king street energy (cheshire) limited

Live EstablishedMicroDeclining

king street energy (cheshire) limited Company Information

Share KING STREET ENERGY (CHESHIRE) LIMITED

Company Number

06023631

Shareholders

king street (cheshire) properties ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

one st peter's square, manchester, M2 3DE

king street energy (cheshire) limited Estimated Valuation

£97.7k

Pomanda estimates the enterprise value of KING STREET ENERGY (CHESHIRE) LIMITED at £97.7k based on a Turnover of £33k and 2.96x industry multiple (adjusted for size and gross margin).

king street energy (cheshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KING STREET ENERGY (CHESHIRE) LIMITED at £0 based on an EBITDA of £-2.8m and a 6.34x industry multiple (adjusted for size and gross margin).

king street energy (cheshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KING STREET ENERGY (CHESHIRE) LIMITED at £0 based on Net Assets of £-3.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

King Street Energy (cheshire) Limited Overview

King Street Energy (cheshire) Limited is a live company located in manchester, M2 3DE with a Companies House number of 06023631. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2006, it's largest shareholder is king street (cheshire) properties ltd with a 100% stake. King Street Energy (cheshire) Limited is a established, micro sized company, Pomanda has estimated its turnover at £33k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

King Street Energy (cheshire) Limited Health Check

Pomanda's financial health check has awarded King Street Energy (Cheshire) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £33k, make it smaller than the average company (£813.6k)

£33k - King Street Energy (cheshire) Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (3.1%)

-50% - King Street Energy (cheshire) Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - King Street Energy (cheshire) Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -8627.5% make it less profitable than the average company (26.4%)

-8627.5% - King Street Energy (cheshire) Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - King Street Energy (cheshire) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - King Street Energy (cheshire) Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33k, this is less efficient (£195k)

£33k - King Street Energy (cheshire) Limited

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - King Street Energy (cheshire) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 303 days, this is slower than average (32 days)

303 days - King Street Energy (cheshire) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - King Street Energy (cheshire) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - King Street Energy (cheshire) Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2660.1%, this is a higher level of debt than the average (63.4%)

2660.1% - King Street Energy (cheshire) Limited

63.4% - Industry AVG

KING STREET ENERGY (CHESHIRE) LIMITED financials

EXPORTms excel logo

King Street Energy (Cheshire) Limited's latest turnover from March 2024 is estimated at £33 thousand and the company has net assets of -£3.1 million. According to their latest financial statements, we estimate that King Street Energy (Cheshire) Limited has 1 employee and maintains cash reserves of £10.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover33,021346,058164,632263,028115,075304,501224,377205,075161,3192,100,8571,819,3091,147,488
Other Income Or Grants
Cost Of Sales10,738116,33656,44185,55036,98496,97271,84268,73754,187837,900736,751441,451
Gross Profit22,282229,721108,191177,47878,091207,530152,535136,338107,1321,262,9571,082,558706,037
Admin Expenses2,871,163281,530241,092310,371-5,583208,47085,16511,36444,6281,263,8751,083,776702,279
Operating Profit-2,848,881-51,809-132,901-132,89383,674-94067,370124,97462,504-918-1,2183,758
Interest Payable67,381125,10362,726
Interest Receivable38367111653381168518536
Pre-Tax Profit-2,848,498-51,138-132,785-132,88883,678-902-123-214-867-1,1333,793
Tax-15,899-910
Profit After Tax-2,848,498-51,138-132,785-132,88867,779-902-123-214-867-1,1332,883
Dividends Paid
Retained Profit-2,848,498-51,138-132,785-132,88867,779-902-123-214-867-1,1332,883
Employee Costs38,43172,09636,76071,30338,80777,72771,47937,29537,720357,221320,541201,102
Number Of Employees1212122111096
EBITDA*-2,848,881-51,809-132,901-132,89383,674-94067,370124,97462,504-918-1,2183,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,855,8602,855,8602,855,8602,855,8602,855,8602,791,3542,387,6062,225,6051,811,7471,176,265621,056
Trade Debtors2,11230036,56074,64676,381
Group Debtors110,13061,679121,61925,44533,99425,24615,305
Misc Debtors4225,5326,2548,8774,2932,47934,52235,26254,393
Cash10,4044,17727,4213,5596,5808,1231,9452,6022,3641,00019,53314,339
misc current assets
total current assets120,9562,927,2483,013,2662,893,7412,901,0272,891,7082,843,1262,425,4702,282,3621,849,3071,270,444711,776
total assets120,9562,927,2483,013,2662,893,7412,901,0272,891,7082,843,1262,425,4702,282,3621,849,3071,270,444711,776
Bank overdraft
Bank loan
Trade Creditors 8,9225,44210,53318,01019,44738,7307,0067,0047,0041,847,4241,267,694707,893
Group/Directors Accounts3,206,9463,165,3093,152,5702,939,8292,852,3342,799,334331,220331,220
other short term finances2,073,2671,930,036
hp & lease commitments
other current liabilities1,6184,52947,057112,812,80135,24012,43312,433
total current liabilities3,217,4863,175,2803,210,1602,957,8502,832,2482,891,0642,841,5802,423,9242,280,6931,847,4241,267,694707,893
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,217,4863,175,2803,210,1602,957,8502,832,2482,891,0642,841,5802,423,9242,280,6931,847,4241,267,694707,893
net assets-3,096,530-248,032-196,894-64,10968,7796441,5461,5461,6691,8832,7503,883
total shareholders funds-3,096,530-248,032-196,894-64,10968,7796441,5461,5461,6691,8832,7503,883
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,848,881-51,809-132,901-132,89383,674-94067,370124,97462,504-918-1,2183,758
Depreciation
Amortisation
Tax-15,899-910
Stock-2,855,8602,855,86064,506403,748162,001413,858635,482555,209621,056
Debtors43,341-62,77495,663-4,26538,587-22,10214,565-19,13117,833-38,086-1,73576,381
Creditors3,480-5,091-7,477-1,43719,44731,7242-1,840,420579,730559,801707,893
Accruals and Deferred Income-2,911-42,52847,046-2,812,7902,812,801-35,24022,80712,433
Deferred Taxes & Provisions
Cash flow from operations-35,793-36,654-188,995-2,942,8555,576-46,860-328,134-17,896-2,197,174-18,5845,10913,304
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts41,63712,739212,7412,939,82953,0002,468,114331,220
Other Short Term Loans -2,073,267143,2311,930,036
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,0001,000
interest3836711165338-67,370-125,097-62,718518536
cash flow from financing42,02013,410212,8572,939,8341,00353,038327,47718,1342,198,53851851,036
cash and cash equivalents
cash6,227-23,24423,862-3,0216,5806,178-6572381,364-18,5335,19414,339
overdraft
change in cash6,227-23,24423,862-3,0216,5806,178-6572381,364-18,5335,19414,339

king street energy (cheshire) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for king street energy (cheshire) limited. Get real-time insights into king street energy (cheshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

King Street Energy (cheshire) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for king street energy (cheshire) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

king street energy (cheshire) limited Ownership

KING STREET ENERGY (CHESHIRE) LIMITED group structure

King Street Energy (Cheshire) Limited has no subsidiary companies.

Ultimate parent company

2 parents

KING STREET ENERGY (CHESHIRE) LIMITED

06023631

KING STREET ENERGY (CHESHIRE) LIMITED Shareholders

king street (cheshire) properties ltd 100%

king street energy (cheshire) limited directors

King Street Energy (Cheshire) Limited currently has 3 directors. The longest serving directors include Ms Michelle McFarlane (May 2007) and Mrs Carol Thomson (Jul 2009).

officercountryagestartendrole
Ms Michelle McFarlaneScotland56 years May 2007- Director
Mrs Carol ThomsonScotland54 years Jul 2009- Director
Mr John LewsleyEngland49 years Jun 2021- Director

P&L

March 2024

turnover

33k

-90%

operating profit

-2.8m

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.1m

+11.48%

total assets

121k

-0.96%

cash

10.4k

+1.49%

net assets

Total assets minus all liabilities

king street energy (cheshire) limited company details

company number

06023631

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2006

age

19

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

inhoco 3369 limited (May 2007)

accountant

-

auditor

AZETS AUDIT SERVICES

address

one st peter's square, manchester, M2 3DE

Bank

-

Legal Advisor

-

king street energy (cheshire) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to king street energy (cheshire) limited.

king street energy (cheshire) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KING STREET ENERGY (CHESHIRE) LIMITED. This can take several minutes, an email will notify you when this has completed.

king street energy (cheshire) limited Companies House Filings - See Documents

datedescriptionview/download