The Farmers' Market (gb) Limited

POWER SEARCH PRICING

SOLUTIONS

the farmers' market (gb) limited Company Information

Live

EstablishedSmallDeclining

Company Number

06060479

Next Accounts

Oct 2025

Industry

Production of electricity

Directors

Richard Harding

Fionagh Harding

View All

Shareholders

richard william harding

fionagh mason harding

View All

Group Structure

View All

Contact

Registered Address

norton barton, launcells, bude, EX23 9LG

Website

the farmers' market (gb) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of THE FARMERS' MARKET (GB) LIMITED at £1.2m based on Net Assets of £421.3k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Farmers' Market (gb) Limited is a live company located in bude, EX23 9LG with a Companies House number of 06060479. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2007, it's largest shareholder is richard william harding with a 50% stake. The Farmers' Market (gb) Limited is a established, small sized company, Pomanda has estimated its turnover at £575.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Farmers' Market (Gb) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £575.7k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (11.7%)

EXPORT

The Farmers' Market (Gb) Limited's latest turnover from January 2024 is estimated at £575.7 thousand and the company has net assets of £421.3 thousand. According to their latest financial statements, we estimate that The Farmers' Market (Gb) Limited has 2 employees and maintains cash reserves of £230.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Turnover	575,714	512,587	1,037,945	1,525,933	1,376,843	683,899	569,310	427,657	4,603	0	64,276	977,695
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	176,028	149,440	370,695	635,259	577,835	274,768	259,685	192,095	1,894	0	30,685	488,670
Gross Profit	399,687	363,147	667,250	890,674	799,008	409,131	309,625	235,562	2,710	0	33,591	489,025
Admin Expenses	300,376	374,571	694,852	927,622	798,025	395,650	227,802	50,952	-154,708	-103,575	29,575	495,590
Operating Profit	99,311	-11,424	-27,602	-36,948	983	13,481	81,823	184,610	157,418	103,575	4,016	-6,565
Interest Payable	51	86	56	27	0	433	3,466	11,557	8,971	0	0	0
Interest Receivable	8,799	2,198	59	29	215	147	78	57	126	113	1,226	1,169
Pre-Tax Profit	108,060	-9,312	-27,599	-36,946	1,198	13,195	78,436	173,110	148,573	103,689	5,243	-5,396
Tax	-27,015	0	0	0	-228	-2,507	-14,903	-34,622	-29,714	-21,775	-1,206	0
Profit After Tax	81,045	-9,312	-27,599	-36,946	970	10,688	63,533	138,488	118,858	81,914	4,037	-5,396
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	81,045	-9,312	-27,599	-36,946	970	10,688	63,533	138,488	118,858	81,914	4,037	-5,396
Employee Costs	155,539	142,063	262,688	377,265	323,875	182,225	184,138	121,506	59,976	0	59,229	175,890
Number Of Employees	2	2	4	6	5	3	3	2	1	0	1	3
EBITDA*	129,700	18,966	2,787	-6,558	31,372	43,870	112,212	215,000	187,807	133,965	34,405	-6,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013
Tangible Assets	273,505	303,894	334,284	364,673	395,063	425,452	455,841	486,230	516,620	547,009	577,399	636,038
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	273,505	303,894	334,284	364,673	395,063	425,452	455,841	486,230	516,620	547,009	577,399	636,038
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	36,202	28,847	81,684	85,582	79,020	56,493	48,232	39,131	0	0	4,241	3,348
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	417	12,937	486	430	12,200	10,061	5,690	5,626	4,547	5,845	0	0
Cash	230,642	104,575	21,016	26,006	31,968	25,328	13,821	17,465	27,810	22,457	22,826	467,730
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	267,261	146,359	103,186	112,018	123,188	91,882	67,743	62,222	32,357	28,302	27,067	471,078
total assets	540,766	450,253	437,470	476,691	518,251	517,334	523,584	548,452	548,977	575,311	604,466	1,107,116
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,787	39,075	942	0	0	0	0	0	866	0	11,737	470,994
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	47,824	18,889	29,670	37,776	37,541	31,665	42,813	52,981	19,625	17,409	0	0
total current liabilities	58,611	57,964	30,612	37,776	37,541	31,665	42,813	52,981	20,491	17,409	11,737	470,994
loans	0	900	900	900	0	0	12,830	93,801	276,021	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	1,200	2,393	3,585	4,778	8,933	0	0	0	0	0	0
other liabilities	900	0	0	0	900	0	0	0	0	429,451	593,188	640,518
provisions	59,975	49,954	54,018	57,284	60,940	63,614	65,607	50,093	52,152	46,996	0	0
total long term liabilities	60,875	52,054	57,311	61,769	66,618	72,547	78,437	143,894	328,173	476,447	593,188	640,518
total liabilities	119,486	110,018	87,923	99,545	104,159	104,212	121,250	196,875	348,664	493,856	604,925	1,111,512
net assets	421,280	340,235	349,547	377,146	414,092	413,122	402,334	351,577	200,313	81,455	-459	-4,396
total shareholders funds	421,280	340,235	349,547	377,146	414,092	413,122	402,334	351,577	200,313	81,455	-459	-4,396

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	99,311	-11,424	-27,602	-36,948	983	13,481	81,823	184,610	157,418	103,575	4,016	-6,565	0	0	0
Depreciation	30,389	30,390	30,389	30,390	30,389	30,389	30,389	30,390	30,389	30,390	30,389	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-27,015	0	0	0	-228	-2,507	-14,903	-34,622	-29,714	-21,775	-1,206	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,165	-40,386	-3,842	-5,208	24,666	12,632	9,165	40,210	-1,298	1,604	893	3,348	0	0	0
Creditors	-28,288	38,133	942	0	0	0	0	-866	866	-11,737	-459,257	470,994	0	0	0
Accruals and Deferred Income	27,735	-11,974	-9,298	-958	1,721	-2,215	-10,168	33,356	2,216	17,409	0	0	0	0	0
Deferred Taxes & Provisions	10,021	-4,064	-3,266	-3,656	-2,674	-1,993	15,514	-2,059	5,156	46,996	0	0	0	0	0
Cash flow from operations	117,318	81,447	-4,993	-5,964	5,525	24,523	93,490	170,599	167,629	163,254	-426,951	461,081	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	28,250	-636,038	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	28,250	-636,038	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-900	0	0	900	0	-12,830	-80,971	-182,220	276,021	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	900	0	0	-900	900	0	0	0	-429,451	-163,737	-47,330	640,518	0	0	0
share issue	0	0	0	0	0	100	-12,776	12,776	0	0	-100	1,000	0	0	0
interest	8,748	2,112	3	2	215	-286	-3,388	-11,500	-8,845	113	1,226	1,169	0	0	0
cash flow from financing	8,748	2,112	3	2	1,115	-13,016	-97,135	-180,944	-162,275	-163,624	-46,204	642,687	0	0	0
cash and cash equivalents
cash	126,067	83,559	-4,990	-5,962	6,640	11,507	-3,644	-10,345	5,353	-369	-444,904	467,730	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	126,067	83,559	-4,990	-5,962	6,640	11,507	-3,644	-10,345	5,353	-369	-444,904	467,730	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the farmers' market (gb) limited. Get real-time insights into the farmers' market (gb) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the farmers' market (gb) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in EX23 area or any other competitors across 12 key performance metrics.

THE FARMERS' MARKET (GB) LIMITED group structure

The Farmers' Market (Gb) Limited has no subsidiary companies.

Ultimate parent company

THE FARMERS' MARKET (GB) LIMITED

06060479

THE FARMERS' MARKET (GB) LIMITED Shareholders

richard william harding	50%
fionagh mason harding	30%
john pearson	20%

The Farmers' Market (Gb) Limited currently has 3 directors. The longest serving directors include Mr Richard Harding (Jan 2007) and Mrs Fionagh Harding (Jan 2007).

officer	country	age	start	end	role
Mr Richard Harding		62 years	Jan 2007	-	Director
Mrs Fionagh Harding	United Kingdom	62 years	Jan 2007	-	Director
Mr John Pearson	England	49 years	Mar 2012	-	Director

P&L

January 2024

turnover

575.7k

+12%

operating profit

99.3k

gross margin

69.5%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

421.3k

+0.24%

total assets

540.8k

+0.2%

cash

230.6k

+1.21%

net assets

Total assets minus all liabilities

Similar Companies

trebartha hydro ltd

4.5

hy fiachra energy ltd

cgp ( south west) limited

rjmjs 4 limited

3.5

powerquinn limited

company number

06060479

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

January 2007

ultimate parent company

None

previous names

N/A

address

norton barton, launcells, bude, EX23 9LG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the farmers' market (gb) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FARMERS' MARKET (GB) LIMITED. This can take several minutes, an email will notify you when this has completed.

the farmers' market (gb) limited Company Information

the farmers' market (gb) limited Estimated Valuation

the farmers' market (gb) limited Estimated Valuation

the farmers' market (gb) limited Estimated Valuation

The Farmers' Market (gb) Limited Overview

The Farmers' Market (gb) Limited Health Check

THE FARMERS' MARKET (GB) LIMITED financials

the farmers' market (gb) limited Credit Report and Business Information

The Farmers' Market (gb) Limited Competitor Analysis

the farmers' market (gb) limited Ownership

the farmers' market (gb) limited directors

the farmers' market (gb) limited company details

the farmers' market (gb) limited Charges & Mortgages

the farmers' market (gb) limited Capital Raised & Share Issues BETA

the farmers' market (gb) limited Companies House Filings - See Documents