the yard creative limited

Live EstablishedSmallLow

the yard creative limited Company Information

Share THE YARD CREATIVE LIMITED

Company Number

06044037

Shareholders

urban:kind limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5th floor, 85 strand, london, WC2R 0DW

the yard creative limited Estimated Valuation

£325.9k

Pomanda estimates the enterprise value of THE YARD CREATIVE LIMITED at £325.9k based on a Turnover of £796.4k and 0.41x industry multiple (adjusted for size and gross margin).

the yard creative limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE YARD CREATIVE LIMITED at £0 based on an EBITDA of £-604.1k and a 2.94x industry multiple (adjusted for size and gross margin).

the yard creative limited Estimated Valuation

£66.8k

Pomanda estimates the enterprise value of THE YARD CREATIVE LIMITED at £66.8k based on Net Assets of £29.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Yard Creative Limited Overview

The Yard Creative Limited is a live company located in london, WC2R 0DW with a Companies House number of 06044037. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2007, it's largest shareholder is urban:kind limited with a 100% stake. The Yard Creative Limited is a established, small sized company, Pomanda has estimated its turnover at £796.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Yard Creative Limited Health Check

Pomanda's financial health check has awarded The Yard Creative Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £796.4k, make it smaller than the average company (£4.8m)

£796.4k - The Yard Creative Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.7%)

1% - The Yard Creative Limited

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.2%)

16.9% - The Yard Creative Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -79.3% make it less profitable than the average company (5.7%)

-79.3% - The Yard Creative Limited

5.7% - Industry AVG

employees

Employees

with 22 employees, this is similar to the industry average (27)

22 - The Yard Creative Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - The Yard Creative Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.2k, this is less efficient (£171.6k)

£36.2k - The Yard Creative Limited

£171.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (42 days)

51 days - The Yard Creative Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (32 days)

25 days - The Yard Creative Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Yard Creative Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (22 weeks)

23 weeks - The Yard Creative Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (62.6%)

95.5% - The Yard Creative Limited

62.6% - Industry AVG

THE YARD CREATIVE LIMITED financials

EXPORTms excel logo

The Yard Creative Limited's latest turnover from December 2023 is estimated at £796.4 thousand and the company has net assets of £29.1 thousand. According to their latest financial statements, The Yard Creative Limited has 22 employees and maintains cash reserves of £272 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover796,3821,400,410961,001780,5251,064,676818,931596,620290,279373,641690,555779,021446,030100,259226,580195,586
Other Income Or Grants000000000000000
Cost Of Sales661,4961,161,492810,841654,364884,547683,584497,057239,072309,038575,207649,235369,16482,166184,635157,628
Gross Profit134,886238,918150,160126,161180,129135,34799,56351,20864,604115,349129,78676,86518,09341,94537,958
Admin Expenses766,172151,355-203,368240,708-61,74841,34613,291127,80648,39815,14376,42547,95140,63914,531-9,732
Operating Profit-631,28687,563353,528-114,547241,87794,00186,272-76,59816,206100,20653,36128,914-22,54627,41447,690
Interest Payable000000000000000
Interest Receivable17,10111,9589324282,5601,51878538067335426226532331294
Pre-Tax Profit-614,18599,521354,459-114,119244,43795,51987,057-76,21816,879100,55953,62329,179-22,22327,72647,783
Tax0-18,909-67,3470-46,443-18,149-16,5410-3,376-21,117-12,333-7,0030-7,763-13,379
Profit After Tax-614,18580,612287,112-114,119197,99477,37070,516-76,21813,50379,44241,29022,176-22,22319,96334,404
Dividends Paid000000000000000
Retained Profit-614,18580,612287,112-114,119197,99477,37070,516-76,21813,50379,44241,29022,176-22,22319,96334,404
Employee Costs1,186,5661,026,988879,250788,838735,062664,010363,979213,144249,276106,527105,82169,60034,70734,27635,355
Number Of Employees2220181716151067332111
EBITDA*-604,094107,397363,002-103,372253,002101,79194,845-70,08422,588103,69957,58929,998-20,83428,51748,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets37,44656,23323,68814,08114,57621,41822,2277,01010,30910,13840,4741,0832,1672,8471,731
Intangible Assets03671,8493,33300000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets37,44656,60025,53717,41414,57621,41822,2277,01010,30910,13840,4741,0832,1672,8471,731
Stock & work in progress000000000000000
Trade Debtors113,131489,342315,797229,207384,647287,508222,12594,903124,626177,240191,306113,29324,57955,74856,940
Group Debtors6,40029,406282,073053,3400000000000
Misc Debtors224,092145,03897,94962,82617,76242,2773,0731,7743,30134,7613335000
Cash272,042379,439303,879441,362413,916268,790177,890135,975168,127101,03040,42064,51641,65687,48637,488
misc current assets000000000000000
total current assets615,6651,043,225999,698733,395869,665598,575403,088232,652296,054313,031231,759177,84466,235143,23494,428
total assets653,1111,099,8251,025,235750,809884,241619,993425,315239,662306,363323,169272,233178,92768,402146,08196,159
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 46,14689,20641,09212,99041,84314,73034,94912,2318,873146,117174,53594,79425,61965,13536,920
Group/Directors Accounts332,21998,780117,412298,074197,10027,13600008827,8138,63924,57922,835
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities232,047254,753298,366161,699249,779374,447200,298113,094106,935000000
total current liabilities610,412442,739456,870472,763488,722416,313235,247125,325115,808146,117174,623122,60734,25889,71459,755
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00001,9858,1405,21500000000
provisions13,57813,7805,6712,4643,8333,833000000000
total long term liabilities13,57813,7805,6712,4645,81811,9735,21500000000
total liabilities623,990456,519462,541475,227494,540428,286240,462125,325115,808146,117174,623122,60734,25889,71459,755
net assets29,121643,306562,694275,582389,701191,707184,853114,337190,555177,05297,61056,32034,14456,36736,404
total shareholders funds29,121643,306562,694275,582389,701191,707184,853114,337190,555177,05297,61056,32034,14456,36736,404
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-631,28687,563353,528-114,547241,87794,00186,272-76,59816,206100,20653,36128,914-22,54627,41447,690
Depreciation26,82518,3527,99011,17511,1257,7908,5736,5146,3823,4934,2281,0841,7121,1031,103
Amortisation3671,4821,484000000000000
Tax0-18,909-67,3470-46,443-18,149-16,5410-3,376-21,117-12,333-7,0030-7,763-13,379
Stock000000000000000
Debtors-320,163-32,033403,786-163,716125,964233,108128,521-31,250-84,07420,66278,01188,749-31,169-1,19256,940
Creditors-43,06048,11428,102-28,85327,1132,49922,7183,358-137,244-28,41879,74169,175-39,51628,21536,920
Accruals and Deferred Income-22,706-43,613136,667-88,080-124,668261,35387,2046,159106,935000000
Deferred Taxes & Provisions-2028,1093,207-1,36903,833000000000
Cash flow from operations-349,899133,13159,845-57,958-16,960118,21959,705-29,31772,97733,50246,9863,421-29,18150,16115,394
Investing Activities
capital expenditure-8,038-50,897-17,597-14,013-4,283-22,198-23,790-3,215-6,55326,843-43,6190-1,032-2,219-2,834
Change in Investments000000000000000
cash flow from investments-8,038-50,897-17,597-14,013-4,283-22,198-23,790-3,215-6,55326,843-43,6190-1,032-2,219-2,834
Financing Activities
Bank loans000000000000000
Group/Directors Accounts233,439-18,632-180,662100,974169,96427,136000-88-27,72519,174-15,9401,74422,835
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-1,985-6,1558,1405,21500000000
share issue000000000000002,000
interest17,10111,9589324282,5601,51878538067335426226532331294
cash flow from financing250,540-6,674-179,73099,417166,36936,7946,000380673266-27,46319,439-15,6172,05624,929
cash and cash equivalents
cash-107,39775,560-137,48327,446145,126132,81541,915-32,15267,09760,610-24,09622,860-45,83049,99837,488
overdraft000000000000000
change in cash-107,39775,560-137,48327,446145,126132,81541,915-32,15267,09760,610-24,09622,860-45,83049,99837,488

the yard creative limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the yard creative limited. Get real-time insights into the yard creative limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Yard Creative Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the yard creative limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2R area or any other competitors across 12 key performance metrics.

the yard creative limited Ownership

THE YARD CREATIVE LIMITED group structure

The Yard Creative Limited has no subsidiary companies.

Ultimate parent company

DORSCH GLOBAL GMBH

#0174829

2 parents

THE YARD CREATIVE LIMITED

06044037

THE YARD CREATIVE LIMITED Shareholders

urban:kind limited 100%

the yard creative limited directors

The Yard Creative Limited currently has 4 directors. The longest serving directors include Mrs Linda Roberts (Jan 2021) and Mr Laurence Pugh (Jun 2023).

officercountryagestartendrole
Mrs Linda RobertsEngland63 years Jan 2021- Director
Mr Laurence PughEngland40 years Jun 2023- Director
Mr Tom EdingtonEngland41 years Jun 2023- Director
Mr Ross StarlingEngland39 years Nov 2024- Director

P&L

December 2023

turnover

796.4k

-43%

operating profit

-631.3k

0%

gross margin

17%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

29.1k

-0.95%

total assets

653.1k

-0.41%

cash

272k

-0.28%

net assets

Total assets minus all liabilities

the yard creative limited company details

company number

06044037

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

DORSCH GLOBAL GMBH

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

marmalade design studios limited (April 2007)

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

5th floor, 85 strand, london, WC2R 0DW

Bank

-

Legal Advisor

-

the yard creative limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the yard creative limited. Currently there are 1 open charges and 0 have been satisfied in the past.

the yard creative limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE YARD CREATIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

the yard creative limited Companies House Filings - See Documents

datedescriptionview/download