stolkin foundation

Live EstablishedMicroHealthy

stolkin foundation Company Information

Share STOLKIN FOUNDATION

Company Number

06070417

Directors

Mark Stolkin

Renate Lubert

View All

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 orange street, haymarket, london, WC2H 7DQ

Website

-

stolkin foundation Estimated Valuation

£79.8k

Pomanda estimates the enterprise value of STOLKIN FOUNDATION at £79.8k based on a Turnover of £144.9k and 0.55x industry multiple (adjusted for size and gross margin).

stolkin foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of STOLKIN FOUNDATION at £0 based on an EBITDA of £-167.3k and a 3.96x industry multiple (adjusted for size and gross margin).

stolkin foundation Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of STOLKIN FOUNDATION at £1.6m based on Net Assets of £678.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stolkin Foundation Overview

Stolkin Foundation is a live company located in london, WC2H 7DQ with a Companies House number of 06070417. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2007, it's largest shareholder is unknown. Stolkin Foundation is a established, micro sized company, Pomanda has estimated its turnover at £144.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stolkin Foundation Health Check

Pomanda's financial health check has awarded Stolkin Foundation a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £144.9k, make it smaller than the average company (£4.2m)

£144.9k - Stolkin Foundation

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (9.1%)

15% - Stolkin Foundation

9.1% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)

37.5% - Stolkin Foundation

37.5% - Industry AVG

profitability

Profitability

an operating margin of -115.4% make it less profitable than the average company (5.6%)

-115.4% - Stolkin Foundation

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Stolkin Foundation

25 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Stolkin Foundation

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.9k, this is equally as efficient (£156.6k)

£144.9k - Stolkin Foundation

£156.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stolkin Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Stolkin Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stolkin Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1632 weeks, this is more cash available to meet short term requirements (24 weeks)

1632 weeks - Stolkin Foundation

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (60.2%)

0.4% - Stolkin Foundation

60.2% - Industry AVG

STOLKIN FOUNDATION financials

EXPORTms excel logo

Stolkin Foundation's latest turnover from April 2024 is £144.9 thousand and the company has net assets of £678.8 thousand. According to their latest financial statements, we estimate that Stolkin Foundation has 1 employee and maintains cash reserves of £90.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Jan 2010
Turnover144,90821,96014,40296,145209,82218,2967,067710,86911,900737,7051,638,415282,509940,751961,538
Other Income Or Grants
Cost Of Sales90,50413,6038,94460,874131,51911,5294,423437,1747,427468,6441,054,453181,563588,611582,930
Gross Profit54,4048,3575,45835,27178,3036,7672,644273,6954,473269,061583,962100,946352,140378,608
Admin Expenses221,680456,256448,279517,543398,734490,916338,073139,048513,288-120,278-1,164,643-45,031-628,722-815,935
Operating Profit-167,276-447,899-442,821-482,272-320,431-484,149-335,429134,647-508,815389,3391,748,605145,977980,8621,194,543
Interest Payable
Interest Receivable
Pre-Tax Profit-159,476-429,332-436,366-480,962-318,455-464,524-322,033114,031-495,598323,8361,391,361118,563749,485885,208
Tax
Profit After Tax-159,476-429,332-436,366-480,962-318,455-464,524-322,033114,031-495,598323,8361,391,361118,563749,485885,208
Dividends Paid
Retained Profit-159,476-429,332-436,366-480,962-318,455-464,524-322,033114,031-495,598323,8361,391,361118,563749,485885,208
Employee Costs
Number Of Employees11112113333333
EBITDA*-167,276-447,899-442,821-482,272-320,431-484,149-335,429134,647-508,815389,3391,748,605145,977980,8621,194,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Jan 2010
Tangible Assets
Intangible Assets
Investments & Other566,119589,440668,878666,302379,318417,233574,266572,572
Debtors (Due After 1 year)
Total Fixed Assets566,119589,440668,878666,302379,318417,233574,266572,572
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors25,23470211617,703187,500211,538
Cash90,342206,918671,2851,068,8271,567,7072,384,3522,848,8762,509,6572,395,6262,891,2243,291,2341,753,2561,447,193673,670
misc current assets
total current assets115,576207,620671,4011,086,5301,567,7072,384,3522,848,8762,509,6572,395,6262,891,2243,291,2341,753,2561,634,693885,208
total assets681,695797,0601,340,2791,752,8321,947,0252,384,3522,848,8762,926,8902,969,8923,463,7963,291,2341,753,2561,634,693885,208
Bank overdraft541,800274
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,877
total current liabilities2,877541,800274
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,877541,800274
net assets678,818797,0061,338,4791,752,5581,947,0252,384,3522,848,8762,926,8902,969,8923,463,7963,291,2341,753,2561,634,693885,208
total shareholders funds678,818797,0061,338,4791,752,5581,947,0252,384,3522,848,8762,926,8902,969,8923,463,7963,291,2341,753,2561,634,693885,208
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Jan 2010
Operating Activities
Operating Profit-167,276-447,899-442,821-482,272-320,431-484,149-335,429134,647-508,815389,3391,748,605145,977980,8621,194,543
Depreciation
Amortisation
Tax
Stock
Debtors24,532586-17,58717,703-187,500-24,038211,538
Creditors
Accruals and Deferred Income2,877
Deferred Taxes & Provisions
Cash flow from operations-188,931-448,485-425,234-499,975-320,431-484,149-335,429134,647-508,815389,3391,748,605333,4771,004,900983,005
Investing Activities
capital expenditure661,252
Change in Investments-23,321-79,4382,576286,984379,318-417,233-157,0331,694572,572
cash flow from investments23,32179,438-2,576-286,984-379,3181,078,485157,033-1,694-572,572
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue41,288-112,14122,287286,495-118,872244,019-157,0331,694-151,274146,617
interest
cash flow from financing41,288-112,14122,287286,495-118,872244,019-157,0331,694-151,274146,617
cash and cash equivalents
cash-116,576-464,367-397,542-498,880-816,645-464,524339,219114,031-495,598-400,0101,537,978306,063773,523673,670
overdraft-54-1,7461,526274
change in cash-116,522-462,621-399,068-499,154-816,645-464,524339,219114,031-495,598-400,0101,537,978306,063773,523673,670

stolkin foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stolkin foundation. Get real-time insights into stolkin foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stolkin Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stolkin foundation by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

stolkin foundation Ownership

STOLKIN FOUNDATION group structure

Stolkin Foundation has no subsidiary companies.

Ultimate parent company

STOLKIN FOUNDATION

06070417

STOLKIN FOUNDATION Shareholders

--

stolkin foundation directors

Stolkin Foundation currently has 3 directors. The longest serving directors include Mr Mark Stolkin (Jan 2007) and Ms Renate Lubert (Jan 2007).

officercountryagestartendrole
Mr Mark Stolkin63 years Jan 2007- Director
Ms Renate LubertEngland89 years Jan 2007- Director
Mrs Margeaux StolkinEngland44 years Jan 2007- Director

P&L

April 2024

turnover

144.9k

+560%

operating profit

-167.3k

0%

gross margin

37.6%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

678.8k

-0.15%

total assets

681.7k

-0.14%

cash

90.3k

-0.56%

net assets

Total assets minus all liabilities

stolkin foundation company details

company number

06070417

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

mark stolkin foundation (February 2023)

accountant

BENJAMIN BIDNELL

auditor

-

address

10 orange street, haymarket, london, WC2H 7DQ

Bank

HSBC BANK PLC

Legal Advisor

-

stolkin foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stolkin foundation.

stolkin foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOLKIN FOUNDATION. This can take several minutes, an email will notify you when this has completed.

stolkin foundation Companies House Filings - See Documents

datedescriptionview/download