age concern isle of wight

Live EstablishedSmallDeclining

age concern isle of wight Company Information

Share AGE CONCERN ISLE OF WIGHT

Company Number

06057797

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

st. thomas house, 17 st. thomas' square, newport, isle of wight, PO30 1SL

age concern isle of wight Estimated Valuation

£838.7k

Pomanda estimates the enterprise value of AGE CONCERN ISLE OF WIGHT at £838.7k based on a Turnover of £1.5m and 0.57x industry multiple (adjusted for size and gross margin).

age concern isle of wight Estimated Valuation

£0

Pomanda estimates the enterprise value of AGE CONCERN ISLE OF WIGHT at £0 based on an EBITDA of £-152k and a 4.11x industry multiple (adjusted for size and gross margin).

age concern isle of wight Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of AGE CONCERN ISLE OF WIGHT at £2.5m based on Net Assets of £1.1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Age Concern Isle Of Wight Overview

Age Concern Isle Of Wight is a live company located in newport, PO30 1SL with a Companies House number of 06057797. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2007, it's largest shareholder is unknown. Age Concern Isle Of Wight is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Age Concern Isle Of Wight Health Check

Pomanda's financial health check has awarded Age Concern Isle Of Wight a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£3.7m)

£1.5m - Age Concern Isle Of Wight

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.3%)

-18% - Age Concern Isle Of Wight

8.3% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Age Concern Isle Of Wight

37.9% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (5.7%)

-10.8% - Age Concern Isle Of Wight

5.7% - Industry AVG

employees

Employees

with 85 employees, this is above the industry average (22)

85 - Age Concern Isle Of Wight

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £15k, the company has a lower pay structure (£46.5k)

£15k - Age Concern Isle Of Wight

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.3k, this is less efficient (£146.6k)

£17.3k - Age Concern Isle Of Wight

£146.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (36 days)

12 days - Age Concern Isle Of Wight

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (32 days)

11 days - Age Concern Isle Of Wight

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Age Concern Isle Of Wight

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 525 weeks, this is more cash available to meet short term requirements (27 weeks)

525 weeks - Age Concern Isle Of Wight

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (58.7%)

14.5% - Age Concern Isle Of Wight

58.7% - Industry AVG

AGE CONCERN ISLE OF WIGHT financials

EXPORTms excel logo

Age Concern Isle Of Wight's latest turnover from March 2024 is £1.5 million and the company has net assets of £1.1 million. According to their latest financial statements, Age Concern Isle Of Wight has 85 employees and maintains cash reserves of £993.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,469,0161,443,9342,232,4672,651,2792,549,8242,912,7283,068,0472,344,9102,397,8721,218,7481,187,024815,056795,334499,165425,637
Other Income Or Grants
Cost Of Sales913,058889,4781,385,8221,665,0821,583,3591,816,3101,905,9541,434,2111,495,260771,410755,990516,339490,942299,842253,531
Gross Profit555,958554,456846,645986,197966,4651,096,4181,162,093910,699902,612447,338431,034298,717304,392199,323172,106
Admin Expenses713,993948,462684,182454,4191,199,3981,009,059683,142936,743691,863404,290181,616206,686156,098166,384196,094
Operating Profit-158,035-394,006162,463531,778-232,93387,359478,951-26,044210,74943,048249,41892,031148,29432,939-23,988
Interest Payable6,8405,752476389276200
Interest Receivable1,3021,7621,7491,5351,239
Pre-Tax Profit-117,103-353,628134,036425,901-239,39571,059384,681-33,150163,12227,967250,72072,059150,04334,474-22,749
Tax
Profit After Tax-117,103-353,628134,036425,901-239,39571,059384,681-33,150163,12227,967250,72072,059150,04334,474-22,749
Dividends Paid
Retained Profit-117,103-353,628134,036425,901-239,39571,059384,681-33,150163,12227,967250,72072,059150,04334,474-22,749
Employee Costs1,273,7701,547,4641,610,5551,710,7661,735,0691,665,4541,538,0701,446,7701,171,810953,919700,991493,716411,266328,782347,065
Number Of Employees859711312213413111313912510994652189
EBITDA*-152,006-380,406188,351569,107-155,772117,439503,648-2,676230,38353,686257,85797,179150,63634,517-23,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets230,281234,250243,437251,573263,038285,261285,613289,537271,387242,560239,71415,4066,5255,0436,621
Intangible Assets7,36715,32520,040
Investments & Other12233221
Debtors (Due After 1 year)
Total Fixed Assets230,281234,250243,437258,940278,364305,303285,615289,540271,390242,562239,71615,4076,5255,0436,621
Stock & work in progress
Trade Debtors49,57264,72089,92379,21988,93272,390100,123111,550128,865107,82050,81158,291
Group Debtors10,51212,5429,49336,43940,59753,98415,6324,274
Misc Debtors11,21289,62166110,1689,22320,28529,13128,19520,559116,10017,53192792,03332,20022,206
Cash993,491982,6261,413,0671,362,371992,9181,260,9401,193,345762,142737,724418,211567,360796,830316,457216,078222,411
misc current assets
total current assets1,054,2751,136,9671,503,6511,451,7581,101,5851,366,1571,332,092938,326927,745696,115651,334860,322408,490248,278244,617
total assets1,284,5561,371,2171,747,0881,710,6981,379,9491,671,4601,617,7071,227,8661,199,135938,677891,050875,729415,015253,321251,238
Bank overdraft7,1286,9476,8076,5106,2846,0745,8515,640
Bank loan6,9097,7447,429
Trade Creditors 28,0623,9918,69528,86630,29156,37422,34619,93121,73325,26512,56854,54518,69722,094
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities63,39752,00663,589133,407219,397233,823283,799215,812143,27876,53964,581472,90529,80954,00683,000
total current liabilities98,36863,74179,713169,401256,635297,004312,655242,027171,085107,65582,789472,90584,35472,703105,094
loans87,83192,01698,287106,245114,163120,910127,565134,249140,777146,871152,737
hp & lease commitments
Accruals and Deferred Income1,980
other liabilities
provisions5,00037,46740,000
total long term liabilities87,83192,01698,287106,245114,163125,910127,565171,716180,777146,871154,717
total liabilities186,199155,757178,000275,646370,798422,914440,220413,743351,862254,526237,506472,90584,35472,703105,094
net assets1,098,3571,215,4601,569,0881,435,0521,009,1511,248,5461,177,487814,123847,273684,151653,544402,824330,661180,618146,144
total shareholders funds1,098,3571,215,4601,569,0881,435,0521,009,1511,248,5461,177,487814,123847,273684,151653,544402,824330,661180,618146,144
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-158,035-394,006162,463531,778-232,93387,359478,951-26,044210,74943,048249,41892,031148,29432,939-23,988
Depreciation6,02913,60020,11129,37177,16126,54424,69723,36819,63410,6388,4395,1482,3421,578882
Amortisation5,7777,9583,536
Tax
Stock
Debtors-93,55763,7571,197-19,2803,450-33,530-37,437-13,837-87,883193,93020,482-28,54159,8339,99422,206
Creditors24,071-4,704-20,171-1,425-26,08334,0282,415-1,802-3,53212,69712,568-54,54535,848-3,39722,094
Accruals and Deferred Income11,391-11,583-69,818-85,990-14,426-49,97667,98772,53466,7399,978-406,344443,096-24,197-28,99483,000
Deferred Taxes & Provisions-5,0005,000-37,467-2,53340,000
Cash flow from operations-22,987-460,45097,165500,972-204,731140,021574,02079,360421,473-117,569-156,401514,271102,454-7,86859,782
Investing Activities
capital expenditure-13,484-232,747-14,029-3,824-7,503
Change in Investments-1-1-1111
cash flow from investments111-1-13,484-232,748-14,030-3,824-7,503
Financing Activities
Bank loans-8353157,429
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,185-6,271-7,958-7,918-6,747-6,655-6,684-6,528-6,094-5,866152,737
Hire Purchase and Lease Commitments
other long term liabilities
share issue-21,3172,640104168,893
interest-6,840-4,4501,2861,3601,2591,039
cash flow from financing-5,020-5,956-529-7,918-6,747-6,655-28,001-6,528-6,094-10,066148,2871,3901,3601,259169,932
cash and cash equivalents
cash10,865-430,44150,696369,453-268,02267,595431,20324,418319,513-149,149-229,470480,373100,379-6,333222,411
overdraft-7,1281811402972262102232115,640
change in cash10,865-430,44157,824369,272-268,16267,298430,97724,208319,290-149,360-235,110480,373100,379-6,333222,411

age concern isle of wight Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for age concern isle of wight. Get real-time insights into age concern isle of wight's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Age Concern Isle Of Wight Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for age concern isle of wight by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PO30 area or any other competitors across 12 key performance metrics.

age concern isle of wight Ownership

AGE CONCERN ISLE OF WIGHT group structure

Age Concern Isle Of Wight has 1 subsidiary company.

Ultimate parent company

AGE CONCERN ISLE OF WIGHT

06057797

1 subsidiary

AGE CONCERN ISLE OF WIGHT Shareholders

--

age concern isle of wight directors

Age Concern Isle Of Wight currently has 11 directors. The longest serving directors include Mrs Lorraine Buckman (Jul 2019) and Mr Geoffrey Read (Aug 2022).

officercountryagestartendrole
Mrs Lorraine Buckman71 years Jul 2019- Director
Mr Geoffrey ReadEngland69 years Aug 2022- Director
Mr Cyril EdwardsEngland75 years May 2023- Director
Mrs Kay MarriottEngland67 years Jun 2023- Director
Mr Stephen Bailey69 years Jul 2023- Director
Mrs Wendy YoungEngland68 years Jul 2023- Director
Mr Martyn Pearl69 years Jun 2024- Director
Mr Martin BostockEngland71 years Jun 2024- Director
Mrs Sara ColemanUk66 years Jun 2024- Director
Miss Heather BentleyEngland64 years Jun 2024- Director

P&L

March 2024

turnover

1.5m

+2%

operating profit

-158k

0%

gross margin

37.9%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

-0.1%

total assets

1.3m

-0.06%

cash

993.5k

+0.01%

net assets

Total assets minus all liabilities

age concern isle of wight company details

company number

06057797

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BRIGHT BROWN LIMITED

address

st. thomas house, 17 st. thomas' square, newport, isle of wight, PO30 1SL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

age concern isle of wight Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to age concern isle of wight.

age concern isle of wight Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGE CONCERN ISLE OF WIGHT. This can take several minutes, an email will notify you when this has completed.

age concern isle of wight Companies House Filings - See Documents

datedescriptionview/download