white label event solutions limited
white label event solutions limited Company Information
Company Number
06043545
Next Accounts
Oct 2025
Shareholders
adam ierston
james neville
View AllGroup Structure
View All
Industry
Activities of conference organizers
Registered Address
c/o t2 accountancy, anglo house worcester road, stourport-on-severn, worcestershire, DY13 9AW
Website
www.whitelabelav.co.ukwhite label event solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE LABEL EVENT SOLUTIONS LIMITED at £380.6k based on a Turnover of £684.8k and 0.56x industry multiple (adjusted for size and gross margin).
white label event solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE LABEL EVENT SOLUTIONS LIMITED at £190.5k based on an EBITDA of £64.6k and a 2.95x industry multiple (adjusted for size and gross margin).
white label event solutions limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE LABEL EVENT SOLUTIONS LIMITED at £456.5k based on Net Assets of £253.6k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
White Label Event Solutions Limited Overview
White Label Event Solutions Limited is a live company located in stourport-on-severn, DY13 9AW with a Companies House number of 06043545. It operates in the activities of conference organisers sector, SIC Code 82302. Founded in January 2007, it's largest shareholder is adam ierston with a 45.5% stake. White Label Event Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £684.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
White Label Event Solutions Limited Health Check
Pomanda's financial health check has awarded White Label Event Solutions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £684.8k, make it in line with the average company (£595.8k)
- White Label Event Solutions Limited
£595.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (19.8%)
- White Label Event Solutions Limited
19.8% - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (55.4%)
- White Label Event Solutions Limited
55.4% - Industry AVG
Profitability
an operating margin of 9.4% make it more profitable than the average company (7%)
- White Label Event Solutions Limited
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - White Label Event Solutions Limited
6 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
- White Label Event Solutions Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £228.3k, this is more efficient (£115.2k)
- White Label Event Solutions Limited
£115.2k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (37 days)
- White Label Event Solutions Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (27 days)
- White Label Event Solutions Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- White Label Event Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - White Label Event Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.2%, this is a lower level of debt than the average (66.8%)
38.2% - White Label Event Solutions Limited
66.8% - Industry AVG
WHITE LABEL EVENT SOLUTIONS LIMITED financials
White Label Event Solutions Limited's latest turnover from January 2024 is estimated at £684.8 thousand and the company has net assets of £253.6 thousand. According to their latest financial statements, White Label Event Solutions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 151,666 | 129,432 | 131,022 | 150,076 | 73,985 | 69,785 | 60,247 | 43,120 | 44,969 | 39,168 | 32,044 | 34,502 | 40,540 | 33,601 | |
| Intangible Assets | 41,032 | ||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 151,666 | 129,432 | 131,022 | 150,076 | 73,985 | 69,785 | 60,247 | 43,120 | 44,969 | 39,168 | 32,044 | 34,502 | 40,540 | 33,601 | 41,032 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 258,394 | 216,220 | 120,604 | 271,719 | 319,193 | 390,655 | 349,769 | 295,596 | 20,498 | 70,073 | 29,061 | 69,672 | 67,374 | 62,124 | 45,324 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 225,073 | 131,318 | 78,698 | 41,429 | 6,642 | 33,421 | 14,665 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 258,394 | 216,220 | 120,604 | 271,719 | 319,193 | 390,655 | 349,769 | 295,596 | 245,571 | 201,391 | 107,759 | 111,101 | 74,016 | 95,545 | 59,989 |
| total assets | 410,060 | 345,652 | 251,626 | 421,795 | 393,178 | 460,440 | 410,016 | 338,716 | 290,540 | 240,559 | 139,803 | 145,603 | 114,556 | 129,146 | 101,021 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 81,054 | 43,979 | 87,225 | 51,156 | 48,786 | 128,083 | 141,400 | 114,539 | 124,821 | 132,305 | 112,859 | 109,040 | 99,708 | 114,929 | 70,788 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 81,054 | 43,979 | 87,225 | 51,156 | 48,786 | 128,083 | 141,400 | 114,539 | 124,821 | 132,305 | 112,859 | 109,040 | 99,708 | 114,929 | 70,788 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 75,382 | 96,527 | 127,899 | 130,581 | 453 | 2,921 | |||||||||
| provisions | |||||||||||||||
| total long term liabilities | 75,382 | 96,527 | 127,899 | 130,581 | 453 | 2,921 | |||||||||
| total liabilities | 156,436 | 140,506 | 215,124 | 181,737 | 49,239 | 131,004 | 141,400 | 114,539 | 124,821 | 132,305 | 112,859 | 109,040 | 99,708 | 114,929 | 70,788 |
| net assets | 253,624 | 205,146 | 36,502 | 240,058 | 343,939 | 329,436 | 268,616 | 224,177 | 165,719 | 108,254 | 26,944 | 36,563 | 14,848 | 14,217 | 30,233 |
| total shareholders funds | 253,624 | 205,146 | 36,502 | 240,058 | 343,939 | 329,436 | 268,616 | 224,177 | 165,719 | 108,254 | 26,944 | 36,563 | 14,848 | 14,217 | 30,233 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 13,066 | 10,795 | 8,953 | 9,343 | 10,814 | 10,258 | |||||||||
| Amortisation | 11,200 | ||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 42,174 | 95,616 | -151,115 | -47,474 | -71,462 | 40,886 | 54,173 | 275,098 | -49,575 | 41,012 | -40,611 | 2,298 | 5,250 | 16,800 | 45,324 |
| Creditors | 37,075 | -43,246 | 36,069 | 2,370 | -79,297 | -13,317 | 26,861 | -10,282 | -7,484 | 19,446 | 3,819 | 9,332 | -15,221 | 44,141 | 70,788 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -21,145 | -31,372 | -2,682 | 130,128 | -2,468 | 2,921 | |||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -225,073 | 93,755 | 52,620 | 37,269 | 34,787 | -26,779 | 18,756 | 14,665 | |||||||
| overdraft | |||||||||||||||
| change in cash | -225,073 | 93,755 | 52,620 | 37,269 | 34,787 | -26,779 | 18,756 | 14,665 |
white label event solutions limited Credit Report and Business Information
White Label Event Solutions Limited Competitor Analysis
Perform a competitor analysis for white label event solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DY13 area or any other competitors across 12 key performance metrics.
white label event solutions limited Ownership
WHITE LABEL EVENT SOLUTIONS LIMITED group structure
White Label Event Solutions Limited has no subsidiary companies.
Ultimate parent company
WHITE LABEL EVENT SOLUTIONS LIMITED
06043545
white label event solutions limited directors
White Label Event Solutions Limited currently has 2 directors. The longest serving directors include Mr Adam Ierston (Jan 2007) and Mr James Neville (Oct 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Ierston | United Kingdom | 40 years | Jan 2007 | - | Director |
| Mr James Neville | 43 years | Oct 2009 | - | Director |
P&L
January 2024turnover
684.8k
+66%
operating profit
64.6k
0%
gross margin
33.7%
+11.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
253.6k
+0.24%
total assets
410.1k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
white label event solutions limited company details
company number
06043545
Type
Private limited with Share Capital
industry
82302 - Activities of conference organizers
incorporation date
January 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
c/o t2 accountancy, anglo house worcester road, stourport-on-severn, worcestershire, DY13 9AW
Bank
-
Legal Advisor
-
white label event solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to white label event solutions limited.
white label event solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHITE LABEL EVENT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
white label event solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
