Just Construction Limited

POWER SEARCH PRICING

SOLUTIONS

just construction limited Company Information

Live

EstablishedSmallDeclining

Company Number

06053310

Next Accounts

Dec 2025

Industry

Other business support service activities n.e.c.

Directors

David Bridges

Shareholders

david edward bridges

rachel ann bridges

Group Structure

View All

Contact

Registered Address

81 burton road, derby, derbyshire, DE1 1TJ

Website

www.justconstructionltd.co.uk

just construction limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of JUST CONSTRUCTION LIMITED at £1.5m based on Net Assets of £651.6k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Just Construction Limited is a live company located in derbyshire, DE1 1TJ with a Companies House number of 06053310. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2007, it's largest shareholder is david edward bridges with a 51% stake. Just Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £801.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Just Construction Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £801.5k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (8.3%)

EXPORT

Just Construction Limited's latest turnover from March 2024 is estimated at £801.5 thousand and the company has net assets of £651.6 thousand. According to their latest financial statements, Just Construction Limited has 3 employees and maintains cash reserves of £110.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	801,504	2,633,568	3,156,941	2,939,898	1,684,475	2,858,533	2,567,531	733,649	1,389,856	2,245,593	1,881,851	206,925	460,197	654,879
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	498,616	1,620,639	1,958,503	1,843,821	1,045,880	1,782,220	1,593,848	448,272	866,684	1,421,386	1,198,510	131,087	283,863	393,377
Gross Profit	302,889	1,012,930	1,198,438	1,096,077	638,595	1,076,314	973,683	285,377	523,173	824,207	683,341	75,837	176,334	261,502
Admin Expenses	698,283	857,197	1,174,189	671,945	631,079	1,017,934	787,209	190,114	468,243	807,996	577,475	113,070	178,702	258,679
Operating Profit	-395,394	155,733	24,249	424,132	7,516	58,380	186,474	95,263	54,930	16,211	105,866	-37,233	-2,368	2,823
Interest Payable	3,000	3,758	3,094	6,282	4,757	0	0	0	0	0	0	0	0	0
Interest Receivable	13,485	15,517	3,289	307	54	319	523	268	159	81	38	8	24	16
Pre-Tax Profit	-384,909	167,491	24,444	418,157	2,812	58,699	186,998	95,531	55,089	16,292	105,904	-37,225	-2,344	2,839
Tax	0	-31,823	-4,644	-79,450	-534	-11,153	-35,530	-19,106	-11,018	-3,421	-24,358	0	0	-795
Profit After Tax	-384,909	135,668	19,800	338,707	2,278	47,546	151,468	76,425	44,071	12,871	81,546	-37,225	-2,344	2,044
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-384,909	135,668	19,800	338,707	2,278	47,546	151,468	76,425	44,071	12,871	81,546	-37,225	-2,344	2,044
Employee Costs	139,978	89,530	84,612	80,557	79,665	77,203	72,805	71,069	71,299	640,089	529,107	69,556	138,806	205,659
Number Of Employees	3	2	2	2	2	2	2	2	2	18	15	2	4	6
EBITDA*	-252,152	256,925	118,734	507,983	38,457	96,011	222,052	97,524	58,868	21,280	112,139	-31,868	4,259	5,583

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	622,441	734,236	564,164	537,924	415,073	219,822	178,407	45,652	12,722	15,154	20,223	11,496	20,523	18,019
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	622,441	734,236	564,164	537,924	415,073	219,822	178,407	45,652	12,722	15,154	20,223	11,496	20,523	18,019
Stock & work in progress	0	0	0	0	4,000	0	0	0	0	0	0	0	2,750	5,000
Trade Debtors	107,558	462,133	575,672	498,619	355,281	661,000	636,285	145,256	271,188	292,646	241,861	9,910	60,092	90,664
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	334,436	317,387	172,453	97,114	188,719	54,116	14,485	1,245	8,739	0	0	0	0	0
Cash	110,292	403,405	326,812	550,206	64,157	44,067	40,997	168,336	46,034	17,454	15,043	57	3,134	6,309
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	552,286	1,182,925	1,074,937	1,145,939	612,157	759,183	691,767	314,837	325,961	310,100	256,904	9,967	65,976	101,973
total assets	1,174,727	1,917,161	1,639,101	1,683,863	1,027,230	979,005	870,174	360,489	338,683	325,254	277,127	21,463	86,499	119,992
Bank overdraft	10,000	10,000	10,000	9,167	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	119,493	455,441	583,070	522,677	223,493	246,661	146,997	80,268	174,106	262,676	224,201	57,154	78,360	113,164
Group/Directors Accounts	0	0	0	0	0	0	0	0	1,781	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	46,869	52,761	91,388	85,176	113,333	80,507	62,977	11,532	0	0	0	0	0	0
other current liabilities	123,030	126,595	51,869	134,613	47,405	106,295	100,470	58,807	58,289	0	0	0	0	0
total current liabilities	299,392	644,797	736,327	751,633	384,231	433,463	310,444	150,607	234,176	262,676	224,201	57,154	78,360	113,164
loans	11,667	21,667	31,667	40,833	155,979	0	0	0	0	0	0	0	0	0
hp & lease commitments	48,588	66,816	25,729	70,804	0	57,759	88,244	22,772	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	28,476	68,762	108,321	0	0	1,655	3,860	834	3,334	0
provisions	163,472	147,364	107,191	102,206	78,864	41,619	33,309	8,722	2,544	3,031	4,045	0	4,105	3,784
total long term liabilities	223,727	235,847	164,587	213,843	263,319	168,140	229,874	31,494	2,544	4,686	7,905	834	7,439	3,784
total liabilities	523,119	880,644	900,914	965,476	647,550	601,603	540,318	182,101	236,720	267,362	232,106	57,988	85,799	116,948
net assets	651,608	1,036,517	738,187	718,387	379,680	377,402	329,856	178,388	101,963	57,892	45,021	-36,525	700	3,044
total shareholders funds	651,608	1,036,517	738,187	718,387	379,680	377,402	329,856	178,388	101,963	57,892	45,021	-36,525	700	3,044

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-395,394	155,733	24,249	424,132	7,516	58,380	186,474	95,263	54,930	16,211	105,866	-37,233	-2,368	2,823	0
Depreciation	143,242	101,192	94,485	83,851	30,941	37,631	35,578	2,261	3,938	5,069	6,273	5,365	6,627	2,760	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-31,823	-4,644	-79,450	-534	-11,153	-35,530	-19,106	-11,018	-3,421	-24,358	0	0	-795	0
Stock	0	0	0	-4,000	4,000	0	0	0	0	0	0	-2,750	-2,250	5,000	0
Debtors	-337,526	31,395	152,392	51,733	-171,116	64,346	504,269	-133,426	-12,719	50,785	231,951	-50,182	-30,572	90,664	0
Creditors	-335,948	-127,629	60,393	299,184	-23,168	99,664	66,729	-93,838	-88,570	38,475	167,047	-21,206	-34,804	113,164	0
Accruals and Deferred Income	-3,565	74,726	-82,744	87,208	-58,890	5,825	41,663	518	58,289	0	0	0	0	0	0
Deferred Taxes & Provisions	16,108	40,173	4,985	23,342	37,245	8,310	24,587	6,178	-487	-1,014	4,045	-4,105	321	3,784	0
Cash flow from operations	-238,031	180,977	-55,668	790,534	160,226	134,311	-184,768	124,702	29,801	4,535	26,922	-4,247	2,598	26,072	0
Investing Activities
capital expenditure	-31,447	-271,264	-120,725	-206,702	-226,192	-79,046	-168,333	-35,191	-1,506	0	-15,000	3,662	-9,131	-20,779	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-31,447	-271,264	-120,725	-206,702	-226,192	-79,046	-168,333	-35,191	-1,506	0	-15,000	3,662	-9,131	-20,779	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-1,781	1,781	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-10,000	-9,166	-115,146	155,979	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-24,120	2,460	-38,863	42,647	-24,933	-12,955	116,917	34,304	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-28,476	-40,286	-39,559	108,321	0	-1,655	-2,205	3,026	-2,500	3,334	0	0
share issue	0	162,662	0	0	0	0	0	0	0	0	0	0	0	1,000	0
interest	10,485	11,759	195	-5,975	-4,703	319	523	268	159	81	38	8	24	16	0
cash flow from financing	-23,635	166,881	-47,834	-106,950	86,057	-52,195	225,761	32,791	285	-2,124	3,064	-2,492	3,358	1,016	0
cash and cash equivalents
cash	-293,113	76,593	-223,394	486,049	20,090	3,070	-127,339	122,302	28,580	2,411	14,986	-3,077	-3,175	6,309	0
overdraft	0	0	833	9,167	0	0	0	0	0	0	0	0	0	0	0
change in cash	-293,113	76,593	-224,227	476,882	20,090	3,070	-127,339	122,302	28,580	2,411	14,986	-3,077	-3,175	6,309	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for just construction limited. Get real-time insights into just construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for just construction limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DE1 area or any other competitors across 12 key performance metrics.

JUST CONSTRUCTION LIMITED group structure

Just Construction Limited has no subsidiary companies.

Ultimate parent company

JUST CONSTRUCTION LIMITED

06053310

JUST CONSTRUCTION LIMITED Shareholders

david edward bridges	51%
rachel ann bridges	49%

Just Construction Limited currently has 1 director, Mr David Bridges serving since Jan 2007.

officer	country	age	start	end	role
Mr David Bridges	United Kingdom	55 years	Jan 2007	-	Director

P&L

March 2024

turnover

801.5k

-70%

operating profit

-395.4k

gross margin

37.8%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

651.6k

-0.37%

total assets

1.2m

-0.39%

cash

110.3k

-0.73%

net assets

Total assets minus all liabilities

Similar Companies

hawthorn shopfitters limited

khs personnel limited

raylane ltd

air and ground aviation limited

3.5

ziotis international limited

company number

06053310

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2007

ultimate parent company

None

previous names

taylormade developments (midlands) limited (November 2010)

taylormade plant hire (midlands) limited (September 2009)

address

81 burton road, derby, derbyshire, DE1 1TJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to just construction limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUST CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

just construction limited Company Information

just construction limited Estimated Valuation

just construction limited Estimated Valuation

just construction limited Estimated Valuation

Just Construction Limited Overview

Just Construction Limited Health Check

JUST CONSTRUCTION LIMITED financials

just construction limited Credit Report and Business Information

Just Construction Limited Competitor Analysis

just construction limited Ownership

just construction limited directors

just construction limited company details

just construction limited Charges & Mortgages

just construction limited Capital Raised & Share Issues BETA

just construction limited Companies House Filings - See Documents