ashlake properties (hastings) limited

ashlake properties (hastings) limited Company Information

Share ASHLAKE PROPERTIES (HASTINGS) LIMITED
Live 
EstablishedSmallHealthy

Company Number

06018423

Industry

Other business support service activities n.e.c.

 

Shareholders

christopher eric walker

executors of philip dennis charles graham

View All

Group Structure

View All

Contact

Registered Address

19/21 swan street, west malling, kent, ME19 6JU

Website

-

ashlake properties (hastings) limited Estimated Valuation

£897.6k

Pomanda estimates the enterprise value of ASHLAKE PROPERTIES (HASTINGS) LIMITED at £897.6k based on a Turnover of £1.6m and 0.56x industry multiple (adjusted for size and gross margin).

ashlake properties (hastings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHLAKE PROPERTIES (HASTINGS) LIMITED at £0 based on an EBITDA of £-34.9k and a 3.97x industry multiple (adjusted for size and gross margin).

ashlake properties (hastings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHLAKE PROPERTIES (HASTINGS) LIMITED at £0 based on Net Assets of £-124.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashlake Properties (hastings) Limited Overview

Ashlake Properties (hastings) Limited is a live company located in kent, ME19 6JU with a Companies House number of 06018423. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2006, it's largest shareholder is christopher eric walker with a 30% stake. Ashlake Properties (hastings) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashlake Properties (hastings) Limited Health Check

Pomanda's financial health check has awarded Ashlake Properties (Hastings) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£4.8m)

£1.6m - Ashlake Properties (hastings) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.7%)

12% - Ashlake Properties (hastings) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ashlake Properties (hastings) Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (5.7%)

-2.2% - Ashlake Properties (hastings) Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Ashlake Properties (hastings) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Ashlake Properties (hastings) Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £804.4k, this is more efficient (£171.5k)

£804.4k - Ashlake Properties (hastings) Limited

£171.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashlake Properties (hastings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashlake Properties (hastings) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 356 days, this is more than average (33 days)

356 days - Ashlake Properties (hastings) Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Ashlake Properties (hastings) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.7%, this is a higher level of debt than the average (62.4%)

112.7% - Ashlake Properties (hastings) Limited

62.4% - Industry AVG

ASHLAKE PROPERTIES (HASTINGS) LIMITED financials

EXPORTms excel logo

Ashlake Properties (Hastings) Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of -£124.9 thousand. According to their latest financial statements, Ashlake Properties (Hastings) Limited has 2 employees and maintains cash reserves of £10.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,608,7391,512,2981,497,4151,135,2481,137,7131,288,5811,179,2158,410,5773,738,1554,162,4741,774,6731,752,859109,980137,3980
Other Income Or Grants000000000000000
Cost Of Sales994,532931,906937,409713,598711,427808,935735,5385,211,7512,376,7442,685,0251,154,0761,122,09856,801125,0670
Gross Profit614,207580,393560,006421,650426,286479,646443,6773,198,8261,361,4121,477,448620,597630,76253,17912,3310
Admin Expenses649,087599,135550,815446,599419,929505,497465,1783,230,4851,366,5801,477,272620,416600,95737,86732,54740,230
Operating Profit-34,880-18,7429,191-24,9496,357-25,851-21,501-31,659-5,16817618129,80515,312-20,216-40,230
Interest Payable00000000009,18220,96312,848019,581
Interest Receivable5661,8421998443585644711076587364,75062,49157,415
Pre-Tax Profit-34,314-16,9009,390-24,8656,791-25,766-21,437-31,612-5,058252-8,9438,91667,21442,27517,185
Tax00-1,7840-1,2900000-530-2,140-10,689-8,878-3,572
Profit After Tax-34,314-16,9007,606-24,8655,501-25,766-21,437-31,612-5,058199-8,9436,77656,52533,39713,613
Dividends Paid00000000000041,09025,02812,201
Retained Profit-34,314-16,9007,606-24,8655,501-25,766-21,437-31,612-5,058199-8,9436,77615,4358,3691,412
Employee Costs107,907102,70897,723139,286137,910132,897125,9442,478,0661,082,5951,163,575492,690480,71939,58838,4670
Number Of Employees22233335926281212110
EBITDA*-34,880-18,7429,191-24,9496,357-25,851-20,948-30,921-4,1851,5855,52529,90215,410-20,216-40,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000001,6602,2132,9523,9355,34419629300
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000001,6602,2132,9523,9355,34419629300
Stock & work in progress970,165936,967973,6201,022,035999,0601,093,0431,080,0001,080,0001,080,0001,213,9021,210,0001,251,8181,260,2681,243,8391,289,005
Trade Debtors000000001002,06716,23621,45331,2434,1710
Group Debtors000000000000000
Misc Debtors1911,7771,7821,6532,3953,3562,94020,89215,2350002,5151,1751,237
Cash10,40711,17094,07764,994103,69512,23410,39615,10322,42321,5078,85014,33814,832155,309134,587
misc current assets000000000000000
total current assets980,763949,9141,069,4791,088,6821,105,1501,108,6331,093,3361,115,9951,117,7581,237,4761,235,0861,287,6091,308,8581,404,4941,424,829
total assets980,763949,9141,069,4791,088,6821,105,1501,108,6331,094,9961,118,2081,120,7101,241,4111,240,4301,287,8051,309,1511,404,4941,424,829
Bank overdraft00000000000040,00040,00060,000
Bank loan000000000000000
Trade Creditors 0009,9423,36625,4503,76401,101,7391,217,652268,972276,4812511,4173,068
Group/Directors Accounts0000000000539,870538,097000
other short term finances000000000000000
hp & lease commitments000000001,787000000
other current liabilities1,105,6371,040,4741,143,1391,160,0061,158,1851,145,0851,127,3681,132,9070000762,470832,082819,135
total current liabilities1,105,6371,040,4741,143,1391,169,9481,161,5511,170,5351,131,1321,132,9071,103,5261,217,652808,842814,578802,721873,499882,203
loans00000000000282,512322,491522,491542,491
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000002711,788409,816160,000160,00000
provisions000000000000000
total long term liabilities000000002711,788409,816442,512482,491522,491542,491
total liabilities1,105,6371,040,4741,143,1391,169,9481,161,5511,170,5351,131,1321,132,9071,103,7971,219,4401,218,6581,257,0901,285,2121,395,9901,424,694
net assets-124,874-90,560-73,660-81,266-56,401-61,902-36,136-14,69916,91321,97121,77230,71523,9398,504135
total shareholders funds-124,874-90,560-73,660-81,266-56,401-61,902-36,136-14,69916,91321,97121,77230,71523,9398,504135
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-34,880-18,7429,191-24,9496,357-25,851-21,501-31,659-5,16817618129,80515,312-20,216-40,230
Depreciation0000005537389831,4095,344979800
Amortisation000000000000000
Tax00-1,7840-1,2900000-530-2,140-10,689-8,878-3,572
Stock33,198-36,653-48,41522,975-93,98313,04300-133,9023,902-41,818-8,45016,429-45,1661,289,005
Debtors-1,586-5129-742-961416-17,9525,55713,268-14,169-5,217-12,30528,4124,1091,237
Creditors00-9,9426,576-22,08421,6863,764-1,101,739-115,913948,680-7,509276,230-1,166-1,6513,068
Accruals and Deferred Income65,163-102,665-16,8671,82113,10017,717-5,5391,132,907000-762,470-69,61212,947819,135
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,329-84,74928,884-38,78591,02793-4,771-5,310536960,47945,051-437,723-110,89823,259-511,841
Investing Activities
capital expenditure000001,6600100-10,4920-39100
Change in Investments000000000000000
cash flow from investments000001,6600100-10,4920-39100
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-539,8701,773538,097000
Other Short Term Loans 000000000000000
Long term loans0000000000-282,512-39,979-200,000-20,000542,491
Hire Purchase and Lease Commitments0000000-1,7871,787000000
other long term liabilities0000000-271-1,517-408,028249,8160160,00000
share issue00000000000000-1,277
interest5661,8421998443585644711076-9,124-20,89051,90262,49137,834
cash flow from financing5661,842199844358564-2,011380-947,822-40,047477,22811,90242,491579,048
cash and cash equivalents
cash-763-82,90729,083-38,70191,4611,838-4,707-7,32091612,657-5,488-494-140,47720,722134,587
overdraft00000000000-40,0000-20,00060,000
change in cash-763-82,90729,083-38,70191,4611,838-4,707-7,32091612,657-5,48839,506-140,47740,72274,587

ashlake properties (hastings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashlake properties (hastings) limited. Get real-time insights into ashlake properties (hastings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashlake Properties (hastings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashlake properties (hastings) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in ME19 area or any other competitors across 12 key performance metrics.

ashlake properties (hastings) limited Ownership

ASHLAKE PROPERTIES (HASTINGS) LIMITED group structure

Ashlake Properties (Hastings) Limited has no subsidiary companies.

Ultimate parent company

ASHLAKE PROPERTIES (HASTINGS) LIMITED

06018423

ASHLAKE PROPERTIES (HASTINGS) LIMITED Shareholders

christopher eric walker 30%
executors of philip dennis charles graham 30%
lynda joy walker 20%
martha marina lambrou 20%

ashlake properties (hastings) limited directors

Ashlake Properties (Hastings) Limited currently has 2 directors. The longest serving directors include Mr Christopher Walker (Dec 2006) and Mrs Lynda Walker (Dec 2006).

officercountryagestartendrole
Mr Christopher Walker73 years Dec 2006- Director
Mrs Lynda Walker74 years Dec 2006- Director

P&L

December 2023

turnover

1.6m

+6%

operating profit

-34.9k

0%

gross margin

38.2%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-124.9k

+0.38%

total assets

980.8k

+0.03%

cash

10.4k

-0.07%

net assets

Total assets minus all liabilities

ashlake properties (hastings) limited company details

company number

06018423

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

19/21 swan street, west malling, kent, ME19 6JU

Bank

-

Legal Advisor

-

ashlake properties (hastings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ashlake properties (hastings) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

ashlake properties (hastings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHLAKE PROPERTIES (HASTINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

ashlake properties (hastings) limited Companies House Filings - See Documents

datedescriptionview/download