chasewood park residents limited

chasewood park residents limited Company Information

Share CHASEWOOD PARK RESIDENTS LIMITED
Live 
EstablishedSmallHigh

Company Number

06030429

Industry

Buying and selling of own real estate

 

Shareholders

bal kanda

smart investments holdings ltd. inc

View All

Group Structure

View All

Contact

Registered Address

the office chasewood park, sudbury hill, harrow on the hill, middlesex, HA1 3YP

Website

-

chasewood park residents limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of CHASEWOOD PARK RESIDENTS LIMITED at £2.1m based on a Turnover of £764.1k and 2.8x industry multiple (adjusted for size and gross margin).

chasewood park residents limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHASEWOOD PARK RESIDENTS LIMITED at £0 based on an EBITDA of £-3.1k and a 6.38x industry multiple (adjusted for size and gross margin).

chasewood park residents limited Estimated Valuation

£784.5k

Pomanda estimates the enterprise value of CHASEWOOD PARK RESIDENTS LIMITED at £784.5k based on Net Assets of £487k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chasewood Park Residents Limited Overview

Chasewood Park Residents Limited is a live company located in harrow on the hill, HA1 3YP with a Companies House number of 06030429. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2006, it's largest shareholder is bal kanda with a 2.3% stake. Chasewood Park Residents Limited is a established, small sized company, Pomanda has estimated its turnover at £764.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chasewood Park Residents Limited Health Check

Pomanda's financial health check has awarded Chasewood Park Residents Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £764.1k, make it in line with the average company (£953.6k)

£764.1k - Chasewood Park Residents Limited

£953.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.8%)

23% - Chasewood Park Residents Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Chasewood Park Residents Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (24%)

-0.4% - Chasewood Park Residents Limited

24% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Chasewood Park Residents Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Chasewood Park Residents Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191k, this is equally as efficient (£191k)

£191k - Chasewood Park Residents Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chasewood Park Residents Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chasewood Park Residents Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chasewood Park Residents Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (8 weeks)

55 weeks - Chasewood Park Residents Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.9%, this is a lower level of debt than the average (63.5%)

18.9% - Chasewood Park Residents Limited

63.5% - Industry AVG

CHASEWOOD PARK RESIDENTS LIMITED financials

EXPORTms excel logo

Chasewood Park Residents Limited's latest turnover from December 2023 is estimated at £764.1 thousand and the company has net assets of £487 thousand. According to their latest financial statements, Chasewood Park Residents Limited has 4 employees and maintains cash reserves of £60.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover764,105751,438799,733407,311477,023438,93300049,69918,9719,464856,442773,6820
Other Income Or Grants000000000000000
Cost Of Sales227,151226,532239,706118,851142,818138,37900019,6137,6883,628312,335295,9350
Gross Profit536,954524,906560,027288,460334,205300,55500030,08611,2825,835544,107477,7470
Admin Expenses540,064526,934259,086288,516334,616300,923185638530,13313,295220,134491,830274,086345
Operating Profit-3,110-2,028300,941-56-411-368-185-63-85-47-2,013-214,29952,277203,661-345
Interest Payable000000000000000
Interest Receivable3,1102,0281425641136818563854713514909740345
Pre-Tax Profit00301,0840000000-2,000-213,78553,185204,4010
Tax00-57,206000000000-13,828-57,2320
Profit After Tax00243,8780000000-2,000-213,78539,357147,1690
Dividends Paid000000000000000
Retained Profit00243,8780000000-2,000-213,78539,357147,1690
Employee Costs155,165152,333147,09774,87482,13577,72700035,69435,32933,628169,471175,8670
Number Of Employees444222000111550
EBITDA*-3,110-2,028300,941-56-411-368-185-63-85-47-2,013-214,29952,277203,661-345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000540,000540,000540,000238,916238,916238,916238,916238,916238,916
Intangible Assets000000000000000
Investments & Other540,000540,000540,000540,000540,000540,000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets540,000540,000540,000540,000540,000540,000540,000540,000540,000238,916238,916238,916238,916238,916238,916
Stock & work in progress0000000000003781,0380
Trade Debtors000000000000112,205100,54249,560
Group Debtors000000000000000
Misc Debtors000000000000000
Cash60,09058,40157,49956,48055,72653,87944,14129,94120,24113,9054,885227205,237158,179137,852
misc current assets000000000000000
total current assets60,09058,40157,49956,48055,72653,87944,14129,94120,24113,9054,885227317,820259,759187,412
total assets600,090598,401597,499596,480595,726593,879584,141569,941560,241252,821243,801239,143556,736498,675426,328
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000014,2335,2133,055106,86388,15948,298
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities55,91854,22953,32752,30851,55449,70739,96930,26920,569000000
total current liabilities55,91854,22953,32752,30851,55449,70739,96930,26920,56914,2335,2133,055106,86388,15948,298
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions57,20657,20657,20660,21760,21760,21760,21760,21760,217000000
total long term liabilities57,20657,20657,20660,21760,21760,21760,21760,21760,217000000
total liabilities113,124111,435110,533112,525111,771109,924100,18690,48680,78614,2335,2133,055106,86388,15948,298
net assets486,966486,966486,966483,955483,955483,955483,955479,455479,455238,588238,588236,088449,873410,516378,030
total shareholders funds486,966486,966486,966483,955483,955483,955483,955479,455479,455238,588238,588236,088449,873410,516378,030
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,110-2,028300,941-56-411-368-185-63-85-47-2,013-214,29952,277203,661-345
Depreciation000000000000000
Amortisation000000000000000
Tax00-57,206000000000-13,828-57,2320
Stock00000000000-378-6601,0380
Debtors00000000000-112,20511,66350,98249,560
Creditors00000000-14,2339,0202,158-103,80818,70439,86148,298
Accruals and Deferred Income1,6899021,0197541,8479,7389,7009,70020,569000000
Deferred Taxes & Provisions00-3,0110000060,217000000
Cash flow from operations-1,421-1,126241,7436981,4369,3709,5159,63766,4688,973145-205,52446,150134,270-1,607
Investing Activities
capital expenditure00000540,00000-301,08400000-238,916
Change in Investments00000540,000000000000
cash flow from investments00000000-301,08400000-238,916
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-240,8670004,5000240,86704,50000-114,683378,030
interest3,1102,0281425641136818563854713514909740345
cash flow from financing3,1102,028-240,725564113684,68563240,952474,513514909-113,943378,375
cash and cash equivalents
cash1,6899021,0197541,8479,73814,2009,7006,3369,0204,658-205,01047,05820,327137,852
overdraft000000000000000
change in cash1,6899021,0197541,8479,73814,2009,7006,3369,0204,658-205,01047,05820,327137,852

chasewood park residents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chasewood park residents limited. Get real-time insights into chasewood park residents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chasewood Park Residents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chasewood park residents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

chasewood park residents limited Ownership

CHASEWOOD PARK RESIDENTS LIMITED group structure

Chasewood Park Residents Limited has no subsidiary companies.

Ultimate parent company

CHASEWOOD PARK RESIDENTS LIMITED

06030429

CHASEWOOD PARK RESIDENTS LIMITED Shareholders

bal kanda 2.3%
smart investments holdings ltd. inc 2.3%
pramod shantilal thakkar & jasvanti pramod thakkar 1.15%
rasiklal chhotalal kantaria & usha rasiklal kantaria 1.15%
varunee arusha wirasinghe 1.15%
rakhee rasiklal kantaria 1.15%
romil kanani 1.15%
javed & sadla rajput 1.15%
rajesh bhojnani 1.15%
virbala & ashish khamar 1.15%

chasewood park residents limited directors

Chasewood Park Residents Limited currently has 2 directors. The longest serving directors include Mr Holland Kwok (Feb 2012) and Mr Niraj Shah (Mar 2017).

officercountryagestartendrole
Mr Holland Kwok90 years Feb 2012- Director
Mr Niraj Shah55 years Mar 2017- Director

P&L

December 2023

turnover

764.1k

+2%

operating profit

-3.1k

0%

gross margin

70.3%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

487k

0%

total assets

600.1k

0%

cash

60.1k

+0.03%

net assets

Total assets minus all liabilities

chasewood park residents limited company details

company number

06030429

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MACALVINS LIMITED

auditor

-

address

the office chasewood park, sudbury hill, harrow on the hill, middlesex, HA1 3YP

Bank

-

Legal Advisor

-

chasewood park residents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chasewood park residents limited.

chasewood park residents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHASEWOOD PARK RESIDENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

chasewood park residents limited Companies House Filings - See Documents

datedescriptionview/download