readie construction limited Company Information
Company Number
06069233
Next Accounts
28 days late
Industry
Construction of commercial buildings
Shareholders
readie management limited
Group Structure
View All
Contact
Registered Address
suite 501, unit 2, 94a wycliffe road, northampton, NN1 5JF
Website
www.readieconstruction.co.ukreadie construction limited Estimated Valuation
Pomanda estimates the enterprise value of READIE CONSTRUCTION LIMITED at £178m based on a Turnover of £421.1m and 0.42x industry multiple (adjusted for size and gross margin).
readie construction limited Estimated Valuation
Pomanda estimates the enterprise value of READIE CONSTRUCTION LIMITED at £7.2m based on an EBITDA of £1.8m and a 3.9x industry multiple (adjusted for size and gross margin).
readie construction limited Estimated Valuation
Pomanda estimates the enterprise value of READIE CONSTRUCTION LIMITED at £2.7m based on Net Assets of £1.8m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Readie Construction Limited Overview
Readie Construction Limited is a live company located in northampton, NN1 5JF with a Companies House number of 06069233. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 2007, it's largest shareholder is readie management limited with a 100% stake. Readie Construction Limited is a established, mega sized company, Pomanda has estimated its turnover at £421.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Readie Construction Limited Health Check
Pomanda's financial health check has awarded Readie Construction Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £421.1m, make it larger than the average company (£11.3m)
£421.1m - Readie Construction Limited
£11.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.8%)
29% - Readie Construction Limited
4.8% - Industry AVG
Production
with a gross margin of 2.1%, this company has a higher cost of product (15.4%)
2.1% - Readie Construction Limited
15.4% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (4%)
0.4% - Readie Construction Limited
4% - Industry AVG
Employees
with 260 employees, this is above the industry average (33)
260 - Readie Construction Limited
33 - Industry AVG
Pay Structure
on an average salary of £73.6k, the company has a higher pay structure (£52.9k)
£73.6k - Readie Construction Limited
£52.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£349.2k)
£1.6m - Readie Construction Limited
£349.2k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (46 days)
38 days - Readie Construction Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (38 days)
34 days - Readie Construction Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (19 days)
6 days - Readie Construction Limited
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (22 weeks)
9 weeks - Readie Construction Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (68.6%)
97.5% - Readie Construction Limited
68.6% - Industry AVG
READIE CONSTRUCTION LIMITED financials
Readie Construction Limited's latest turnover from March 2023 is £421.1 million and the company has net assets of £1.8 million. According to their latest financial statements, Readie Construction Limited has 260 employees and maintains cash reserves of £12.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 421,132,002 | 345,010,501 | 178,754,561 | 195,945,643 | 172,841,305 | 136,894,277 | 104,922,983 | 92,230,702 | 51,569,433 | 33,563,772 | 21,037,539 | 12,228,742 | 6,453,970 | |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 412,177,296 | 331,202,518 | 168,946,242 | 184,103,427 | 161,485,561 | 127,649,307 | 96,257,666 | 85,286,125 | 49,199,292 | 32,051,178 | 19,317,442 | 10,849,546 | 5,489,470 | |
Gross Profit | 8,954,706 | 13,807,983 | 9,808,319 | 11,842,216 | 11,355,744 | 9,244,970 | 8,665,317 | 6,944,577 | 2,370,141 | 1,512,594 | 1,720,097 | 1,379,196 | 964,500 | |
Admin Expenses | 7,190,090 | 8,293,570 | 7,031,998 | 4,570,074 | 4,084,273 | 2,503,465 | 2,661,630 | 3,409,677 | 1,598,195 | 800,880 | 1,131,508 | 892,805 | 789,479 | |
Operating Profit | 1,764,616 | 5,514,413 | 2,776,321 | 7,272,142 | 7,271,471 | 6,741,505 | 6,003,687 | 3,534,900 | 771,946 | 711,714 | 588,589 | 486,391 | 175,021 | |
Interest Payable | 25,637 | 15,906 | 51,547 | 170 | 417 | 5,158 | 663 | 635 | 12,563 | 9,523 | 9,687 | 11,422 | 12,664 | |
Interest Receivable | 0 | 6,698 | 2,260 | 0 | 238 | 0 | 2,123 | 6 | 62 | 4,403 | 67 | 880 | 2,274 | |
Pre-Tax Profit | 1,738,979 | 5,523,205 | 3,119,028 | 7,271,972 | 7,271,292 | 6,736,347 | 6,005,147 | 3,534,271 | 507,916 | 706,594 | 578,969 | 475,839 | 164,631 | |
Tax | -444,569 | -893,876 | -110,019 | -1,155,168 | -1,196,705 | -1,220,465 | -1,149,269 | -805,145 | -179,053 | -175,729 | -138,570 | -116,334 | -38,955 | |
Profit After Tax | 1,294,410 | 4,629,329 | 3,009,009 | 6,116,804 | 6,074,587 | 5,515,882 | 4,855,878 | 2,729,126 | 328,863 | 530,865 | 440,399 | 359,505 | 125,676 | |
Dividends Paid | 741,000 | 5,771,000 | 3,793,015 | 6,621,000 | 4,021,000 | 8,144,169 | 5,084,244 | 0 | 218,597 | 293,361 | 272,156 | 230,215 | 152,997 | |
Retained Profit | 553,410 | -1,141,671 | -784,006 | -504,196 | 2,053,587 | -2,628,287 | -228,366 | 2,729,126 | 110,266 | 237,504 | 168,243 | 129,290 | -27,321 | |
Employee Costs | 19,125,149 | 16,887,955 | 12,664,380 | 10,676,615 | 9,583,772 | 6,160,456 | 5,854,006 | 4,143,007 | 2,276,457 | 1,288,888 | 1,161,250 | 356,411 | ||
Number Of Employees | 260 | 219 | 170 | 166 | 136 | 104 | 90 | 73 | 41 | 23 | 20 | 11 | ||
EBITDA* | 1,842,172 | 5,635,324 | 2,915,400 | 7,398,271 | 7,354,422 | 6,815,737 | 6,038,011 | 3,570,420 | 799,314 | 731,154 | 601,484 | 494,907 | 182,011 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 356,992 | 415,578 | 314,558 | 423,483 | 379,319 | 270,619 | 107,327 | 79,052 | 105,123 | 522,150 | 454,700 | 428,690 | 437,206 | 445,940 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 1,418,469 | 2,293,148 | 948,214 | 1,112,527 | 1,007,117 | 816,375 | 704,892 | 493,868 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,775,461 | 2,708,726 | 1,262,772 | 1,536,010 | 1,386,436 | 1,086,994 | 812,219 | 572,920 | 105,123 | 522,150 | 454,700 | 428,690 | 437,206 | 445,940 |
Stock & work in progress | 7,722,195 | 5,402,965 | 3,837,347 | 1,075,978 | 214,166 | 539,412 | 50,404 | 285,894 | 34,583 | 26,959 | 33,313 | 61,136 | 110,000 | 150,689 |
Trade Debtors | 44,315,184 | 61,653,796 | 38,455,953 | 31,490,250 | 23,283,265 | 17,068,657 | 20,478,434 | 13,539,819 | 10,899,068 | 6,377,013 | 1,979,999 | 2,365,467 | 1,464,690 | 216,419 |
Group Debtors | 4,780,183 | 4,780,183 | 4,780,183 | 6,373,183 | 6,373,183 | 6,373,093 | 3,042,250 | 2,212,600 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,356,116 | 498,334 | 933,747 | 1,413,400 | 266,903 | 647,380 | 314,358 | 1,529,989 | 109,007 | 51,907 | 1,852,071 | 1,931,200 | 0 | 96,226 |
Cash | 12,265,682 | 11,059,979 | 13,449,824 | 5,695,434 | 11,547,561 | 2,217,327 | 14,025,181 | 4,957,922 | 6,218,041 | 1,885,487 | 353,747 | 256,412 | 285,670 | 419,573 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 70,439,360 | 83,395,257 | 61,457,054 | 46,048,245 | 41,685,078 | 26,845,869 | 37,910,627 | 22,526,224 | 17,260,699 | 8,341,366 | 4,219,130 | 4,614,215 | 1,860,360 | 882,907 |
total assets | 72,214,821 | 86,103,983 | 62,719,826 | 47,584,255 | 43,071,514 | 27,932,863 | 38,722,846 | 23,099,144 | 17,365,822 | 8,863,516 | 4,673,830 | 5,042,905 | 2,297,566 | 1,328,847 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,200 | 11,000 | 0 | 0 | 2,208 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,909 | 0 | 0 |
Trade Creditors | 38,509,997 | 38,249,788 | 21,797,855 | 19,212,454 | 14,195,773 | 14,455,616 | 17,998,780 | 9,582,018 | 6,635,761 | 3,771,853 | 1,921,697 | 2,425,946 | 1,831,280 | 237,422 |
Group/Directors Accounts | 106,006 | 107,736 | 60,354 | 31,766 | 4,329,875 | 0 | 2,192,300 | 129,170 | 179,181 | 143,347 | 109,243 | 19,539 | 0 | 9,206 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,468 | 4,474 | 3,876 | 0 | 0 | 0 |
other current liabilities | 28,174,492 | 43,603,053 | 37,368,279 | 24,071,995 | 18,785,027 | 11,879,697 | 14,956,797 | 9,594,974 | 9,479,067 | 3,757,886 | 1,678,436 | 2,009,891 | 0 | 623,994 |
total current liabilities | 66,790,495 | 81,960,577 | 59,226,488 | 43,316,215 | 37,310,675 | 26,335,313 | 35,147,877 | 19,306,162 | 16,295,477 | 7,688,760 | 3,724,252 | 4,466,285 | 1,831,280 | 872,830 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221,892 | 234,831 | 244,041 | 0 | 275,168 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,041 | 6,516 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 3,518,222 | 2,799,232 | 1,046,515 | 1,073,123 | 959,588 | 631,601 | 0 | 0 | 0 | 0 | 0 | 0 | 262,997 | 0 |
provisions | 64,545 | 56,025 | 17,003 | 563,651 | 1,826,922 | 45,207 | 25,940 | 15,587 | 22,076 | 12,820 | 7,732 | 323 | 323 | 424 |
total long term liabilities | 3,582,767 | 2,855,257 | 1,063,518 | 1,636,774 | 2,786,510 | 676,808 | 25,940 | 15,587 | 22,076 | 236,753 | 249,079 | 244,364 | 263,320 | 275,592 |
total liabilities | 70,373,262 | 84,815,834 | 60,290,006 | 44,952,989 | 40,097,185 | 27,012,121 | 35,173,817 | 19,321,749 | 16,317,553 | 7,925,513 | 3,973,331 | 4,710,649 | 2,094,600 | 1,148,422 |
net assets | 1,841,559 | 1,288,149 | 2,429,820 | 2,631,266 | 2,974,329 | 920,742 | 3,549,029 | 3,777,395 | 1,048,269 | 938,003 | 700,499 | 332,256 | 202,966 | 180,425 |
total shareholders funds | 1,841,559 | 1,288,149 | 2,429,820 | 2,631,266 | 2,974,329 | 920,742 | 3,549,029 | 3,777,395 | 1,048,269 | 938,003 | 700,499 | 332,256 | 202,966 | 180,425 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,764,616 | 5,514,413 | 2,776,321 | 7,272,142 | 7,271,471 | 6,741,505 | 6,003,687 | 3,534,900 | 771,946 | 711,714 | 588,589 | 486,391 | 175,021 | |
Depreciation | 77,556 | 120,911 | 139,079 | 126,129 | 82,951 | 74,232 | 34,324 | 35,520 | 27,368 | 19,440 | 12,895 | 8,516 | 8,734 | 6,990 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -444,569 | -893,876 | -110,019 | -1,155,168 | -1,196,705 | -1,220,465 | -1,149,269 | -805,145 | -179,053 | -175,729 | -138,570 | -116,334 | -38,955 | |
Stock | 2,319,230 | 1,565,618 | 2,761,369 | 861,812 | -325,246 | 489,008 | -235,490 | 251,311 | 7,624 | -6,354 | -27,823 | -48,864 | -40,689 | 150,689 |
Debtors | -17,355,509 | 24,107,364 | 4,728,737 | 9,458,892 | 6,024,963 | 365,571 | 6,763,658 | 6,768,201 | 4,579,155 | 2,596,850 | -464,597 | 2,831,977 | 1,152,045 | 312,645 |
Creditors | 260,209 | 16,451,933 | 2,585,401 | 5,016,681 | -259,843 | -3,543,164 | 8,416,762 | 2,946,257 | 2,863,908 | 1,850,156 | -504,249 | 594,666 | 1,593,858 | 237,422 |
Accruals and Deferred Income | -15,428,561 | 6,234,774 | 13,296,284 | 5,286,968 | 6,905,330 | -3,077,100 | 5,361,823 | 115,907 | 5,721,181 | 2,079,450 | -331,455 | 2,009,891 | -623,994 | 623,994 |
Deferred Taxes & Provisions | 8,520 | 39,022 | -546,648 | -1,263,271 | 1,781,715 | 19,267 | 10,353 | -6,489 | 9,256 | 5,088 | 7,409 | 0 | -101 | 424 |
Cash flow from operations | 1,274,050 | 1,794,195 | 10,650,312 | 4,962,777 | 8,885,202 | -1,860,304 | 12,149,512 | -1,198,562 | 4,627,827 | 1,899,623 | 127,039 | 200,017 | 541,562 | |
Investing Activities | ||||||||||||||
capital expenditure | -191,651 | -237,524 | -62,600 | -9,449 | 138,130 | -86,890 | -26,528 | 0 | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -191,651 | -237,524 | -62,600 | -9,449 | 138,130 | -86,890 | -26,528 | 0 | ||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,909 | 10,909 | 0 | 0 |
Group/Directors Accounts | -1,730 | 47,382 | 28,588 | -4,298,109 | 4,329,875 | -2,192,300 | 2,063,130 | -50,011 | 35,834 | 34,104 | 89,704 | 19,539 | -9,206 | 9,206 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221,892 | -12,939 | -9,210 | 244,041 | -275,168 | 275,168 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,468 | -5,047 | -3,877 | 10,392 | 0 | 0 | 0 |
other long term liabilities | 718,990 | 1,752,717 | -26,608 | 113,535 | 327,987 | 631,601 | 0 | 0 | 0 | 0 | 0 | -262,997 | 262,997 | 0 |
share issue | ||||||||||||||
interest | -25,637 | -9,208 | -49,287 | -170 | -179 | -5,158 | 1,460 | -629 | -12,501 | -5,120 | -9,620 | -10,542 | -10,390 | |
cash flow from financing | 691,623 | 1,790,891 | 535,253 | -4,023,611 | 4,657,683 | -1,565,857 | 2,064,590 | -52,108 | -203,606 | 12,168 | 270,357 | 950 | 481,730 | |
cash and cash equivalents | ||||||||||||||
cash | 1,205,703 | -2,389,845 | 7,754,390 | -5,852,127 | 9,330,234 | -11,807,854 | 9,067,259 | -1,260,119 | 4,332,554 | 1,531,740 | 97,335 | -29,258 | -133,903 | 419,573 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,200 | 200 | 11,000 | 0 | -2,208 | 2,208 |
change in cash | 1,205,703 | -2,389,845 | 7,754,390 | -5,852,127 | 9,330,234 | -11,807,854 | 9,067,259 | -1,260,119 | 4,343,754 | 1,531,540 | 86,335 | -29,258 | -131,695 | 417,365 |
readie construction limited Credit Report and Business Information
Readie Construction Limited Competitor Analysis
Perform a competitor analysis for readie construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in NN1 area or any other competitors across 12 key performance metrics.
readie construction limited Ownership
READIE CONSTRUCTION LIMITED group structure
Readie Construction Limited has no subsidiary companies.
Ultimate parent company
1 parent
READIE CONSTRUCTION LIMITED
06069233
readie construction limited directors
Readie Construction Limited currently has 4 directors. The longest serving directors include Mr Glenn Read (Feb 2008) and Mr Paul Stephens (Jan 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Glenn Read | 54 years | Feb 2008 | - | Director | |
Mr Paul Stephens | 45 years | Jan 2012 | - | Director | |
Mr David Stephens | 42 years | May 2017 | - | Director | |
Mr Lee Ashdown | England | 37 years | Apr 2022 | - | Director |
P&L
March 2023turnover
421.1m
+22%
operating profit
1.8m
-68%
gross margin
2.2%
-46.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.8m
+0.43%
total assets
72.2m
-0.16%
cash
12.3m
+0.11%
net assets
Total assets minus all liabilities
readie construction limited company details
company number
06069233
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
January 2007
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
HAINES WATTS ESSEX LLP
address
suite 501, unit 2, 94a wycliffe road, northampton, NN1 5JF
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
readie construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to readie construction limited.
readie construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for READIE CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
readie construction limited Companies House Filings - See Documents
date | description | view/download |
---|