printed polythene limited

2

printed polythene limited Company Information

Share PRINTED POLYTHENE LIMITED
Live 
EstablishedSmallDeclining

Company Number

06063302

Registered Address

unit 21 barrs fold road, wingates industrial estate, west, bolton, BL5 3XP

Industry

Non-specialised wholesale trade

 

Telephone

01942879256

Next Accounts Due

December 2025

Group Structure

View All

Directors

Steven Bryan15 Years

Shareholders

printed polythene holdings ltd 100%

printed polythene limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of PRINTED POLYTHENE LIMITED at £2.3m based on a Turnover of £3.5m and 0.68x industry multiple (adjusted for size and gross margin).

printed polythene limited Estimated Valuation

£476.6k

Pomanda estimates the enterprise value of PRINTED POLYTHENE LIMITED at £476.6k based on an EBITDA of £86.3k and a 5.52x industry multiple (adjusted for size and gross margin).

printed polythene limited Estimated Valuation

£740.6k

Pomanda estimates the enterprise value of PRINTED POLYTHENE LIMITED at £740.6k based on Net Assets of £447.2k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Printed Polythene Limited Overview

Printed Polythene Limited is a live company located in bolton, BL5 3XP with a Companies House number of 06063302. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2007, it's largest shareholder is printed polythene holdings ltd with a 100% stake. Printed Polythene Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Printed Polythene Limited Health Check

Pomanda's financial health check has awarded Printed Polythene Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£15.4m)

£3.5m - Printed Polythene Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.7%)

-11% - Printed Polythene Limited

7.7% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Printed Polythene Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (5%)

2.2% - Printed Polythene Limited

5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (38)

10 - Printed Polythene Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Printed Polythene Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £346.6k, this is equally as efficient (£370.9k)

£346.6k - Printed Polythene Limited

£370.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (52 days)

83 days - Printed Polythene Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (33 days)

34 days - Printed Polythene Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 57 days, this is less than average (74 days)

57 days - Printed Polythene Limited

74 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (16 weeks)

9 weeks - Printed Polythene Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.8%, this is a higher level of debt than the average (45.5%)

71.8% - Printed Polythene Limited

45.5% - Industry AVG

PRINTED POLYTHENE LIMITED financials

EXPORTms excel logo

Printed Polythene Limited's latest turnover from March 2024 is estimated at £3.5 million and the company has net assets of £447.2 thousand. According to their latest financial statements, Printed Polythene Limited has 10 employees and maintains cash reserves of £211.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,465,6233,413,1555,159,6924,889,7273,958,7214,213,4652,825,7433,169,1453,006,9422,128,8563,540,5703,277,5432,057,574549,230602,189
Other Income Or Grants000000000000000
Cost Of Sales2,517,1692,471,3243,721,1813,568,7022,874,5503,088,1022,081,3982,300,1332,155,4291,537,7182,560,0672,352,1281,487,395394,662431,190
Gross Profit948,454941,8311,438,5111,321,0251,084,1711,125,363744,344869,012851,512591,138980,503925,416570,179154,567170,999
Admin Expenses871,150893,2511,290,6721,248,9521,190,2241,171,782737,395610,144825,009542,953979,368934,811529,113135,801167,845
Operating Profit77,30448,580147,83972,073-106,053-46,4196,949258,86826,50348,1851,135-9,39541,06618,7663,154
Interest Payable000361872742401320000000
Interest Receivable9,5466,2321,151993350538511421723987245230249249
Pre-Tax Profit86,84954,812148,99072,136-106,207-46,1887,094258,85026,72048,4241,222-9,15041,29619,0153,403
Tax-21,712-10,414-28,308-13,70600-1,348-51,770-5,344-10,169-2810-10,737-5,324-953
Profit After Tax65,13744,398120,68258,430-106,207-46,1885,746207,08021,37638,255941-9,15030,55913,6912,450
Dividends Paid000000000000000
Retained Profit65,13744,398120,68258,430-106,207-46,1885,746207,08021,37638,255941-9,15030,55913,6912,450
Employee Costs448,001542,098521,894595,804519,289508,429425,872276,668371,829263,216430,105389,592258,52663,32394,886
Number Of Employees1013131614141281181312823
EBITDA*86,28758,415161,10683,324-93,514-32,42017,946267,43229,43450,5423,106-7,23242,89218,7663,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets44,51353,49665,98459,80664,59370,88358,35944,0519,78011,0895,5064,3263,65200
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000001,480,13600000000
Total Fixed Assets44,51353,49665,98459,80664,59370,8831,538,49544,0519,78011,0895,5064,3263,65200
Stock & work in progress394,058364,604449,105370,686325,288325,766295,017319,172135,509129,755103,914137,874100,55315,0020
Trade Debtors796,543749,8121,406,8041,143,629915,052959,9910837,087867,307672,964713,559634,406371,781118,4140
Group Debtors000000000000000
Misc Debtors140,660127,82090,734161,997336,914481,6810395,295118,33695,21000000
Cash211,608170,213123,072183,82213,20252,41482,21771,74319,65967,15928,5156,12191,9168199,700
misc current assets000000000000000
total current assets1,542,8691,412,4492,069,7151,860,1341,590,4561,819,852377,2341,623,2971,140,811965,088845,988778,401564,250133,49799,700
total assets1,587,3821,465,9452,135,6991,919,9401,655,0491,890,7351,915,7291,667,3481,150,591976,177851,494782,727567,902133,49799,700
Bank overdraft00001,1794,9523,1704,2170000000
Bank loan000000000000000
Trade Creditors 234,690224,055331,947499,383433,346554,346530,052408,530223,34072,343811,900744,319520,445117,35497,248
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0002,3513,1350000000000
other current liabilities894,362846,4511,453,5481,189,8581,044,2101,053,0271,060,469940,587824,171821,86800000
total current liabilities1,129,0521,070,5061,785,4951,691,5921,481,8701,612,3251,593,6911,353,3341,047,511894,211811,900744,319520,445117,35497,248
loans000000000000000
hp & lease commitments00002,3510000000000
Accruals and Deferred Income000000003,0003,0000075500
other liabilities000000000000000
provisions11,12813,37412,53711,36312,27313,64811,0888,8101,9562,2181,101856000
total long term liabilities11,12813,37412,53711,36314,62413,64811,0888,8104,9565,2181,10185675500
total liabilities1,140,1801,083,8801,798,0321,702,9551,496,4941,625,9731,604,7791,362,1441,052,467899,429813,001745,175521,200117,35497,248
net assets447,202382,065337,667216,985158,555264,762310,950305,20498,12476,74838,49337,55246,70216,1432,452
total shareholders funds447,202382,065337,667216,985158,555264,762310,950305,20498,12476,74838,49337,55246,70216,1432,452
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit77,30448,580147,83972,073-106,053-46,4196,949258,86826,50348,1851,135-9,39541,06618,7663,154
Depreciation8,9839,83513,26711,25112,53913,99910,9978,5642,9312,3571,9712,1631,826097
Amortisation000000000000000
Tax-21,712-10,414-28,308-13,70600-1,348-51,770-5,344-10,169-2810-10,737-5,324-953
Stock29,454-84,50178,41945,398-47830,749-24,155183,6635,75425,841-33,96037,32185,55115,0020
Debtors59,571-619,906191,91253,660-189,706-38,464247,754246,739217,46954,61579,153262,625253,367118,4140
Creditors10,635-107,892-167,43666,037-121,00024,294121,522185,190150,997-739,55767,581223,874403,09120,10697,248
Accruals and Deferred Income47,911-607,097263,690145,648-8,817-7,442119,882113,4162,303824,8680-75575500
Deferred Taxes & Provisions-2,2468371,174-910-1,3752,5602,2786,854-2621,117245856000
Cash flow from operations31,85038,256-40,105181,335-34,522-5,29336,68190,720-46,09546,34525,458-83,20397,083-99,86899,546
Investing Activities
capital expenditure02,653-19,445-6,464-6,249-26,523-25,305-42,835-1,622-7,940-3,151-2,837-5,4780-97
Change in Investments000000000000000
cash flow from investments02,653-19,445-6,464-6,249-26,523-25,305-42,835-1,622-7,940-3,151-2,837-5,4780-97
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00-2,351-3,1355,4860000000000
other long term liabilities000000000000000
share issue000000000000002
interest9,5466,2321,15163-154231145-1821723987245230249249
cash flow from financing9,5466,232-1,200-3,0725,332231145-1821723987245230249251
cash and cash equivalents
cash41,39547,141-60,750170,620-39,212-29,80310,47452,084-47,50038,64422,394-85,79591,835-99,61999,700
overdraft000-1,179-3,7731,782-1,0474,2170000000
change in cash41,39547,141-60,750171,799-35,439-31,58511,52147,867-47,50038,64422,394-85,79591,835-99,61999,700

printed polythene limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for printed polythene limited. Get real-time insights into printed polythene limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Printed Polythene Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for printed polythene limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BL5 area or any other competitors across 12 key performance metrics.

printed polythene limited Ownership

PRINTED POLYTHENE LIMITED group structure

Printed Polythene Limited has no subsidiary companies.

Ultimate parent company

PRINTED POLYTHENE LIMITED

06063302

PRINTED POLYTHENE LIMITED Shareholders

printed polythene holdings ltd 100%

printed polythene limited directors

Printed Polythene Limited currently has 1 director, Mr Steven Bryan serving since Sep 2009.

officercountryagestartendrole
Mr Steven Bryan51 years Sep 2009- Director

P&L

March 2024

turnover

3.5m

+2%

operating profit

77.3k

0%

gross margin

27.4%

-0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

447.2k

+0.17%

total assets

1.6m

+0.08%

cash

211.6k

+0.24%

net assets

Total assets minus all liabilities

printed polythene limited company details

company number

06063302

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

mvc packaging limited (April 2010)

accountant

BIG HAND 4 BUSINESS

auditor

-

address

unit 21 barrs fold road, wingates industrial estate, west, bolton, BL5 3XP

Bank

-

Legal Advisor

-

printed polythene limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to printed polythene limited.

charges

printed polythene limited Companies House Filings - See Documents

datedescriptionview/download