framestyle (midlands) limited
framestyle (midlands) limited Company Information
Company Number
06032329
Next Accounts
193 days late
Directors
Shareholders
simon john russell
mr ian couper mitchell
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
estate office, hastingwood industrial park, wood lane, erdington, birmingham, B24 9QR
Website
-framestyle (midlands) limited Estimated Valuation
Pomanda estimates the enterprise value of FRAMESTYLE (MIDLANDS) LIMITED at £256 based on a Turnover of £470 and 0.55x industry multiple (adjusted for size and gross margin).
framestyle (midlands) limited Estimated Valuation
Pomanda estimates the enterprise value of FRAMESTYLE (MIDLANDS) LIMITED at £0 based on an EBITDA of £0 and a 3.65x industry multiple (adjusted for size and gross margin).
framestyle (midlands) limited Estimated Valuation
Pomanda estimates the enterprise value of FRAMESTYLE (MIDLANDS) LIMITED at £214 based on Net Assets of £100 and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Framestyle (midlands) Limited Overview
Framestyle (midlands) Limited is a live company located in wood lane, erdington, B24 9QR with a Companies House number of 06032329. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in December 2006, it's largest shareholder is simon john russell with a 50% stake. Framestyle (midlands) Limited is a established, micro sized company, Pomanda has estimated its turnover at £470.1 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Framestyle (midlands) Limited Health Check
Pomanda's financial health check has awarded Framestyle (Midlands) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £470.1, make it smaller than the average company (£13.3m)
- Framestyle (midlands) Limited
£13.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (2.6%)
- Framestyle (midlands) Limited
2.6% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (29.9%)
- Framestyle (midlands) Limited
29.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Framestyle (midlands) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (70)
- Framestyle (midlands) Limited
70 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Framestyle (midlands) Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £470.1, this is less efficient (£177.9k)
- Framestyle (midlands) Limited
£177.9k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (56 days)
- Framestyle (midlands) Limited
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Framestyle (midlands) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Framestyle (midlands) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Framestyle (midlands) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Framestyle (midlands) Limited
- - Industry AVG
FRAMESTYLE (MIDLANDS) LIMITED financials
Framestyle (Midlands) Limited's latest turnover from December 2022 is estimated at £470 and the company has net assets of £100. According to their latest financial statements, we estimate that Framestyle (Midlands) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 100 | 100 | ||||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 138 | 138 | 138 | 138 | 138 | |||||||||
| misc current assets | ||||||||||||||
| total current assets | 100 | 100 | 138 | 138 | 138 | 138 | 138 | |||||||
| total assets | 100 | 100 | 138 | 138 | 138 | 138 | 138 | |||||||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 2,561 | 2,561 | 2,561 | 2,561 | 2,699 | 2,699 | 2,699 | 2,699 | 2,699 | |||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 2,561 | 2,561 | ||||||||||||
| total current liabilities | 2,561 | 2,561 | 2,561 | 2,561 | 2,561 | 2,561 | 2,699 | 2,699 | 2,699 | 2,699 | 2,699 | |||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 2,561 | 2,561 | 2,561 | 2,561 | 2,561 | 2,561 | 2,699 | 2,699 | 2,699 | 2,699 | 2,699 | |||
| net assets | 100 | 100 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | |
| total shareholders funds | 100 | 100 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 | -2,561 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 100 | |||||||||||||
| Creditors | -2,561 | 2,561 | -2,561 | -138 | 2,699 | |||||||||
| Accruals and Deferred Income | -2,561 | 2,561 | ||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -138 | 138 | ||||||||||||
| overdraft | ||||||||||||||
| change in cash | -138 | 138 |
framestyle (midlands) limited Credit Report and Business Information
Framestyle (midlands) Limited Competitor Analysis
Perform a competitor analysis for framestyle (midlands) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B24 area or any other competitors across 12 key performance metrics.
framestyle (midlands) limited Ownership
FRAMESTYLE (MIDLANDS) LIMITED group structure
Framestyle (Midlands) Limited has no subsidiary companies.
Ultimate parent company
FRAMESTYLE (MIDLANDS) LIMITED
06032329
framestyle (midlands) limited directors
Framestyle (Midlands) Limited currently has 1 director, Mr Ian Mitchell serving since Dec 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Mitchell | 71 years | Dec 2006 | - | Director |
P&L
December 2022turnover
470.1
0%
operating profit
0
0%
gross margin
20.2%
+2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
framestyle (midlands) limited company details
company number
06032329
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
December 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
windows on wood lane limited (February 2007)
accountant
-
auditor
-
address
estate office, hastingwood industrial park, wood lane, erdington, birmingham, B24 9QR
Bank
-
Legal Advisor
-
framestyle (midlands) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to framestyle (midlands) limited.
framestyle (midlands) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRAMESTYLE (MIDLANDS) LIMITED. This can take several minutes, an email will notify you when this has completed.
framestyle (midlands) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
