uk curriculum and accreditation body (ukcab)
uk curriculum and accreditation body (ukcab) Company Information
Group Structure
View All
Industry
Other education n.e.c.
+3Registered Address
smithfield house digbeth, birmingham, B5 6BS
Website
https://www.ukcab.org.ukuk curriculum and accreditation body (ukcab) Estimated Valuation
Pomanda estimates the enterprise value of UK CURRICULUM AND ACCREDITATION BODY (UKCAB) at £25.1m based on a Turnover of £21.9m and 1.14x industry multiple (adjusted for size and gross margin).
uk curriculum and accreditation body (ukcab) Estimated Valuation
Pomanda estimates the enterprise value of UK CURRICULUM AND ACCREDITATION BODY (UKCAB) at £82.7m based on an EBITDA of £11.9m and a 6.95x industry multiple (adjusted for size and gross margin).
uk curriculum and accreditation body (ukcab) Estimated Valuation
Pomanda estimates the enterprise value of UK CURRICULUM AND ACCREDITATION BODY (UKCAB) at £49.7m based on Net Assets of £20m and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uk Curriculum And Accreditation Body (ukcab) Overview
Uk Curriculum And Accreditation Body (ukcab) is a live company located in birmingham, B5 6BS with a Companies House number of 06021439. It operates in the first-degree level higher education sector, SIC Code 85421. Founded in December 2006, it's largest shareholder is unknown. Uk Curriculum And Accreditation Body (ukcab) is a established, large sized company, Pomanda has estimated its turnover at £21.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Uk Curriculum And Accreditation Body (ukcab) Health Check
Pomanda's financial health check has awarded Uk Curriculum And Accreditation Body (Ukcab) a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
2 Weak
Size
annual sales of £21.9m, make it larger than the average company (£1.3m)
£21.9m - Uk Curriculum And Accreditation Body (ukcab)
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (6.1%)
66% - Uk Curriculum And Accreditation Body (ukcab)
6.1% - Industry AVG
Production
with a gross margin of 50.9%, this company has a comparable cost of product (50.9%)
50.9% - Uk Curriculum And Accreditation Body (ukcab)
50.9% - Industry AVG
Profitability
an operating margin of 53.5% make it more profitable than the average company (7.4%)
53.5% - Uk Curriculum And Accreditation Body (ukcab)
7.4% - Industry AVG
Employees
with 135 employees, this is above the industry average (22)
135 - Uk Curriculum And Accreditation Body (ukcab)
22 - Industry AVG
Pay Structure
on an average salary of £24.9k, the company has a lower pay structure (£32.4k)
£24.9k - Uk Curriculum And Accreditation Body (ukcab)
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £162.5k, this is more efficient (£73.2k)
£162.5k - Uk Curriculum And Accreditation Body (ukcab)
£73.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (25 days)
92 days - Uk Curriculum And Accreditation Body (ukcab)
25 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (26 days)
14 days - Uk Curriculum And Accreditation Body (ukcab)
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Uk Curriculum And Accreditation Body (ukcab)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 687 weeks, this is more cash available to meet short term requirements (112 weeks)
687 weeks - Uk Curriculum And Accreditation Body (ukcab)
112 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (29.4%)
3% - Uk Curriculum And Accreditation Body (ukcab)
29.4% - Industry AVG
UK CURRICULUM AND ACCREDITATION BODY (UKCAB) financials
Uk Curriculum And Accreditation Body (Ukcab)'s latest turnover from December 2023 is £21.9 million and the company has net assets of £20 million. According to their latest financial statements, Uk Curriculum And Accreditation Body (Ukcab) has 135 employees and maintains cash reserves of £8.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 21,936,414 | 13,429,280 | 5,749,126 | 4,772,056 | 1,430,448 | ||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 9,043,463 | 6,969,755 | 1,056,010 | 2,041,813 | 22,020 | ||||||||||
| Tax | |||||||||||||||
| Profit After Tax | 9,043,463 | 6,969,755 | 1,056,010 | 2,041,813 | 22,020 | ||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 9,043,463 | 6,969,755 | 1,056,010 | 2,041,813 | 22,020 | ||||||||||
| Employee Costs | 3,367,979 | 1,587,895 | 850,617 | 25,423 | 29,973 | ||||||||||
| Number Of Employees | 135 | 68 | 38 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,538,698 | 354,321 | 2,789,419 | 93,809 | 72,477 | 51,352 | 59,945 | 55,080 | 1,260 | 1,440 | 1,620 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 5,147,620 | 2,545,287 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 6,686,318 | 2,899,608 | 2,789,419 | 93,809 | 72,477 | 51,352 | 59,945 | 55,080 | 1,260 | 1,440 | 1,620 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 5,573,960 | 4,079,112 | 270,054 | 99,788 | 271,162 | 273,445 | 273,445 | 711,921 | 40,761 | 25,000 | 20,000 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 169,911 | 137,128 | 255,405 | 135,388 | 125,855 | ||||||||||
| Cash | 8,194,971 | 3,760,755 | 478,635 | 2,258,424 | 77,534 | 112,436 | 28,166 | 2,570 | 370 | 350 | |||||
| misc current assets | |||||||||||||||
| total current assets | 13,938,842 | 7,976,995 | 1,004,094 | 2,493,600 | 474,551 | 385,881 | 301,611 | 711,921 | 40,761 | 27,570 | 20,370 | 350 | |||
| total assets | 20,625,160 | 10,876,603 | 3,793,513 | 2,587,409 | 547,028 | 437,233 | 361,556 | 767,001 | 42,021 | 29,010 | 21,990 | 350 | |||
| Bank overdraft | 50,000 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 418,695 | 88,433 | 124,318 | 88,293 | 107,939 | 60,672 | 42,265 | 452,036 | 9,601 | 10,334 | 10,083 | ||||
| Group/Directors Accounts | 510 | 510 | 801 | 29,606 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 200,506 | 368,295 | 218,564 | 54,204 | 57,185 | 3,000 | |||||||||
| total current liabilities | 619,711 | 456,728 | 343,392 | 193,298 | 194,730 | 60,672 | 42,265 | 455,036 | 9,601 | 10,334 | 10,083 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 700 | 700 | 8,700 | ||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 700 | 700 | 8,700 | ||||||||||||
| total liabilities | 619,711 | 456,728 | 343,392 | 193,298 | 194,730 | 60,672 | 42,265 | 455,036 | 10,301 | 11,034 | 18,783 | ||||
| net assets | 20,005,449 | 10,419,875 | 3,450,121 | 2,394,111 | 352,298 | 376,561 | 319,291 | 311,965 | 31,720 | 17,976 | 3,207 | 350 | |||
| total shareholders funds | 20,005,449 | 10,419,875 | 3,450,121 | 2,394,111 | 352,298 | 376,561 | 319,291 | 311,965 | 31,720 | 17,976 | 3,207 | 350 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 164,402 | 47,043 | 21,775 | 14,769 | 9,712 | 8,593 | 180 | 180 | |||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 1,527,631 | 3,690,781 | 290,283 | -161,841 | 123,572 | -438,476 | 671,160 | 15,761 | 5,000 | 20,000 | |||||
| Creditors | 330,262 | -35,885 | 36,025 | -19,646 | 47,267 | 18,407 | -409,771 | 442,435 | -733 | 251 | 10,083 | ||||
| Accruals and Deferred Income | -167,789 | 149,731 | 164,360 | -2,981 | 57,185 | -3,000 | 3,000 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 2,602,333 | 2,545,287 | |||||||||||||
| cash flow from investments | -2,602,333 | -2,545,287 | |||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 510 | -510 | -291 | -28,805 | 29,606 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -700 | -8,000 | 8,700 | ||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 542,621 | -511 | -291 | -28,805 | -16,677 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 4,434,216 | 3,282,120 | -1,779,789 | 2,180,890 | -34,902 | 84,270 | 28,166 | -2,570 | 2,200 | 20 | 350 | ||||
| overdraft | -50,000 | 50,000 | |||||||||||||
| change in cash | 4,434,216 | 3,282,120 | -1,729,789 | 2,130,890 | -34,902 | 84,270 | 28,166 | -2,570 | 2,200 | 20 | 350 |
uk curriculum and accreditation body (ukcab) Credit Report and Business Information
Uk Curriculum And Accreditation Body (ukcab) Competitor Analysis
Perform a competitor analysis for uk curriculum and accreditation body (ukcab) by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in B 5 area or any other competitors across 12 key performance metrics.
uk curriculum and accreditation body (ukcab) Ownership
UK CURRICULUM AND ACCREDITATION BODY (UKCAB) group structure
Uk Curriculum And Accreditation Body (Ukcab) has no subsidiary companies.
Ultimate parent company
UK CURRICULUM AND ACCREDITATION BODY (UKCAB)
06021439
uk curriculum and accreditation body (ukcab) directors
Uk Curriculum And Accreditation Body (Ukcab) currently has 3 directors. The longest serving directors include Mrs Syeda Naqvi (Jul 2013) and Mr Zahid Bhatti (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Syeda Naqvi | England | 52 years | Jul 2013 | - | Director |
| Mr Zahid Bhatti | England | 53 years | Mar 2019 | - | Director |
| Mr Nabeel Amir | England | 41 years | Mar 2019 | - | Director |
P&L
December 2023turnover
21.9m
+63%
operating profit
11.7m
0%
gross margin
50.9%
-0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
20m
+0.92%
total assets
20.6m
+0.9%
cash
8.2m
+1.18%
net assets
Total assets minus all liabilities
uk curriculum and accreditation body (ukcab) company details
company number
06021439
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
88100 - Social work activities without accommodation for the elderly and disabled
85421 - First-degree level higher education
incorporation date
December 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
uk curriculum and accreditation body (ukcab) ltd (December 2015)
accountant
-
auditor
TURPIN BARKER ARMSTRONG
address
smithfield house digbeth, birmingham, B5 6BS
Bank
SANTANDER, SANTANDER, SANTANDER
Legal Advisor
-
uk curriculum and accreditation body (ukcab) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uk curriculum and accreditation body (ukcab).
uk curriculum and accreditation body (ukcab) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UK CURRICULUM AND ACCREDITATION BODY (UKCAB). This can take several minutes, an email will notify you when this has completed.
uk curriculum and accreditation body (ukcab) Companies House Filings - See Documents
| date | description | view/download |
|---|
