Watson Moore Limited

POWER SEARCH PRICING

SOLUTIONS

watson moore limited Company Information

Live

Established

Company Number

06015013

Website

http://axonmoore.com

Registered Address

suite 1.1, first floor, canada h, 3 chepstow street, manchester, M1 5FW

Industry

Temporary employment agency activities

Telephone

01618283010

Next Accounts Due

September 2024

Group Structure

View All

Directors

David Moore6 Years

Shareholders

wax group limited 100%

watson moore limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WATSON MOORE LIMITED at £0 based on a Turnover of £0 and 0.16x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Watson Moore Limited is a live company located in manchester, M1 5FW with a Companies House number of 06015013. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in November 2006, it's largest shareholder is wax group limited with a 100% stake. Watson Moore Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Watson Moore Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Watson Moore Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £6 thousand. According to their latest financial statements, we estimate that Watson Moore Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	0	8,514	9,411	3,799,936	3,201,650	2,600,278	2,783,319	2,667,189	3,296,865	2,086,718	2,846,793	2,882,817	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	7,676	8,422	993,988	833,604	549,521	831,504	883,280	2,901,157	1,837,196	2,491,003	2,522,938	0
Gross Profit	0	838	989	2,805,948	2,368,046	2,050,757	1,951,815	1,783,909	395,708	249,522	355,790	359,880	0
Admin Expenses	12	1,323,515	1,179	2,397,686	2,015,299	1,868,512	1,424,477	1,174,789	271,992	312,088	318,179	328,641	-205,502
Operating Profit	-12	-1,322,677	-190	408,262	352,747	182,245	527,338	609,120	123,716	-62,566	37,611	31,239	205,502
Interest Payable	0	0	0	5,707	4,870	7,032	4,030	3,971	0	0	0	0	0
Interest Receivable	12	15	190	0	0	0	265	264	1,532	1,288	892	446	220
Pre-Tax Profit	0	-1,322,662	0	402,555	347,877	175,213	523,573	605,413	125,248	-61,278	38,503	31,685	205,722
Tax	0	0	0	-74,195	-69,480	-20,179	-99,703	-128,000	-28,807	0	-10,011	-8,872	-57,602
Profit After Tax	0	-1,322,662	0	328,360	278,397	155,034	423,870	477,413	96,441	-61,278	28,492	22,813	148,120
Dividends Paid	0	0	0	0	215,000	0	0	360,000	0	0	0	0	0
Retained Profit	0	-1,322,662	0	328,360	63,397	155,034	423,870	117,413	96,441	-61,278	28,492	22,813	148,120
Employee Costs	0	43,484	42,389	1,897,205	1,664,342	1,372,954	1,006,926	948,876	273,105	151,661	224,888	215,709	0
Number Of Employees	0	1	1	48	43	5	5	5	7	4	6	6	0
EBITDA*	-12	-1,322,677	-190	425,587	378,548	217,843	557,758	631,573	132,759	-54,475	52,556	45,034	215,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	16,884	21,708	52,416	82,110	68,502	29,888	17,974	11,571	18,868	24,204
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	1,666	3,667
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	16,884	21,708	52,416	82,110	68,502	29,888	17,974	11,571	20,534	27,871
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	1,131,054	528,357	372,545	437,656	223,119	317,104	206,427	329,846	388,128	397,100
Group Debtors	6,040	6,040	5,940	1,345,393	760,000	764,251	763,149	814,524	0	0	0	0	0	0
Misc Debtors	0	0	693	5,148	79,694	294,771	190,388	71,229	49,148	0	0	0	0	0
Cash	0	0	9,237	21,150	29,507	2,762	1,531	24,543	395,970	364,212	248,703	266,495	90,193	88,118
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,040	6,040	15,870	1,371,691	2,000,255	1,590,141	1,327,613	1,347,952	668,237	681,316	455,130	596,341	478,321	485,218
total assets	6,040	6,040	15,870	1,371,691	2,017,139	1,611,849	1,380,029	1,430,062	736,739	711,204	473,104	607,912	498,855	513,089
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	433	481	79,425	29,592	28,451	48,040	41,929	476,516	334,857	407,987	326,322	362,739
Group/Directors Accounts	0	0	9,397	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	134,233	89,213	234,483	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	42,508	577,783	405,099	283,988	315,458	342,709	0	0	0	0	0
total current liabilities	0	0	9,830	42,989	657,208	568,924	401,652	597,981	384,638	476,516	334,857	407,987	326,322	362,739
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	31,229	42,583	41,432	50,170	0	0	0	400	1,500	2,130
total long term liabilities	0	0	0	0	31,229	42,583	41,432	50,170	0	0	0	400	1,500	2,130
total liabilities	0	0	9,830	42,989	688,437	611,507	443,084	648,151	384,638	476,516	334,857	408,387	327,822	364,869
net assets	6,040	6,040	6,040	1,328,702	1,328,702	1,000,342	936,945	781,911	352,101	234,688	138,247	199,525	171,033	148,220
total shareholders funds	6,040	6,040	6,040	1,328,702	1,328,702	1,000,342	936,945	781,911	352,101	234,688	138,247	199,525	171,033	148,220

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	0	-12	-1,322,677	-190	408,262	352,747	182,245	527,338	609,120	123,716	-62,566	37,611	31,239	205,502
Depreciation	0	0	0	0	17,325	25,801	35,598	30,420	22,453	9,043	8,091	13,279	11,795	10,047
Amortisation	0	0	0	0	0	0	0	0	0	0	0	1,666	2,000	333
Tax	0	0	0	0	-74,195	-69,480	-20,179	-99,703	-128,000	-28,807	0	-10,011	-8,872	-57,602
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-593	-1,343,908	-620,207	383,369	261,297	2,673	1,051,142	-44,837	110,677	-123,419	-58,282	-8,972	397,100
Creditors	0	-433	-48	-78,944	49,833	1,141	-19,589	6,111	-434,587	141,659	-73,130	81,665	-36,417	362,739
Accruals and Deferred Income	0	0	-42,508	-535,275	172,684	121,111	-31,470	-27,251	342,709	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-31,229	-11,354	1,151	-8,738	50,170	0	0	-400	-1,100	-630	2,130
Cash flow from operations	0	148	-21,325	-25,431	179,186	171,174	135,194	-564,057	456,532	134,934	-4,586	181,392	8,087	126,049
Investing Activities
capital expenditure	0	0	0	16,884	-12,501	4,907	-5,904	-44,028	-61,067	-20,957	-14,494	-5,982	-6,458	-38,251
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	16,884	-12,501	4,907	-5,904	-44,028	-61,067	-20,957	-14,494	-5,982	-6,458	-38,251
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-9,397	9,397	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-134,233	45,020	-145,270	234,483	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	5,940	0	0	0	0	0	100
interest	0	12	15	190	-5,707	-4,870	-7,032	-3,765	-3,707	1,532	1,288	892	446	220
cash flow from financing	0	-9,385	9,412	190	-139,940	40,150	-152,302	236,658	-3,707	1,532	1,288	892	446	320
cash and cash equivalents
cash	0	-9,237	-11,913	-8,357	26,745	1,231	-23,012	-371,427	31,758	115,509	-17,792	176,302	2,075	88,118
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-9,237	-11,913	-8,357	26,745	1,231	-23,012	-371,427	31,758	115,509	-17,792	176,302	2,075	88,118

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for watson moore limited. Get real-time insights into watson moore limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for watson moore limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

WATSON MOORE LIMITED group structure

Watson Moore Limited has no subsidiary companies.

Ultimate parent company

AXON MOORE LIMITED

04598990

AXON MOORE GROUP LTD

09510842

2 parents

WATSON MOORE LIMITED

06015013

WATSON MOORE LIMITED Shareholders

wax group limited

100%

Watson Moore Limited currently has 1 director, Mr David Moore serving since Nov 2017.

officer	country	age	start	end	role
Mr David Moore	England	55 years	Nov 2017	-	Director

P&L

December 2022

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

rj business services ltd

2.5

gold recruitment ltd

driver uk limited

clarico recruitment limited

3.5

driver hire trading limited

1.5

company number

06015013

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

November 2006

age

accounts

Dormant

ultimate parent company

AXON MOORE LIMITED

previous names

N/A

incorporated

address

suite 1.1, first floor, canada h, 3 chepstow street, manchester, M1 5FW

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to watson moore limited.

watson moore limited Company Information

watson moore limited Estimated Valuation

watson moore limited Estimated Valuation

watson moore limited Estimated Valuation

Watson Moore Limited Overview

Watson Moore Limited Health Check

WATSON MOORE LIMITED financials

watson moore limited Credit Report and Business Information

Watson Moore Limited Competitor Analysis

watson moore limited Ownership

watson moore limited directors

watson moore limited company details

watson moore limited Charges & Mortgages

watson moore limited Companies House Filings - See Documents