267	1,267	1,267	1,267	1,267	1,267	20,083	416,559
Debtors (Due After 1 year)
Total Fixed Assets	1,900,983	1,982,758	1,548,218	1,525,124	1,592,905	1,682,327	1,773,216	1,866,279	1,573,390	1,607,701	1,604,726	1,709,251	1,753,464	1,797,537	1,757,380
Stock & work in progress	4,978	5,884	6,911	7,863	8,661	9,411	10,140	10,790	12,047	12,570	12,946	13,086	12,761	12,761	12,446
Trade Debtors	905,011	960,538	763,700	707,862	636,441	685,691	664,863	647,895	540,201	611,605	705,250	653,677	709,294	754,900	886,847
Group Debtors	170	1,073	282	4,652	5,948	6,695	4,094	4,028
Misc Debtors	347,409	407,803	413,800	392,602	69,745	57,039	44,018	93,442	78,652
Cash	49,364	1,932	70,278	558,808	339,399	106,935	290	104,395	221,132	421	597	418	232	535	29,438
misc current assets
total current assets	1,306,932	1,377,230	1,254,971	1,671,787	1,060,194	865,771	723,405	860,550	852,032	624,596	718,793	667,181	722,287	768,196	928,731
total assets	3,207,915	3,359,988	2,803,189	3,196,911	2,653,099	2,548,098	2,496,621	2,726,829	2,425,422	2,232,297	2,323,519	2,376,432	2,475,751	2,565,733	2,686,111
Bank overdraft	18,141	137,553	50,782	43,599	28,483	18,783	7,684	19,001	23,160
Bank loan							19,901
Trade Creditors	553,802	536,592	416,152	574,591	405,336	345,380	292,803	316,825	194,967	629,276	717,693	676,717	917,343	1,129,992	1,336,664
Group/Directors Accounts
other short term finances
hp & lease commitments									4,837
other current liabilities	268,802	422,194	255,803	622,617	486,871	509,622	481,700	544,773	564,415
total current liabilities	840,745	1,096,339	722,737	1,240,807	920,690	873,785	802,088	880,599	787,379	629,276	717,693	676,717	917,343	1,129,992	1,336,664
loans	15,000	27,767	80,505	132,726	97,842		18,752	38,901	61,252	50,000	68,761	88,817
hp & lease commitments
Accruals and Deferred Income
other liabilities							62,500	219,880	87,353	156,990	171,528	109,150	243,603	252,476	242,163
provisions	30,074	29,131	18,067	7,568	6,009	8,941	11,776	14,950	16,744	20,469	17,138	17,530	24,685	27,592	16,566
total long term liabilities	45,074	56,898	98,572	140,294	103,851	8,941	93,028	273,731	165,349	227,459	257,427	215,497	268,288	280,068	258,729
total liabilities	885,819	1,153,237	821,309	1,381,101	1,024,541	882,726	895,116	1,154,330	952,728	856,735	975,120	892,214	1,185,631	1,410,060	1,595,393
net assets	2,322,096	2,206,751	1,981,880	1,815,810	1,628,558	1,665,372	1,601,505	1,572,499	1,472,694	1,375,562	1,348,399	1,484,218	1,290,120	1,155,673	1,090,718
total shareholders funds	2,322,096	2,206,751	1,981,880	1,815,810	1,628,558	1,665,372	1,601,505	1,572,499	1,472,694	1,375,562	1,348,399	1,484,218	1,290,120	1,155,673	1,090,718

	Mar 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	163,610	112,492	213,048	239,957	-31,561	80,644	38,936	65,528	125,230	37,811	-130,700	254,960	176,865	87,702	415,500
Depreciation	31,567	30,526	34,907	27,989	37,587	38,987	45,024	45,286	52,523	47,878	50,541	54,443	55,882	54,300	42,711
Amortisation	84,072	14,169	53,585	66,125	66,125	66,125	66,125	16,125		167,040		2,542	32,681	14,963	31,829
Tax	-38,448	-24,706	-38,955	-43,923		-14,981	-6,804	-11,683	-24,283	-6,791		-57,977	-42,448	-22,822	-116,361
Stock	-906	-1,027	-952	-798	-750	-729	-650	-1,257	-523	-376	-140	325		315	12,446
Debtors	-116,824	191,632	72,666	392,982	-37,291	36,450	-32,390	126,512	7,248	-93,645	51,573	-55,617	-45,606	-131,947	886,847
Creditors	17,210	120,440	-158,439	169,255	59,956	52,577	-24,022	121,858	-434,309	-88,417	40,976	-240,626	-212,649	-206,672	1,336,664
Accruals and Deferred Income	-153,392	166,391	-366,814	135,746	-22,751	27,922	-63,073	-19,642	564,415
Deferred Taxes & Provisions	943	11,064	10,499	1,559	-2,932	-2,835	-3,174	-1,794	-3,725	3,331	-392	-7,155	-2,907	11,026	16,566
Cash flow from operations	223,292	239,771	-323,883	204,524	144,465	212,718	86,052	90,423	273,126	254,873	-91,008	61,479	53,030	70,129	827,616
Investing Activities
capital expenditure	-33,864	-479,235	-111,586	-26,333	-14,290	-14,223	-18,086	-354,300	-18,212	-217,893	53,984	-12,772	-63,306	-505,896	-1,415,361
Change in Investments													-18,816	-396,476	416,559
cash flow from investments	-33,864	-479,235	-111,586	-26,333	-14,290	-14,223	-18,086	-354,300	-18,212	-217,893	53,984	-12,772	-44,490	-109,420	-1,831,920
Financing Activities
Bank loans						-19,901	19,901
Group/Directors Accounts
Other Short Term Loans
Long term loans	-12,767	-52,738	-52,221	34,884	97,842	-18,752	-20,149	-22,351	11,252	-18,761	-20,056	88,817
Hire Purchase and Lease Commitments								-4,837	4,837
other long term liabilities						-62,500	-157,380	132,527	-69,637	-14,538	62,378	-134,453	-8,873	10,313	242,163
share issue		150,752			-1,050			50,000					28		791,505
interest	-9,816	-13,667	-8,023	-8,782	-4,203	-1,796	-3,126	-4,040	-3,814	-3,857	-5,118	-2,885	2	75	74
cash flow from financing	-22,583	84,347	-60,244	26,102	92,589	-102,949	-160,754	151,299	-57,362	-37,156	37,204	-48,521	-8,843	10,388	1,033,742
cash and cash equivalents
cash	47,432	-68,346	-488,530	219,409	232,464	106,645	-104,105	-116,737	220,711	-176	179	186	-303	-28,903	29,438
overdraft	-119,412	86,771	7,183	15,116	9,700	11,099	-11,317	-4,159	23,160
change in cash	166,844	-155,117	-495,713	204,293	222,764	95,546	-92,788	-112,578	197,551	-176	179	186	-303	-28,903	29,438

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for langdowns dfk limited. Get real-time insights into langdowns dfk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for langdowns dfk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SO50 area or any other competitors across 12 key performance metrics.

LANGDOWNS DFK LIMITED group structure

Langdowns Dfk Limited has 2 subsidiary companies.

Ultimate parent company

LANGDOWNS DFK LIMITED

06014654

2 subsidiaries

SOUTHERN CORPORATE SERVICES LIMITED

03980637

LANGDOWNS LIMITED

02357552

LANGDOWNS DFK LIMITED Shareholders

martin & company audit limited	50%
shaw gibbs limited	50%

Langdowns Dfk Limited currently has 2 directors. The longest serving directors include Mr Stephen Neal (Oct 2024) and Mr Donal O'Connell (Oct 2024).

officer	country	age	start	end	role
Mr Stephen Neal	England	56 years	Oct 2024	-	Director
Mr Donal O'Connell	United Kingdom	48 years	Oct 2024	-	Director

P&L

March 2024

turnover

-7%

operating profit

163.6k

gross margin

93.4%

+2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

+0.05%

total assets

3.2m

-0.05%

cash

49.4k

+24.55%

net assets

Total assets minus all liabilities

Similar Companies

tax & strategy limited

sherwin currid accountancy limited

berkeley bate limited

dwg business services ltd

bda associates limited

3.5

company number

06014654

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2006

ultimate parent company

None

previous names

N/A

address

langdowns fleming court, leigh road, eastleigh, hampshire, SO50 9PD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to langdowns dfk limited. Currently there are 1 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGDOWNS DFK LIMITED. This can take several minutes, an email will notify you when this has completed.

langdowns dfk limited Company Information

langdowns dfk limited Estimated Valuation

langdowns dfk limited Estimated Valuation

langdowns dfk limited Estimated Valuation

Langdowns Dfk Limited Overview

Langdowns Dfk Limited Health Check

LANGDOWNS DFK LIMITED financials

langdowns dfk limited Credit Report and Business Information

Langdowns Dfk Limited Competitor Analysis

langdowns dfk limited Ownership

langdowns dfk limited directors

langdowns dfk limited company details

langdowns dfk limited Charges & Mortgages

langdowns dfk limited Capital Raised & Share Issues BETA

langdowns dfk limited Companies House Filings - See Documents