inspire workshops
inspire workshops Company Information
Company Number
06054332
Next Accounts
Nov 2025
Industry
Primary education
Shareholders
-
Group Structure
View All
Contact
Registered Address
195 station road, mickleover, derby, DE3 9FG
Website
inspireworkshops.educationinspire workshops Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE WORKSHOPS at £110.1k based on a Turnover of £147.1k and 0.75x industry multiple (adjusted for size and gross margin).
inspire workshops Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE WORKSHOPS at £0 based on an EBITDA of £-2.2k and a 3.81x industry multiple (adjusted for size and gross margin).
inspire workshops Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE WORKSHOPS at £34.9k based on Net Assets of £14k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspire Workshops Overview
Inspire Workshops is a live company located in derby, DE3 9FG with a Companies House number of 06054332. It operates in the primary education sector, SIC Code 85200. Founded in January 2007, it's largest shareholder is unknown. Inspire Workshops is a established, micro sized company, Pomanda has estimated its turnover at £147.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspire Workshops Health Check
Pomanda's financial health check has awarded Inspire Workshops a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £147.1k, make it smaller than the average company (£3.9m)
- Inspire Workshops
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.6%)
- Inspire Workshops
6.6% - Industry AVG
Production
with a gross margin of 29.3%, this company has a higher cost of product (44.2%)
- Inspire Workshops
44.2% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (4.5%)
- Inspire Workshops
4.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (87)
2 - Inspire Workshops
87 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
- Inspire Workshops
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £73.6k, this is more efficient (£47.1k)
- Inspire Workshops
£47.1k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is later than average (1 days)
- Inspire Workshops
1 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Inspire Workshops
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inspire Workshops
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inspire Workshops
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Inspire Workshops
- - Industry AVG
INSPIRE WORKSHOPS financials
Inspire Workshops's latest turnover from February 2024 is estimated at £147.1 thousand and the company has net assets of £14 thousand. According to their latest financial statements, Inspire Workshops has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 8,315 | 13,569 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,330 | 10,502 | 12,089 | 10,141 | 11,430 | 20,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,662 | 5,655 | 7,876 | 10,385 | 7,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 12,946 | 5,165 | 2,431 | 6,391 | 8,622 | 4,115 | 4,613 | 1,625 | 1,625 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,992 | 16,157 | 19,965 | 20,526 | 18,501 | 20,152 | 12,946 | 5,165 | 2,431 | 6,391 | 8,622 | 4,115 | 4,613 | 1,625 | 1,625 |
| total assets | 13,992 | 16,157 | 19,965 | 20,526 | 18,501 | 20,152 | 12,946 | 5,165 | 2,431 | 6,391 | 8,622 | 4,115 | 4,613 | 1,625 | 1,625 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 13,992 | 16,157 | 19,965 | 20,526 | 18,501 | 20,152 | 12,946 | 5,165 | 2,431 | 6,391 | 8,622 | 4,115 | 4,613 | 1,625 | 1,625 |
| total shareholders funds | 13,992 | 16,157 | 19,965 | 20,526 | 18,501 | 20,152 | 12,946 | 5,165 | 2,431 | 6,391 | 8,622 | 4,115 | 4,613 | 1,625 | 1,625 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,165 | -3,808 | -561 | 2,025 | -1,651 | 20,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -12,946 | 7,781 | 2,734 | -3,960 | -2,231 | 4,507 | -498 | 2,988 | 0 | 1,625 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -12,946 | 7,781 | 2,734 | -3,960 | -2,231 | 4,507 | -498 | 2,988 | 0 | 1,625 |
inspire workshops Credit Report and Business Information
Inspire Workshops Competitor Analysis
Perform a competitor analysis for inspire workshops by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DE3 area or any other competitors across 12 key performance metrics.
inspire workshops Ownership
INSPIRE WORKSHOPS group structure
Inspire Workshops has no subsidiary companies.
Ultimate parent company
INSPIRE WORKSHOPS
06054332
inspire workshops directors
Inspire Workshops currently has 4 directors. The longest serving directors include Mrs Alison Craig (Jan 2010) and Mrs Susan Kay (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Alison Craig | England | 67 years | Jan 2010 | - | Director |
| Mrs Susan Kay | England | 61 years | Sep 2018 | - | Director |
| Mr Rob Insley | England | 74 years | Jul 2020 | - | Director |
| Mrs Yvonne Insley | England | 73 years | Jul 2020 | - | Director |
P&L
February 2024turnover
147.1k
-13%
operating profit
-2.2k
0%
gross margin
29.4%
+18.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
14k
-0.13%
total assets
14k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
inspire workshops company details
company number
06054332
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85200 - Primary education
incorporation date
January 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
195 station road, mickleover, derby, DE3 9FG
Bank
-
Legal Advisor
-
inspire workshops Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspire workshops.
inspire workshops Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRE WORKSHOPS. This can take several minutes, an email will notify you when this has completed.
inspire workshops Companies House Filings - See Documents
| date | description | view/download |
|---|
