cleveleys specsavers limited

cleveleys specsavers limited Company Information

Share CLEVELEYS SPECSAVERS LIMITED
Live 
EstablishedMicroDeclining

Company Number

06046201

Industry

Retail sale by opticians

 

Shareholders

specsavers uk holdings limited

laika essa

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

cleveleys specsavers limited Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of CLEVELEYS SPECSAVERS LIMITED at £9.2k based on a Turnover of £15.2k and 0.6x industry multiple (adjusted for size and gross margin).

cleveleys specsavers limited Estimated Valuation

£352.9k

Pomanda estimates the enterprise value of CLEVELEYS SPECSAVERS LIMITED at £352.9k based on an EBITDA of £104.2k and a 3.39x industry multiple (adjusted for size and gross margin).

cleveleys specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEVELEYS SPECSAVERS LIMITED at £0 based on Net Assets of £-14.3k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleveleys Specsavers Limited Overview

Cleveleys Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 06046201. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in January 2007, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Cleveleys Specsavers Limited is a established, micro sized company, Pomanda has estimated its turnover at £15.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cleveleys Specsavers Limited Health Check

Pomanda's financial health check has awarded Cleveleys Specsavers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £15.2k, make it smaller than the average company (£9.7m)

£15.2k - Cleveleys Specsavers Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (13%)

-11% - Cleveleys Specsavers Limited

13% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Cleveleys Specsavers Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of 229.7% make it more profitable than the average company (5.6%)

229.7% - Cleveleys Specsavers Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

1 - Cleveleys Specsavers Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Cleveleys Specsavers Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.2k, this is less efficient (£102k)

£15.2k - Cleveleys Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cleveleys Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 216 days, this is slower than average (42 days)

216 days - Cleveleys Specsavers Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1284 days, this is more than average (56 days)

1284 days - Cleveleys Specsavers Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)

10 weeks - Cleveleys Specsavers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.1%, this is a higher level of debt than the average (58.8%)

109.1% - Cleveleys Specsavers Limited

58.8% - Industry AVG

CLEVELEYS SPECSAVERS LIMITED financials

EXPORTms excel logo

Cleveleys Specsavers Limited's latest turnover from February 2024 is estimated at £15.2 thousand and the company has net assets of -£14.3 thousand. According to their latest financial statements, we estimate that Cleveleys Specsavers Limited has 1 employee and maintains cash reserves of £31.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover15,20814,91435,44321,61934,15023,86425,20727,72213,3521,560,6471,553,137191,240244,871196,085199,876
Other Income Or Grants000000000000000
Cost Of Sales6,5445,12014,45016,96325,49317,66915,0698,9844,088574,458626,07572,050140,750109,533111,970
Gross Profit8,6659,79420,9924,6568,6576,19510,13818,7379,265986,189927,061119,190104,12186,55287,906
Admin Expenses-26,27138,315-22,63321,811-186,51171,35991,241-180,289337,200611,0601,047,101-60,892153,85150,606239,233
Operating Profit34,936-28,52143,625-17,155195,168-65,164-81,103199,026-327,935375,129-120,040180,082-49,73035,946-151,327
Interest Payable1,7222,9741,5326199,1998,805000000000
Interest Receivable1,4771,51512802325112000000
Pre-Tax Profit34,691-29,98042,221-17,774185,991-73,944-81,102199,027-327,933375,129-120,040180,082-49,73035,946-151,327
Tax-8,6730-8,0220-35,33800-37,8150-75,0260-41,4190-9,3460
Profit After Tax26,018-29,98034,199-17,774150,653-73,944-81,102161,212-327,933300,103-120,040138,663-49,73026,600-151,327
Dividends Paid000000000000000
Retained Profit26,018-29,98034,199-17,774150,653-73,944-81,102161,212-327,933300,103-120,040138,663-49,73026,600-151,327
Employee Costs32,66731,65629,81024,91022,94323,59924,64423,16422,190393,028349,22861,98560,92358,78459,750
Number Of Employees11111111116163333
EBITDA*104,23013,07177,04814,868221,715-33,539-52,585236,831-289,912418,413-85,970212,991-18,42764,372-123,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets94,040128,681159,79482,259113,80744,44764,88392,507130,312144,788113,28487,861107,510133,044118,935
Intangible Assets000000000000000
Investments & Other1201201201201200120120120120120120120120120
Debtors (Due After 1 year)00010,5369,05407,6825,9155,1495,1803,1820000
Total Fixed Assets94,160128,801159,91492,915122,98144,44772,68598,542135,581150,088116,58687,981107,630133,164119,055
Stock & work in progress23,03524,05623,88227,35938,41536,38941,03133,14523,69428,11622,20820,39218,39319,40221,883
Trade Debtors00000000089,41298,8389,9609,8218,3638,351
Group Debtors3003000000300000000
Misc Debtors7,3226,8726,9266,5356,62406,0769,1299,010000000
Cash31,66524,59351,163006,0335320694000000
misc current assets000000000000000
total current assets62,32255,82181,97133,89445,03948,97947,64242,27433,398117,528121,04630,35228,21427,76530,234
total assets156,482184,622241,885126,809168,02093,426120,327140,816168,979267,616237,632118,333135,844160,929149,289
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,8804,57635,4067,33410,1864,4565,99812,5933,322106,349393,209150,085305,929270,131283,314
Group/Directors Accounts141,641183,542162,918143,487167,0660210,301139,694323,541000000
other short term finances00000260,874000000000
hp & lease commitments000075607561,21317,158000000
other current liabilities13,2059,69213,00211,8915,04705,1947,5065,146000000
total current liabilities158,726197,810211,326162,712183,055270,049222,249161,006349,167106,349393,209150,085305,929270,131283,314
loans9,67120,94238,5398,59611,6900000000000
hp & lease commitments0000001,5122,1423,356000000
Accruals and Deferred Income000000000000000
other liabilities00000000016,8781373,9222,80912,06213,045
provisions2,3476,1502,3200000000001,4433,3434,137
total long term liabilities12,01827,09240,8598,59611,6907551,5122,1423,35616,8781373,9224,25215,40517,182
total liabilities170,744224,902252,185171,308194,745270,804223,761163,148352,523123,227393,346154,007310,181285,536300,496
net assets-14,262-40,280-10,300-44,499-26,725-177,378-103,434-22,332-183,544144,389-155,714-35,674-174,337-124,607-151,207
total shareholders funds-14,262-40,280-10,300-44,499-26,725-177,378-103,434-22,332-183,544144,389-155,714-35,674-174,337-124,607-151,207
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit34,936-28,52143,625-17,155195,168-65,164-81,103199,026-327,935375,129-120,040180,082-49,73035,946-151,327
Depreciation69,29441,59233,42332,02326,54731,62528,51837,80538,02343,28434,07032,90931,30328,42628,303
Amortisation000000000000000
Tax-8,6730-8,0220-35,33800-37,8150-75,0260-41,4190-9,3460
Stock-1,021174-3,477-11,0562,026-4,6427,8869,451-4,4225,9081,8161,999-1,009-2,48121,883
Debtors450246-10,1451,39315,678-13,761-1,283885-80,433-7,42892,0601391,458128,351
Creditors-696-30,83028,072-2,8525,730-1,542-6,5959,271-103,027-286,860243,124-155,84435,798-13,183283,314
Accruals and Deferred Income3,513-3,3101,1116,8445,047-5,194-2,3122,3605,146000000
Deferred Taxes & Provisions-3,8033,8302,32000000000-1,443-1,900-7944,137
Cash flow from operations95,142-17,659114,15128,523179,450-21,872-68,095200,311-302,93858,04763,27812,14715,02243,518134,193
Investing Activities
capital expenditure-34,653-10,479-110,958-475-95,907-11,189-8940-23,547-74,788-59,493-13,260-5,769-42,535-147,238
Change in Investments0000120-12000000000120
cash flow from investments-34,653-10,479-110,958-475-96,027-11,069-8940-23,547-74,788-59,493-13,260-5,769-42,535-147,358
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-41,90120,62419,431-23,579167,066-210,30170,607-183,847323,541000000
Other Short Term Loans 0000-260,874260,874000000000
Long term loans-11,271-17,59729,943-3,09411,6900000000000
Hire Purchase and Lease Commitments000-756756-2,268-1,087-17,15920,514000000
other long term liabilities00000000-16,87816,741-3,7851,113-9,253-98313,045
share issue00000000000000120
interest-245-1,459-1,404-619-9,176-8,780112000000
cash flow from financing-53,4171,56847,970-28,048-90,53839,52569,521-201,005327,17916,741-3,7851,113-9,253-98313,165
cash and cash equivalents
cash7,072-26,57051,1630-6,0335,501532-694694000000
overdraft000000000000000
change in cash7,072-26,57051,1630-6,0335,501532-694694000000

cleveleys specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleveleys specsavers limited. Get real-time insights into cleveleys specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleveleys Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleveleys specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

cleveleys specsavers limited Ownership

CLEVELEYS SPECSAVERS LIMITED group structure

Cleveleys Specsavers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

CLEVELEYS SPECSAVERS LIMITED

06046201

1 subsidiary

CLEVELEYS SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50%
laika essa 25%
karen michelle simpson 25%

cleveleys specsavers limited directors

Cleveleys Specsavers Limited currently has 2 directors. The longest serving directors include Ms Laika Essa (Apr 2007) and Ms Karen Simpson (Jan 2019).

officercountryagestartendrole
Ms Laika EssaUnited Kingdom47 years Apr 2007- Director
Ms Karen SimpsonEngland54 years Jan 2019- Director

P&L

February 2024

turnover

15.2k

+2%

operating profit

34.9k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-14.3k

-0.65%

total assets

156.5k

-0.15%

cash

31.7k

+0.29%

net assets

Total assets minus all liabilities

cleveleys specsavers limited company details

company number

06046201

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

January 2007

age

17

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

cleveleys specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cleveleys specsavers limited.

cleveleys specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEVELEYS SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

cleveleys specsavers limited Companies House Filings - See Documents

datedescriptionview/download