crossgate church ltd
crossgate church ltd Company Information
Company Number
06057378
Next Accounts
Sep 2025
Industry
Activities of religious organisations
Shareholders
-
Group Structure
View All
Contact
Registered Address
the benchmark, 25 ribbleton street, preston, PR1 5BA
Website
www.crossgate.churchcrossgate church ltd Estimated Valuation
Pomanda estimates the enterprise value of CROSSGATE CHURCH LTD at £0 based on a Turnover of £437k and -7.9x industry multiple (adjusted for size and gross margin).
crossgate church ltd Estimated Valuation
Pomanda estimates the enterprise value of CROSSGATE CHURCH LTD at £0 based on an EBITDA of £78.2k and a -39.24x industry multiple (adjusted for size and gross margin).
crossgate church ltd Estimated Valuation
Pomanda estimates the enterprise value of CROSSGATE CHURCH LTD at £4.8m based on Net Assets of £1.6m and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crossgate Church Ltd Overview
Crossgate Church Ltd is a live company located in preston, PR1 5BA with a Companies House number of 06057378. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in January 2007, it's largest shareholder is unknown. Crossgate Church Ltd is a established, micro sized company, Pomanda has estimated its turnover at £437k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crossgate Church Ltd Health Check
Pomanda's financial health check has awarded Crossgate Church Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £437k, make it larger than the average company (£323.2k)
£437k - Crossgate Church Ltd
£323.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.1%)
-7% - Crossgate Church Ltd
3.1% - Industry AVG
Production
with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)
61.7% - Crossgate Church Ltd
61.7% - Industry AVG
Profitability
an operating margin of 11% make it more profitable than the average company (-1%)
11% - Crossgate Church Ltd
-1% - Industry AVG
Employees
with 9 employees, this is above the industry average (6)
9 - Crossgate Church Ltd
6 - Industry AVG
Pay Structure
on an average salary of £21.3k, the company has an equivalent pay structure (£23.4k)
£21.3k - Crossgate Church Ltd
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £48.6k, this is less efficient (£63k)
£48.6k - Crossgate Church Ltd
£63k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Crossgate Church Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Crossgate Church Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crossgate Church Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (354 weeks)
45 weeks - Crossgate Church Ltd
354 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.5%, this is a higher level of debt than the average (5.2%)
26.5% - Crossgate Church Ltd
5.2% - Industry AVG
CROSSGATE CHURCH LTD financials
Crossgate Church Ltd's latest turnover from December 2023 is £437 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Crossgate Church Ltd has 9 employees and maintains cash reserves of £51.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 437,037 | 862,261 | 497,543 | 539,109 | 540,567 | 600,496 | 672,137 | 750,213 | 542,466 | 505,172 | 535,745 | 576,422 | 385,545 | 368,141 | 334,174 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -8,015 | 431,530 | 51,514 | 19,660 | 44,011 | 120,172 | 169,699 | 251,249 | 42,305 | 53,413 | 87,556 | 122,332 | 3,445 | 8,276 | 14,504 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -8,015 | 431,530 | 51,514 | 19,660 | 44,011 | 120,172 | 169,699 | 251,249 | 42,305 | 53,413 | 87,556 | 122,332 | 3,445 | 8,276 | 14,504 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -8,015 | 431,530 | 51,514 | 19,660 | 44,011 | 120,172 | 169,699 | 251,249 | 42,305 | 53,413 | 87,556 | 122,332 | 3,445 | 8,276 | 14,504 |
| Employee Costs | 191,331 | 163,470 | 220,066 | 209,563 | 164,800 | 152,204 | 182,982 | 172,434 | 178,829 | 183,463 | 215,311 | 212,244 | 180,940 | 161,901 | 139,164 |
| Number Of Employees | 9 | 9 | 13 | 11 | 8 | 7 | 10 | 10 | 11 | 12 | 10 | 9 | 9 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,132,182 | 2,024,137 | 1,758,388 | 1,787,228 | 1,793,348 | 1,747,675 | 1,617,500 | 1,265,300 | 1,146,395 | 286,722 | 282,717 | 260,253 | 257,884 | 259,119 | 225,483 |
| Intangible Assets | 183 | 274 | 411 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 104,356 | 104,356 | 104,356 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,132,365 | 2,024,411 | 1,758,799 | 1,787,845 | 1,793,348 | 1,747,675 | 1,721,856 | 1,369,656 | 1,250,751 | 286,722 | 282,717 | 260,253 | 257,884 | 259,119 | 225,483 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 32,681 | 34,532 | 22,094 | 13,306 | 17,014 | 8,728 | 12,609 | 81,185 | 50,408 | 8,200 | 14,490 | 9,917 | 10,528 | 10,029 | 14,998 |
| Cash | 51,704 | 283,192 | 98,351 | 75,716 | 37,355 | 57,952 | 58,066 | 93,898 | 187,698 | 253,497 | 171,660 | 137,583 | 25,913 | 26,582 | 57,340 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 84,385 | 317,724 | 120,445 | 89,022 | 54,369 | 66,680 | 70,675 | 175,083 | 238,106 | 261,697 | 186,150 | 147,500 | 36,441 | 36,611 | 72,338 |
| total assets | 2,216,750 | 2,342,135 | 1,879,244 | 1,876,867 | 1,847,717 | 1,814,355 | 1,792,531 | 1,544,739 | 1,488,857 | 548,419 | 468,867 | 407,753 | 294,325 | 295,730 | 297,821 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,471 | 909 | 4,059 |
| Bank loan | 22,335 | 27,179 | 33,295 | 0 | 29,343 | 29,343 | 21,313 | 20,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 9,869 | 9,626 | 29,990 | 20,000 | 10,000 | 19,990 | 28,490 | 0 | 253,722 | 0 | 0 | 10,326 | 9,373 | 10,920 | 10,920 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 9,660 | 9,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 26,742 | 112,868 | 24,753 | 26,931 | 36,977 | 20,354 | 55,273 | 79,215 | 42,863 | 41,480 | 15,341 | 20,046 | 13,524 | 13,321 | 11,247 |
| total current liabilities | 58,946 | 149,673 | 88,038 | 46,931 | 76,320 | 79,347 | 114,736 | 99,787 | 296,585 | 41,480 | 15,341 | 30,372 | 28,368 | 25,150 | 26,226 |
| loans | 528,740 | 555,383 | 585,657 | 675,901 | 637,022 | 644,644 | 697,943 | 644,459 | 643,028 | 0 | 0 | 11,411 | 22,319 | 30,387 | 39,678 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 9,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 528,740 | 555,383 | 585,657 | 675,901 | 637,022 | 644,644 | 707,603 | 644,459 | 643,028 | 0 | 0 | 11,411 | 22,319 | 30,387 | 39,678 |
| total liabilities | 587,686 | 705,056 | 673,695 | 722,832 | 713,342 | 723,991 | 822,339 | 744,246 | 939,613 | 41,480 | 15,341 | 41,783 | 50,687 | 55,537 | 65,904 |
| net assets | 1,629,064 | 1,637,079 | 1,205,549 | 1,154,035 | 1,134,375 | 1,090,364 | 970,192 | 800,493 | 549,244 | 506,939 | 453,526 | 365,970 | 243,638 | 240,193 | 231,917 |
| total shareholders funds | 1,629,064 | 1,637,079 | 1,205,549 | 1,154,035 | 1,134,375 | 1,090,364 | 970,192 | 800,493 | 549,244 | 506,939 | 453,526 | 365,970 | 243,638 | 240,193 | 231,917 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 30,008 | 23,161 | 27,355 | 39,051 | 39,584 | 38,610 | 34,806 | 10,388 | 13,188 | 18,659 | 14,953 | 8,420 | 12,217 | 12,698 | 13,901 |
| Amortisation | 91 | 137 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,851 | 12,438 | 8,788 | -3,708 | 8,286 | -3,881 | -68,576 | 30,777 | 42,208 | -6,290 | 4,573 | -611 | 499 | -4,969 | 14,998 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -86,126 | 88,115 | -2,178 | -10,046 | 16,623 | -34,919 | -23,942 | 36,352 | 1,383 | 26,139 | -4,705 | 6,522 | 203 | 2,074 | 11,247 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | -64,429 | -329,519 | -350,318 | -996,740 | -23,813 | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -104,356 | 0 | 0 | 104,356 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 39,927 | -329,519 | -350,318 | -1,101,096 | -23,813 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | -4,844 | -6,116 | 33,295 | -29,343 | 0 | 8,030 | 741 | 20,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 243 | -20,364 | 9,990 | 10,000 | -9,990 | -8,500 | 28,490 | -253,722 | 253,722 | 0 | -10,326 | 953 | -1,547 | 0 | 10,920 |
| Long term loans | -26,643 | -30,274 | -90,244 | 38,879 | -7,622 | -53,299 | 53,484 | 1,431 | 643,028 | 0 | -11,411 | -10,908 | -8,068 | -9,291 | 39,678 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -9,660 | -9,660 | 19,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -31,244 | -56,754 | -46,959 | 19,536 | -27,272 | -63,429 | 102,035 | -231,719 | 896,750 | 0 | -21,737 | -9,955 | -9,615 | -9,291 | 268,011 |
| cash and cash equivalents | |||||||||||||||
| cash | -231,488 | 184,841 | 22,635 | 38,361 | -20,597 | -114 | -35,832 | -93,800 | -65,799 | 81,837 | 34,077 | 111,670 | -669 | -30,758 | 57,340 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,471 | 4,562 | -3,150 | 4,059 |
| change in cash | -231,488 | 184,841 | 22,635 | 38,361 | -20,597 | -114 | -35,832 | -93,800 | -65,799 | 81,837 | 34,077 | 117,141 | -5,231 | -27,608 | 53,281 |
crossgate church ltd Credit Report and Business Information
Crossgate Church Ltd Competitor Analysis
Perform a competitor analysis for crossgate church ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PR1 area or any other competitors across 12 key performance metrics.
crossgate church ltd Ownership
CROSSGATE CHURCH LTD group structure
Crossgate Church Ltd has no subsidiary companies.
Ultimate parent company
CROSSGATE CHURCH LTD
06057378
crossgate church ltd directors
Crossgate Church Ltd currently has 5 directors. The longest serving directors include Mr Jonathan Bowen (Jan 2019) and Mr Adam Gardner (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Bowen | 35 years | Jan 2019 | - | Director | |
| Mr Adam Gardner | England | 30 years | Jun 2020 | - | Director |
| Mr Adam Gardner | 30 years | Jun 2020 | - | Director | |
| Mr Ian Ferguson | England | 73 years | Jul 2021 | - | Director |
| Mr Stephen Barratt | 61 years | Oct 2022 | - | Director |
P&L
December 2023turnover
437k
-49%
operating profit
48.1k
0%
gross margin
61.7%
+13.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.6m
0%
total assets
2.2m
-0.05%
cash
51.7k
-0.82%
net assets
Total assets minus all liabilities
crossgate church ltd company details
company number
06057378
Type
Private Ltd By Guarantee w/o Share Cap
industry
94910 - Activities of religious organisations
incorporation date
January 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
longton community church (July 2017)
accountant
UHY HACKER YOUNG MANCHESTER LLP
auditor
-
address
the benchmark, 25 ribbleton street, preston, PR1 5BA
Bank
HSBC BANK PLC
Legal Advisor
-
crossgate church ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crossgate church ltd.
crossgate church ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
