areco limited

Live EstablishedSmallHigh

areco limited Company Information

Share ARECO LIMITED

Company Number

06057526

Shareholders

watts clift holdings ltd

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

watts clift holdings limited, westgate, aldridge, walsall, west midlands, WS9 8DJ

areco limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ARECO LIMITED at £1.7m based on a Turnover of £4.5m and 0.38x industry multiple (adjusted for size and gross margin).

areco limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ARECO LIMITED at £1.9m based on an EBITDA of £439k and a 4.41x industry multiple (adjusted for size and gross margin).

areco limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of ARECO LIMITED at £5.4m based on Net Assets of £1.9m and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Areco Limited Overview

Areco Limited is a live company located in aldridge, walsall, WS9 8DJ with a Companies House number of 06057526. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2007, it's largest shareholder is watts clift holdings ltd with a 100% stake. Areco Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Areco Limited Health Check

Pomanda's financial health check has awarded Areco Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £4.5m, make it smaller than the average company (£15.7m)

£4.5m - Areco Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8%)

17% - Areco Limited

8% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)

27.7% - Areco Limited

27.7% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it more profitable than the average company (5%)

9.4% - Areco Limited

5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (39)

10 - Areco Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Areco Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £450.8k, this is more efficient (£372.8k)

£450.8k - Areco Limited

£372.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (50 days)

52 days - Areco Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (32 days)

92 days - Areco Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 78 days, this is in line with average (73 days)

78 days - Areco Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (16 weeks)

23 weeks - Areco Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (45.1%)

34.4% - Areco Limited

45.1% - Industry AVG

ARECO LIMITED financials

EXPORTms excel logo

Areco Limited's latest turnover from April 2024 is estimated at £4.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Areco Limited has 10 employees and maintains cash reserves of £449.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover4,508,2943,209,2962,669,5132,816,0772,454,1452,435,4752,607,7952,054,9801,661,2882,820,5973,597,2023,350,2673,053,3343,016,3881,442,829
Other Income Or Grants
Cost Of Sales3,260,8642,325,5791,924,4952,052,0471,774,8931,769,9961,910,1931,491,3481,189,5322,034,8632,593,8472,403,8752,197,6732,167,1881,036,220
Gross Profit1,247,430883,717745,019764,030679,252665,479697,602563,633471,756785,7341,003,355946,392855,660849,201406,608
Admin Expenses823,660623,901550,876496,238515,022438,385583,069475,877370,876651,790863,643842,040812,341811,548295,826
Operating Profit423,770259,816194,143267,792164,230227,094114,53387,756100,880133,944139,712104,35243,31937,653110,782
Interest Payable12,71326,00031,95535,00839,18922,36316,48016,480
Interest Receivable18,9178,8038016666266111111
Pre-Tax Profit442,687268,619194,943255,144138,296195,40579,52648,56778,518133,945139,713104,35343,32021,17394,303
Tax-110,672-67,155-37,039-48,477-26,276-37,127-15,110-9,228-15,703-26,789-29,340-24,001-10,397-5,505-26,405
Profit After Tax332,015201,464157,904206,667112,020158,27864,41639,33962,814107,156110,37380,35232,92315,66867,898
Dividends Paid
Retained Profit332,015201,464157,904206,667112,020158,27864,41639,33962,814107,156110,37380,35232,92315,66867,898
Employee Costs442,291375,299365,880335,463371,795406,315357,980243,426203,838332,147429,872390,396355,474348,917189,054
Number Of Employees109991011107610131211116
EBITDA*439,042272,519213,682288,173187,865249,000135,753106,453121,052156,633162,845126,93568,23463,080134,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,061,1391,014,5951,020,079842,902862,881877,252881,277883,640849,713838,317860,323872,529886,377895,753887,482
Intangible Assets
Investments & Other1,000
Debtors (Due After 1 year)
Total Fixed Assets1,062,1391,014,5951,020,079842,902862,881877,252881,277883,640849,713838,317860,323872,529886,377895,753887,482
Stock & work in progress702,855513,316310,681377,625369,944290,677334,049267,326241,955267,082206,026220,916190,121195,779171,422
Trade Debtors652,973444,771420,684415,818319,961369,439437,854377,360342,069495,810450,841345,144297,275296,722227,485
Group Debtors200,0001,7793,561
Misc Debtors99,701125,175147,44233,05916,81832,58337,34631,40563,308
Cash449,328271,321142,91770,58360,77870,867112911352072102109963155
misc current assets
total current assets1,904,8571,354,5831,021,724897,085967,501765,345809,361676,182651,028763,099657,077566,270487,495492,564399,062
total assets2,966,9962,369,1782,041,8031,739,9871,830,3821,642,5971,690,6381,559,8221,500,7411,601,4161,517,4001,438,7991,373,8721,388,3171,286,544
Bank overdraft23,60422,16473,169104,932204,835507,079
Bank loan
Trade Creditors 826,805604,119455,615537,384480,227390,285450,114381,617233,465661,0461,207,3661,177,6921,134,8581,131,641325,935
Group/Directors Accounts16,41032,16727,84324,19846,87829,76028,09639,11947,587
other short term finances
hp & lease commitments
other current liabilities165,150118,328145,245119,15731,62846,722119,28555,60553,407
total current liabilities1,008,365754,614628,703680,739582,337488,931670,664581,273539,294661,0461,207,3661,177,6921,134,8581,131,641833,014
loans393,227413,449438,035461,026483,263
hp & lease commitments
Accruals and Deferred Income
other liabilities525,0001,82063,266120,043171,028384,167
provisions12,0523442,5811,4821,082465
total long term liabilities12,052344395,808413,449438,035461,026483,263525,0001,82063,266121,525172,110384,632
total liabilities1,020,417754,614628,703681,083978,145902,3801,108,6991,042,2991,022,5571,186,0461,209,1861,240,9581,256,3831,303,7511,217,646
net assets1,946,5791,614,5641,413,1001,058,904852,237740,217581,939517,523478,184415,370308,214197,841117,48984,56668,898
total shareholders funds1,946,5791,614,5641,413,1001,058,904852,237740,217581,939517,523478,184415,370308,214197,841117,48984,56668,898
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit423,770259,816194,143267,792164,230227,094114,53387,756100,880133,944139,712104,35243,31937,653110,782
Depreciation15,27212,70319,53920,38123,63521,90621,22018,69720,17222,68923,13322,58324,91525,42724,102
Amortisation
Tax-110,672-67,155-37,039-48,477-26,276-37,127-15,110-9,228-15,703-26,789-29,340-24,001-10,397-5,505-26,405
Stock189,539202,635-66,9447,68179,267-43,37266,72325,371-25,12761,056-14,89030,795-5,65824,357171,422
Debtors182,7281,820119,249-87,902132,978-71,39966,435-173-86,87244,969105,69747,86955369,237227,485
Creditors222,686148,504-81,76957,15789,942-59,82968,497148,152-427,581-546,32029,67442,8343,217805,706325,935
Accruals and Deferred Income46,822-26,91726,08887,529-15,094-72,56363,6802,19853,407
Deferred Taxes & Provisions12,052-344-2,2372,581-1,482400617465
Cash flow from operations237,663122,49668,313462,36626,773194,252119,662222,377-156,826-522,50172,37265,62266,559770,30435,972
Investing Activities
capital expenditure-61,816-7,219-196,716-402-9,264-17,881-18,857-52,624-31,568-683-10,927-8,735-15,539-33,698-911,584
Change in Investments1,000
cash flow from investments-62,816-7,219-196,716-402-9,264-17,881-18,857-52,624-31,568-683-10,927-8,735-15,539-33,698-911,584
Financing Activities
Bank loans
Group/Directors Accounts-15,7574,3243,645-22,68017,1181,664-11,023-8,46847,587
Other Short Term Loans
Long term loans-393,227-20,222-24,586-22,991-22,237483,263
Hire Purchase and Lease Commitments
other long term liabilities-525,000523,180-61,446-56,777-50,985-213,139384,167
share issue196,2921,000
interest18,9178,803801-12,647-25,934-31,689-35,007-39,189-22,362111-16,479-16,480
cash flow from financing3,16013,127200,738-428,554-29,038-54,611-69,021-69,894-16,512523,181-61,445-56,776-50,985-229,618368,687
cash and cash equivalents
cash178,007128,40472,3349,805-10,08970,75521-44-72-311136-92155
overdraft-23,6041,440-51,005-31,763-99,903204,835-507,079507,079
change in cash178,007128,40472,33433,409-11,529121,76031,78499,859-204,907-311136506,987-506,924

areco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for areco limited. Get real-time insights into areco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Areco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for areco limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WS9 area or any other competitors across 12 key performance metrics.

areco limited Ownership

ARECO LIMITED group structure

Areco Limited has 1 subsidiary company.

Ultimate parent company

2 parents

ARECO LIMITED

06057526

1 subsidiary

ARECO LIMITED Shareholders

watts clift holdings ltd 100%

areco limited directors

Areco Limited currently has 5 directors. The longest serving directors include Mr Richard Davies (May 2007) and Miss Helena Toomer (Sep 2023).

officercountryagestartendrole
Mr Richard Davies60 years May 2007- Director
Miss Helena Toomer42 years Sep 2023- Director
Mr Paul Burns52 years Oct 2023- Director
Mr Alexander Weeds47 years Jun 2024- Director
Mr Gordon McLean58 years Jun 2024- Director

P&L

April 2024

turnover

4.5m

+40%

operating profit

423.8k

0%

gross margin

27.7%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.9m

+0.21%

total assets

3m

+0.25%

cash

449.3k

+0.66%

net assets

Total assets minus all liabilities

areco limited company details

company number

06057526

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

HAINES WATTS

address

watts clift holdings limited, westgate, aldridge, walsall, west midlands, WS9 8DJ

Bank

-

Legal Advisor

-

areco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to areco limited. Currently there are 3 open charges and 2 have been satisfied in the past.

areco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARECO LIMITED. This can take several minutes, an email will notify you when this has completed.

areco limited Companies House Filings - See Documents

datedescriptionview/download