aa accountants ltd Company Information
Company Number
06050544
Website
www.aa-accountants.co.ukRegistered Address
fenlake house, fenlake business centre, peterborough, cambridgeshire, PE15BQ
Industry
Accounting, and auditing activities
Telephone
01733785997
Next Accounts Due
43 days late
Group Structure
View All
Directors
Shahzad Nawaz13 Years
Shareholders
shahzad nawaz 100%
aa accountants ltd Estimated Valuation
Pomanda estimates the enterprise value of AA ACCOUNTANTS LTD at £301.5k based on a Turnover of £405.8k and 0.74x industry multiple (adjusted for size and gross margin).
aa accountants ltd Estimated Valuation
Pomanda estimates the enterprise value of AA ACCOUNTANTS LTD at £643.8k based on an EBITDA of £160.6k and a 4.01x industry multiple (adjusted for size and gross margin).
aa accountants ltd Estimated Valuation
Pomanda estimates the enterprise value of AA ACCOUNTANTS LTD at £1.5m based on Net Assets of £561.1k and 2.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aa Accountants Ltd Overview
Aa Accountants Ltd is a live company located in peterborough, PE15BQ with a Companies House number of 06050544. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2007, it's largest shareholder is shahzad nawaz with a 100% stake. Aa Accountants Ltd is a established, micro sized company, Pomanda has estimated its turnover at £405.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aa Accountants Ltd Health Check
Pomanda's financial health check has awarded Aa Accountants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £405.8k, make it larger than the average company (£162.8k)
- Aa Accountants Ltd
£162.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (4.7%)
- Aa Accountants Ltd
4.7% - Industry AVG
Production
with a gross margin of 46%, this company has a higher cost of product (66.8%)
- Aa Accountants Ltd
66.8% - Industry AVG
Profitability
an operating margin of 37.7% make it more profitable than the average company (14%)
- Aa Accountants Ltd
14% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - Aa Accountants Ltd
3 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
- Aa Accountants Ltd
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £45.1k, this is less efficient (£69.6k)
- Aa Accountants Ltd
£69.6k - Industry AVG
Debtor Days
it gets paid by customers after 196 days, this is later than average (96 days)
- Aa Accountants Ltd
96 days - Industry AVG
Creditor Days
its suppliers are paid after 244 days, this is slower than average (26 days)
- Aa Accountants Ltd
26 days - Industry AVG
Stock Days
it holds stock equivalent to 110 days, this is more than average (74 days)
- Aa Accountants Ltd
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (21 weeks)
64 weeks - Aa Accountants Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (60.7%)
33.9% - Aa Accountants Ltd
60.7% - Industry AVG
AA ACCOUNTANTS LTD financials
Aa Accountants Ltd's latest turnover from December 2022 is estimated at £405.8 thousand and the company has net assets of £561.1 thousand. According to their latest financial statements, Aa Accountants Ltd has 9 employees and maintains cash reserves of £182.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 382,461 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 141,278 | |||||||||||||
Gross Profit | 241,183 | |||||||||||||
Admin Expenses | 107,153 | |||||||||||||
Operating Profit | 134,030 | |||||||||||||
Interest Payable | 88,901 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 45,129 | |||||||||||||
Tax | -12,249 | |||||||||||||
Profit After Tax | 32,880 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | 32,880 | |||||||||||||
Employee Costs | 54,063 | |||||||||||||
Number Of Employees | 9 | 5 | 5 | 4 | ||||||||||
EBITDA* | 145,351 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 75,031 | 39,814 | 36,729 | 14,049 | 12,513 | 8,996 | 32,329 | 21,102 | 27,910 | 32,284 | 32,970 | 32,421 | 26,251 | 27,065 |
Intangible Assets | 0 | 0 | 173 | 0 | 0 | 2,374 | 16,075 | 55,662 | 78,995 | 88,869 | 98,743 | 135,200 | 152,100 | 169,000 |
Investments & Other | 291,501 | 289,836 | 295,730 | 23,001 | 32,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 15,017 | 2,535 | 0 | 144,410 | 14,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 381,549 | 332,185 | 332,632 | 181,460 | 58,749 | 11,370 | 48,404 | 76,764 | 106,905 | 121,153 | 131,713 | 167,621 | 178,351 | 196,065 |
Stock & work in progress | 66,125 | 79,444 | 0 | 0 | 18,084 | 11,360 | 18,525 | 12,358 | 19,885 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 218,370 | 88,653 | 58,562 | 59,925 | 71,159 | 131,130 | 100,744 | 28,961 | 4,681 | 26,249 | 48,763 | 25,070 | 19,161 | 23,870 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 182,143 | 65,683 | 129,787 | 116,287 | 86,558 | 47,513 | 75,312 | 123,541 | 117,304 | 137,951 | 104,719 | 91,538 | 68,005 | 29,558 |
misc current assets | 0 | 0 | 0 | 0 | 1,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 466,638 | 233,780 | 188,349 | 176,212 | 177,040 | 190,003 | 194,581 | 164,860 | 141,870 | 164,200 | 153,482 | 116,608 | 87,166 | 53,428 |
total assets | 848,187 | 565,965 | 520,981 | 357,672 | 235,789 | 201,373 | 242,985 | 241,624 | 248,775 | 285,353 | 285,195 | 284,229 | 265,517 | 249,493 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 146,597 | 69,001 | 64,692 | 119,080 | 3,908 | 44,559 | 41,551 | 53,331 | 101,950 | 95,758 | 55,881 | 53,927 | 104,673 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 15,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 35,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,778 |
total current liabilities | 146,597 | 69,001 | 64,692 | 119,080 | 55,069 | 44,559 | 41,551 | 53,331 | 101,950 | 95,758 | 55,881 | 53,927 | 104,673 | 97,778 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 126,853 | 72,506 | 47,678 | 0 | 0 | 528 | 37,346 | 40,163 | 29,584 | 64,228 | 108,013 | 120,909 | 72,008 | 90,363 |
provisions | 13,683 | 6,355 | 5,893 | 2,895 | 2,377 | 1,837 | 5,582 | 4,220 | 6,665 | 6,477 | 6,594 | 6,484 | 0 | 0 |
total long term liabilities | 140,536 | 78,861 | 53,571 | 2,895 | 2,377 | 2,365 | 42,928 | 44,383 | 36,249 | 70,705 | 114,607 | 127,393 | 72,008 | 90,363 |
total liabilities | 287,133 | 147,862 | 118,263 | 121,975 | 57,446 | 46,924 | 84,479 | 97,714 | 138,199 | 166,463 | 170,488 | 181,320 | 176,681 | 188,141 |
net assets | 561,054 | 418,103 | 402,718 | 235,697 | 178,343 | 154,449 | 158,506 | 143,910 | 110,576 | 118,890 | 114,707 | 102,909 | 88,836 | 61,352 |
total shareholders funds | 561,054 | 418,103 | 402,718 | 235,697 | 178,343 | 154,449 | 158,506 | 143,910 | 110,576 | 118,890 | 114,707 | 102,909 | 88,836 | 61,352 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 134,030 | |||||||||||||
Depreciation | 7,422 | 9,213 | 7,340 | 2,917 | 2,325 | 4,826 | 0 | 6,808 | 6,481 | 7,390 | 7,672 | 2,538 | 3,257 | 3,497 |
Amortisation | 0 | 0 | 0 | 0 | 8,996 | 23,333 | 0 | 23,333 | 9,874 | 9,874 | 16,457 | 16,900 | 16,900 | 0 |
Tax | -12,249 | |||||||||||||
Stock | -13,319 | 79,444 | 0 | -18,084 | 6,724 | -7,165 | 6,167 | -7,527 | 19,885 | 0 | 0 | 0 | 0 | 0 |
Debtors | 142,199 | 32,626 | -145,773 | 118,940 | -45,735 | 30,386 | 71,783 | 24,280 | -21,568 | -22,514 | 23,693 | 5,909 | -4,709 | 23,870 |
Creditors | 77,596 | 4,309 | -54,388 | 115,172 | -40,651 | 3,008 | -11,780 | -48,619 | 6,192 | 39,877 | 1,954 | -50,746 | 104,673 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -35,705 | 35,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97,778 | 97,778 |
Deferred Taxes & Provisions | 7,328 | 462 | 2,998 | 518 | 540 | -3,745 | 1,362 | -2,445 | 188 | -117 | 110 | 6,484 | 0 | 0 |
Cash flow from operations | 167,707 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 1,665 | -5,894 | 272,729 | -8,999 | 32,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -15,456 | 15,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 54,347 | 24,828 | 47,678 | 0 | -528 | -36,818 | -2,817 | 10,579 | -34,644 | -43,785 | -12,896 | 48,901 | -18,355 | 90,363 |
share issue | ||||||||||||||
interest | -88,901 | |||||||||||||
cash flow from financing | -82,959 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 116,460 | -64,104 | 13,500 | 29,729 | 39,045 | -27,799 | -48,229 | 6,237 | -20,647 | 33,232 | 13,181 | 23,533 | 38,447 | 29,558 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 116,460 | -64,104 | 13,500 | 29,729 | 39,045 | -27,799 | -48,229 | 6,237 | -20,647 | 33,232 | 13,181 | 23,533 | 38,447 | 29,558 |
aa accountants ltd Credit Report and Business Information
Aa Accountants Ltd Competitor Analysis
Perform a competitor analysis for aa accountants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE1 area or any other competitors across 12 key performance metrics.
aa accountants ltd Ownership
AA ACCOUNTANTS LTD group structure
Aa Accountants Ltd has no subsidiary companies.
Ultimate parent company
AA ACCOUNTANTS LTD
06050544
aa accountants ltd directors
Aa Accountants Ltd currently has 1 director, Mr Shahzad Nawaz serving since Nov 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shahzad Nawaz | England | 46 years | Nov 2011 | - | Director |
P&L
December 2022turnover
405.8k
+128%
operating profit
153.2k
0%
gross margin
46.1%
-4.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
561.1k
+0.34%
total assets
848.2k
+0.5%
cash
182.1k
+1.77%
net assets
Total assets minus all liabilities
aa accountants ltd company details
company number
06050544
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
January 2007
age
17
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2022
previous names
N/A
accountant
AA CHARTERED ACCOUNTANTS
auditor
-
address
fenlake house, fenlake business centre, peterborough, cambridgeshire, PE15BQ
Bank
-
Legal Advisor
-
aa accountants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aa accountants ltd.
aa accountants ltd Companies House Filings - See Documents
date | description | view/download |
---|