call 2 hire ltd

Live EstablishedMicroDeclining

call 2 hire ltd Company Information

Share CALL 2 HIRE LTD

Company Number

06044686

Shareholders

david john roberts

broxbourne plant limited

View All

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

unit g, horselunges industrial estate, hellingly, east sussex, BN27 4HD

call 2 hire ltd Estimated Valuation

£203.4k

Pomanda estimates the enterprise value of CALL 2 HIRE LTD at £203.4k based on a Turnover of £356.1k and 0.57x industry multiple (adjusted for size and gross margin).

call 2 hire ltd Estimated Valuation

£395.1k

Pomanda estimates the enterprise value of CALL 2 HIRE LTD at £395.1k based on an EBITDA of £123k and a 3.21x industry multiple (adjusted for size and gross margin).

call 2 hire ltd Estimated Valuation

£671.7k

Pomanda estimates the enterprise value of CALL 2 HIRE LTD at £671.7k based on Net Assets of £301k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Call 2 Hire Ltd Overview

Call 2 Hire Ltd is a live company located in hellingly, BN27 4HD with a Companies House number of 06044686. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in January 2007, it's largest shareholder is david john roberts with a 38.8% stake. Call 2 Hire Ltd is a established, micro sized company, Pomanda has estimated its turnover at £356.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Call 2 Hire Ltd Health Check

Pomanda's financial health check has awarded Call 2 Hire Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £356.1k, make it smaller than the average company (£13.2m)

£356.1k - Call 2 Hire Ltd

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.9%)

-1% - Call 2 Hire Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - Call 2 Hire Ltd

35% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it more profitable than the average company (12.2%)

15.9% - Call 2 Hire Ltd

12.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (61)

5 - Call 2 Hire Ltd

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Call 2 Hire Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.2k, this is less efficient (£227k)

£71.2k - Call 2 Hire Ltd

£227k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (58 days)

10 days - Call 2 Hire Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (47 days)

4 days - Call 2 Hire Ltd

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (12 days)

2 days - Call 2 Hire Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (9 weeks)

33 weeks - Call 2 Hire Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (56.3%)

48% - Call 2 Hire Ltd

56.3% - Industry AVG

CALL 2 HIRE LTD financials

EXPORTms excel logo

Call 2 Hire Ltd's latest turnover from December 2023 is estimated at £356.1 thousand and the company has net assets of £301 thousand. According to their latest financial statements, Call 2 Hire Ltd has 5 employees and maintains cash reserves of £88.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover356,092318,503379,778367,919320,713155,540222,579225,18661,633242,581419,448378,425361,064498,537
Other Income Or Grants
Cost Of Sales231,540206,754249,224248,917213,886103,001143,818145,75240,839163,560286,207260,523245,786335,562
Gross Profit124,551111,749130,555119,002106,82652,53978,76179,43420,79479,022133,242117,902115,278162,975
Admin Expenses67,908146,10817,78455,93968,71953,44460,96140,140-4,74138,613118,819119,53392,937151,9517,709
Operating Profit56,643-34,359112,77163,06338,107-90517,80039,29425,53540,40914,423-1,63122,34111,024-7,709
Interest Payable3,3593,7672,9541,525
Interest Receivable3,1862,780266661773741166855
Pre-Tax Profit56,471-35,346110,08461,60438,284-86817,84139,31025,60340,46514,423-1,63122,34111,024-7,709
Tax-14,118-20,916-11,705-7,274-3,390-7,862-5,120-8,498-3,317-5,809-3,087
Profit After Tax42,353-35,34689,16849,89931,010-86814,45131,44820,48231,96711,106-1,63116,5327,937-7,709
Dividends Paid
Retained Profit42,353-35,34689,16849,89931,010-86814,45131,44820,48231,96711,106-1,63116,5327,937-7,709
Employee Costs223,531212,097245,072237,766195,328115,619149,544142,73835,11467,891130,747129,349123,330146,479
Number Of Employees55665344124445
EBITDA*122,97035,821189,357130,23162,66025,08146,53762,94050,35862,68237,20521,00247,29735,71119,458

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets471,278433,813395,758372,025266,161288,399311,592256,308256,330263,432259,770250,336272,969270,967293,454
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets471,278433,813395,758372,025266,161288,399311,592256,308256,330263,432259,770250,336272,969270,967293,454
Stock & work in progress1,7229781,2401,2401,2401,2401,4501,3259461,0819929721,1921,0901,212
Trade Debtors9,9806,01718,87110,97526,5626,3375,59620,71215,06317,23137,09616,99614,60220,66420,534
Group Debtors
Misc Debtors6,3727,26310,94116,9386,1541,7294,5294,1744,65710,255
Cash88,94832,428126,42686,76045,5681,5998,2597,9854,97322,1009
misc current assets
total current assets107,02246,686157,478115,91379,52410,90519,83434,19625,63940,41238,09717,96815,79421,75432,001
total assets578,300480,499553,236487,938345,685299,304331,426290,504281,969303,844297,867268,304288,763292,721325,455
Bank overdraft10,6489,9569,7134,566
Bank loan
Trade Creditors 2,6445,08414,09937,43912,6175,5418,9177,5409,105134,141212,197220,842229,125271,355231,672
Group/Directors Accounts53,98053,98053,9808989596,7622624,97110,312
other short term finances
hp & lease commitments59,37535,88837,79344,68940,27328,69841,11640,31940,294
other current liabilities11,6517,49327,24278,26673,05264,80761,85563,68367,247
total current liabilities138,298112,401142,827165,858126,901105,808112,150116,513126,958134,141212,197220,842229,125271,355231,672
loans14,26324,84034,80545,434
hp & lease commitments38,2867,7336,45811,96315,77729,94558,64229,056
Accruals and Deferred Income
other liabilities49,38589,68045,60621,28031,41713,352100,342
provisions86,49476,91975,19459,89948,18239,73635,95134,70326,84221,72113,72910,95311,3617,6861,050
total long term liabilities139,043109,492116,457117,29663,95969,68194,59363,75976,227111,40159,33532,23342,77821,038101,392
total liabilities277,341221,893259,284283,154190,860175,489206,743180,272203,185245,542271,532253,075271,903292,393333,064
net assets300,959258,606293,952204,784154,825123,815124,683110,23278,78458,30226,33515,22916,860328-7,609
total shareholders funds300,959258,606293,952204,784154,825123,815124,683110,23278,78458,30226,33515,22916,860328-7,609
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit56,643-34,359112,77163,06338,107-90517,80039,29425,53540,40914,423-1,63122,34111,024-7,709
Depreciation66,32770,18076,58667,16824,55325,98628,73723,64624,82322,27322,78222,63324,95624,68727,167
Amortisation
Tax-14,118-20,916-11,705-7,274-3,390-7,862-5,120-8,498-3,317-5,809-3,087
Stock744-262-210125379-1358920-220102-1221,212
Debtors3,072-16,5321,899-4,80324,650-2,059-14,7615,1662,489-19,86520,1002,394-6,062-10,12530,789
Creditors-2,440-9,015-23,34024,8227,076-3,3761,377-1,565-125,036-78,056-8,645-8,283-42,23039,683231,672
Accruals and Deferred Income4,158-19,749-51,0245,2148,2452,952-1,828-3,56467,247
Deferred Taxes & Provisions9,5751,72515,29511,7178,4463,7851,2487,8615,1217,9922,776-4083,6756,6361,050
Cash flow from operations116,32925,576107,473165,08254,50330,71158,58052,265-9,7843,8967,89910,1378,89389,190220,179
Investing Activities
capital expenditure-103,792-108,235-100,319-173,032-2,315-2,793-84,021-23,624-17,721-25,935-32,216-26,958-2,200-320,621
Change in Investments
cash flow from investments-103,792-108,235-100,319-173,032-2,315-2,793-84,021-23,624-17,721-25,935-32,216-26,958-2,200-320,621
Financing Activities
Bank loans
Group/Directors Accounts53,082-61-5,8036,500-4,709-5,34110,312
Other Short Term Loans
Long term loans-10,577-9,965-10,62945,434
Hire Purchase and Lease Commitments54,040-630-12,401602-2,593-41,11530,38329,08140,294
other long term liabilities-49,385-40,29544,07424,326-10,13718,065-86,990100,342
share issue60100
interest-173-987-2,688-1,4591773741166855
cash flow from financing43,290-11,58227,36444,576-8,219-34,57825,715-25,62910,37944,12924,326-10,13718,065-86,990100,442
cash and cash equivalents
cash56,520-93,99839,66641,19243,969-6,6602743,012-17,12722,0919
overdraft6922435,1474,566
change in cash55,828-94,24134,51936,62643,969-6,6602743,012-17,12722,0919

call 2 hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for call 2 hire ltd. Get real-time insights into call 2 hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Call 2 Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for call 2 hire ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN27 area or any other competitors across 12 key performance metrics.

call 2 hire ltd Ownership

CALL 2 HIRE LTD group structure

Call 2 Hire Ltd has no subsidiary companies.

Ultimate parent company

CALL 2 HIRE LTD

06044686

CALL 2 HIRE LTD Shareholders

david john roberts 38.82%
broxbourne plant limited 22.94%
julie williams 13.24%
andrew john williams 13.24%
downash properties limited 11.76%

call 2 hire ltd directors

Call 2 Hire Ltd currently has 3 directors. The longest serving directors include Mrs Julie Williams (Apr 2019) and Mr Andrew Williams (Apr 2019).

officercountryagestartendrole
Mrs Julie WilliamsUnited Kingdom61 years Apr 2019- Director
Mr Andrew WilliamsEngland55 years Apr 2019- Director
Mr David RobertsUnited Kingdom30 years Jan 2020- Director

P&L

December 2023

turnover

356.1k

+12%

operating profit

56.6k

0%

gross margin

35%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

301k

+0.16%

total assets

578.3k

+0.2%

cash

88.9k

+1.74%

net assets

Total assets minus all liabilities

call 2 hire ltd company details

company number

06044686

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HONEY BARRETT LIMITED

auditor

-

address

unit g, horselunges industrial estate, hellingly, east sussex, BN27 4HD

Bank

-

Legal Advisor

-

call 2 hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to call 2 hire ltd.

call 2 hire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALL 2 HIRE LTD. This can take several minutes, an email will notify you when this has completed.

call 2 hire ltd Companies House Filings - See Documents

datedescriptionview/download