printed polythene limited Company Information
Company Number
06063302
Registered Address
unit 21 barrs fold road, wingates industrial estate, west, bolton, BL5 3XP
Industry
Non-specialised wholesale trade
Telephone
01942879256
Next Accounts Due
December 2025
Group Structure
View All
Directors
Steven Bryan15 Years
Shareholders
printed polythene holdings ltd 100%
printed polythene limited Estimated Valuation
Pomanda estimates the enterprise value of PRINTED POLYTHENE LIMITED at £2.3m based on a Turnover of £3.5m and 0.68x industry multiple (adjusted for size and gross margin).
printed polythene limited Estimated Valuation
Pomanda estimates the enterprise value of PRINTED POLYTHENE LIMITED at £476.6k based on an EBITDA of £86.3k and a 5.52x industry multiple (adjusted for size and gross margin).
printed polythene limited Estimated Valuation
Pomanda estimates the enterprise value of PRINTED POLYTHENE LIMITED at £740.6k based on Net Assets of £447.2k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Printed Polythene Limited Overview
Printed Polythene Limited is a live company located in bolton, BL5 3XP with a Companies House number of 06063302. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2007, it's largest shareholder is printed polythene holdings ltd with a 100% stake. Printed Polythene Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Printed Polythene Limited Health Check
Pomanda's financial health check has awarded Printed Polythene Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
7 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£15.4m)
- Printed Polythene Limited
£15.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.7%)
- Printed Polythene Limited
7.7% - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
- Printed Polythene Limited
27.4% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (5%)
- Printed Polythene Limited
5% - Industry AVG
Employees
with 10 employees, this is below the industry average (38)
10 - Printed Polythene Limited
38 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Printed Polythene Limited
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £346.6k, this is equally as efficient (£370.9k)
- Printed Polythene Limited
£370.9k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (52 days)
- Printed Polythene Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (33 days)
- Printed Polythene Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 57 days, this is less than average (74 days)
- Printed Polythene Limited
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (16 weeks)
9 weeks - Printed Polythene Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.8%, this is a higher level of debt than the average (45.5%)
71.8% - Printed Polythene Limited
45.5% - Industry AVG
PRINTED POLYTHENE LIMITED financials
Printed Polythene Limited's latest turnover from March 2024 is estimated at £3.5 million and the company has net assets of £447.2 thousand. According to their latest financial statements, Printed Polythene Limited has 10 employees and maintains cash reserves of £211.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 10 | 13 | 13 | 16 | 14 | 14 | 12 | 8 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 44,513 | 53,496 | 65,984 | 59,806 | 64,593 | 70,883 | 58,359 | 44,051 | 9,780 | 11,089 | 5,506 | 4,326 | 3,652 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 1,480,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 44,513 | 53,496 | 65,984 | 59,806 | 64,593 | 70,883 | 1,538,495 | 44,051 | 9,780 | 11,089 | 5,506 | 4,326 | 3,652 | 0 | 0 |
Stock & work in progress | 394,058 | 364,604 | 449,105 | 370,686 | 325,288 | 325,766 | 295,017 | 319,172 | 135,509 | 129,755 | 103,914 | 137,874 | 100,553 | 15,002 | 0 |
Trade Debtors | 796,543 | 749,812 | 1,406,804 | 1,143,629 | 915,052 | 959,991 | 0 | 837,087 | 867,307 | 672,964 | 713,559 | 634,406 | 371,781 | 118,414 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 140,660 | 127,820 | 90,734 | 161,997 | 336,914 | 481,681 | 0 | 395,295 | 118,336 | 95,210 | 0 | 0 | 0 | 0 | 0 |
Cash | 211,608 | 170,213 | 123,072 | 183,822 | 13,202 | 52,414 | 82,217 | 71,743 | 19,659 | 67,159 | 28,515 | 6,121 | 91,916 | 81 | 99,700 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,542,869 | 1,412,449 | 2,069,715 | 1,860,134 | 1,590,456 | 1,819,852 | 377,234 | 1,623,297 | 1,140,811 | 965,088 | 845,988 | 778,401 | 564,250 | 133,497 | 99,700 |
total assets | 1,587,382 | 1,465,945 | 2,135,699 | 1,919,940 | 1,655,049 | 1,890,735 | 1,915,729 | 1,667,348 | 1,150,591 | 976,177 | 851,494 | 782,727 | 567,902 | 133,497 | 99,700 |
Bank overdraft | 0 | 0 | 0 | 0 | 1,179 | 4,952 | 3,170 | 4,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 234,690 | 224,055 | 331,947 | 499,383 | 433,346 | 554,346 | 530,052 | 408,530 | 223,340 | 72,343 | 811,900 | 744,319 | 520,445 | 117,354 | 97,248 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 2,351 | 3,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 894,362 | 846,451 | 1,453,548 | 1,189,858 | 1,044,210 | 1,053,027 | 1,060,469 | 940,587 | 824,171 | 821,868 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,129,052 | 1,070,506 | 1,785,495 | 1,691,592 | 1,481,870 | 1,612,325 | 1,593,691 | 1,353,334 | 1,047,511 | 894,211 | 811,900 | 744,319 | 520,445 | 117,354 | 97,248 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 2,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 0 | 0 | 755 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 11,128 | 13,374 | 12,537 | 11,363 | 12,273 | 13,648 | 11,088 | 8,810 | 1,956 | 2,218 | 1,101 | 856 | 0 | 0 | 0 |
total long term liabilities | 11,128 | 13,374 | 12,537 | 11,363 | 14,624 | 13,648 | 11,088 | 8,810 | 4,956 | 5,218 | 1,101 | 856 | 755 | 0 | 0 |
total liabilities | 1,140,180 | 1,083,880 | 1,798,032 | 1,702,955 | 1,496,494 | 1,625,973 | 1,604,779 | 1,362,144 | 1,052,467 | 899,429 | 813,001 | 745,175 | 521,200 | 117,354 | 97,248 |
net assets | 447,202 | 382,065 | 337,667 | 216,985 | 158,555 | 264,762 | 310,950 | 305,204 | 98,124 | 76,748 | 38,493 | 37,552 | 46,702 | 16,143 | 2,452 |
total shareholders funds | 447,202 | 382,065 | 337,667 | 216,985 | 158,555 | 264,762 | 310,950 | 305,204 | 98,124 | 76,748 | 38,493 | 37,552 | 46,702 | 16,143 | 2,452 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,983 | 9,835 | 13,267 | 11,251 | 12,539 | 13,999 | 10,997 | 8,564 | 2,931 | 2,357 | 1,971 | 2,163 | 1,826 | 0 | 97 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 29,454 | -84,501 | 78,419 | 45,398 | -478 | 30,749 | -24,155 | 183,663 | 5,754 | 25,841 | -33,960 | 37,321 | 85,551 | 15,002 | 0 |
Debtors | 59,571 | -619,906 | 191,912 | 53,660 | -189,706 | -38,464 | 247,754 | 246,739 | 217,469 | 54,615 | 79,153 | 262,625 | 253,367 | 118,414 | 0 |
Creditors | 10,635 | -107,892 | -167,436 | 66,037 | -121,000 | 24,294 | 121,522 | 185,190 | 150,997 | -739,557 | 67,581 | 223,874 | 403,091 | 20,106 | 97,248 |
Accruals and Deferred Income | 47,911 | -607,097 | 263,690 | 145,648 | -8,817 | -7,442 | 119,882 | 113,416 | 2,303 | 824,868 | 0 | -755 | 755 | 0 | 0 |
Deferred Taxes & Provisions | -2,246 | 837 | 1,174 | -910 | -1,375 | 2,560 | 2,278 | 6,854 | -262 | 1,117 | 245 | 856 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -2,351 | -3,135 | 5,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 41,395 | 47,141 | -60,750 | 170,620 | -39,212 | -29,803 | 10,474 | 52,084 | -47,500 | 38,644 | 22,394 | -85,795 | 91,835 | -99,619 | 99,700 |
overdraft | 0 | 0 | 0 | -1,179 | -3,773 | 1,782 | -1,047 | 4,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 41,395 | 47,141 | -60,750 | 171,799 | -35,439 | -31,585 | 11,521 | 47,867 | -47,500 | 38,644 | 22,394 | -85,795 | 91,835 | -99,619 | 99,700 |
printed polythene limited Credit Report and Business Information
Printed Polythene Limited Competitor Analysis
Perform a competitor analysis for printed polythene limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BL5 area or any other competitors across 12 key performance metrics.
printed polythene limited Ownership
PRINTED POLYTHENE LIMITED group structure
Printed Polythene Limited has no subsidiary companies.
Ultimate parent company
PRINTED POLYTHENE LIMITED
06063302
printed polythene limited directors
Printed Polythene Limited currently has 1 director, Mr Steven Bryan serving since Sep 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Bryan | 51 years | Sep 2009 | - | Director |
P&L
March 2024turnover
3.5m
+2%
operating profit
77.3k
0%
gross margin
27.4%
-0.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
447.2k
+0.17%
total assets
1.6m
+0.08%
cash
211.6k
+0.24%
net assets
Total assets minus all liabilities
printed polythene limited company details
company number
06063302
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
January 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
mvc packaging limited (April 2010)
accountant
BIG HAND 4 BUSINESS
auditor
-
address
unit 21 barrs fold road, wingates industrial estate, west, bolton, BL5 3XP
Bank
-
Legal Advisor
-
printed polythene limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to printed polythene limited.
printed polythene limited Companies House Filings - See Documents
date | description | view/download |
---|