joinery specialists limited

joinery specialists limited Company Information

Share JOINERY SPECIALISTS LIMITED
Live 
EstablishedSmallHigh

Company Number

06076219

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

thomas patrick mcguire

daniel thomas finney

View All

Group Structure

View All

Contact

Registered Address

unit 6-11 spartan industrial cen, brickhouse lane, great bridge, west midlands, B70 0DH

joinery specialists limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of JOINERY SPECIALISTS LIMITED at £1.8m based on a Turnover of £3.8m and 0.48x industry multiple (adjusted for size and gross margin).

joinery specialists limited Estimated Valuation

£331.1k

Pomanda estimates the enterprise value of JOINERY SPECIALISTS LIMITED at £331.1k based on an EBITDA of £70.4k and a 4.7x industry multiple (adjusted for size and gross margin).

joinery specialists limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of JOINERY SPECIALISTS LIMITED at £1.3m based on Net Assets of £607.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joinery Specialists Limited Overview

Joinery Specialists Limited is a live company located in great bridge, B70 0DH with a Companies House number of 06076219. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 2007, it's largest shareholder is thomas patrick mcguire with a 16% stake. Joinery Specialists Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joinery Specialists Limited Health Check

Pomanda's financial health check has awarded Joinery Specialists Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£8.3m)

£3.8m - Joinery Specialists Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.9%)

16% - Joinery Specialists Limited

8.9% - Industry AVG

production

Production

with a gross margin of 27%, this company has a comparable cost of product (23.5%)

27% - Joinery Specialists Limited

23.5% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (5.8%)

1.2% - Joinery Specialists Limited

5.8% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (36)

24 - Joinery Specialists Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Joinery Specialists Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.6k, this is less efficient (£196.9k)

£156.6k - Joinery Specialists Limited

£196.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (56 days)

31 days - Joinery Specialists Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (36 days)

39 days - Joinery Specialists Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 48 days, this is more than average (12 days)

48 days - Joinery Specialists Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (19 weeks)

21 weeks - Joinery Specialists Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (61.8%)

48.4% - Joinery Specialists Limited

61.8% - Industry AVG

JOINERY SPECIALISTS LIMITED financials

EXPORTms excel logo

Joinery Specialists Limited's latest turnover from December 2023 is £3.8 million and the company has net assets of £607.3 thousand. According to their latest financial statements, Joinery Specialists Limited has 24 employees and maintains cash reserves of £225.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,759,1513,192,0933,410,1442,378,4673,167,1692,828,6292,337,9472,166,1642,005,2541,779,4941,626,8921,162,4721,220,4441,025,254886,499
Other Income Or Grants000000000000000
Cost Of Sales2,744,6532,339,4082,577,7171,853,0212,445,4742,139,2411,742,9231,572,4861,524,6061,341,7481,197,611883,066938,286776,700674,333
Gross Profit1,014,498852,685832,427525,446721,695689,388595,024593,678480,648437,746429,281279,406282,158248,554212,166
Admin Expenses969,384742,912735,544483,453561,099516,529451,804374,885337,813391,774395,062281,371277,901242,727201,317
Operating Profit45,114109,77396,88341,993160,596172,859143,220218,793142,83545,97234,219-1,9654,2575,82710,849
Interest Payable0022103273106235251401,83040963,679
Interest Receivable600000000000000
Pre-Tax Profit45,120109,77396,86141,890160,323172,753156,094218,758142,81045,97134,179-3,9214,2175,7317,170
Tax-11,002-24,556-18,585-8,024-30,690-33,241-30,098-44,201-29,410-9,576-7,029358-1,661-1,645-1,897
Profit After Tax34,11885,21778,27633,866129,633139,512125,996174,557113,40036,39527,150-3,5632,5564,0865,273
Dividends Paid02,50060,000000120,000120,00090,000000000
Retained Profit34,11882,71718,27633,866129,633139,5125,99654,55723,40036,39527,150-3,5632,5564,0865,273
Employee Costs1,162,9011,002,603912,692653,682747,177736,750667,908614,285481,088391,738421,033306,372335,313286,8930
Number Of Employees24222115171716151210118980
EBITDA*70,441136,767127,31176,983193,651193,964157,452232,657167,01771,09260,92517,4758,07410,16014,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets103,44959,32139,74668,31482,94544,79260,16219,7537,88632,06857,18883,8949,4469,22113,554
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets103,44959,32139,74668,31482,94544,79260,16219,7537,88632,06857,18883,8949,4469,22113,554
Stock & work in progress366,295334,857283,509314,991273,315216,661236,161101,82297,681104,55687,81762,56568,28051,39237,425
Trade Debtors327,959457,789505,505360,665767,317795,998379,298369,268207,519319,743364,938236,530158,63886,366181,429
Group Debtors000000000000000
Misc Debtors153,613148,801146,555108,497150,464134,456113,31188,84278,30266,02152,50657,05462,37051,14426,103
Cash225,89026,94984,16839,7616,73617,316161,748128,661196,50321,9376,53310,3958,4538,52711,445
misc current assets000000000000000
total current assets1,073,757968,3961,019,737823,9141,197,8321,164,431890,518688,593580,005512,257511,794366,544297,741197,429256,402
total assets1,177,2061,027,7171,059,483892,2281,280,7771,209,223950,680708,346587,891544,325568,982450,438307,187206,650269,956
Bank overdraft00041,116065,437000000005,711
Bank loan000000000000000
Trade Creditors 293,810248,304231,146262,755652,213572,447456,035217,660216,038234,372256,340185,758134,00688,72981,547
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities250,216191,383330,303103,171174,464254,121206,019247,570185,212143,322183,467164,98469,92217,21886,081
total current liabilities544,026439,687561,449407,042826,677892,005662,054465,230401,250377,694439,807350,742203,928105,947173,339
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions25,86414,8327,55312,98115,7618,51211,4321,91803,3902,3290000
total long term liabilities25,86414,8327,55312,98115,7618,51211,4321,91803,3902,3290000
total liabilities569,890454,519569,002420,023842,438900,517673,486467,148401,250381,084442,136350,742203,928105,947173,339
net assets607,316573,198490,481472,205438,339308,706277,194241,198186,641163,241126,84699,696103,259100,70396,617
total shareholders funds607,316573,198490,481472,205438,339308,706277,194241,198186,641163,241126,84699,696103,259100,70396,617
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit45,114109,77396,88341,993160,596172,859143,220218,793142,83545,97234,219-1,9654,2575,82710,849
Depreciation25,32726,99430,42834,99033,05521,10514,23213,86424,18225,12026,70619,4403,8174,3333,895
Amortisation000000000000000
Tax-11,002-24,556-18,585-8,024-30,690-33,241-30,098-44,201-29,410-9,576-7,029358-1,661-1,645-1,897
Stock31,43851,348-31,48241,67656,654-19,500134,3394,141-6,87516,73925,252-5,71516,88813,96737,425
Debtors-125,018-45,470182,898-448,619-12,673437,84534,499172,289-99,943-31,680123,86072,57683,498-70,022207,532
Creditors45,50617,158-31,609-389,45879,766116,412238,3751,622-18,334-21,96870,58251,75245,2777,18281,547
Accruals and Deferred Income58,833-138,920227,132-71,293-79,65748,102-41,55162,35841,890-40,14518,48395,06252,704-68,86386,081
Deferred Taxes & Provisions11,0327,279-5,428-2,7807,249-2,9209,5141,918-3,3901,0612,3290000
Cash flow from operations268,390-8,150147,40512,371126,338-96,028164,85477,924264,59115,405-3,82297,7864,0082,889-64,482
Investing Activities
capital expenditure-69,455-46,569-1,860-20,359-71,208-5,735-54,641-25,731000-93,888-4,0420-17,449
Change in Investments000000000000000
cash flow from investments-69,455-46,569-1,860-20,359-71,208-5,735-54,641-25,731000-93,888-4,0420-17,449
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-108,00030,000000000091,344
interest60-22-103-273-106-2-35-25-1-40-1,830-40-96-3,679
cash flow from financing60-22-103-273-108,10629,998-35-25-1-40-1,830-40-9687,665
cash and cash equivalents
cash198,941-57,21944,40733,025-10,580-144,43233,087-67,842174,56615,404-3,8621,942-74-2,91811,445
overdraft00-41,11641,116-65,43765,4370000000-5,7115,711
change in cash198,941-57,21985,523-8,09154,857-209,86933,087-67,842174,56615,404-3,8621,942-742,7935,734

joinery specialists limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joinery specialists limited. Get real-time insights into joinery specialists limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joinery Specialists Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joinery specialists limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B70 area or any other competitors across 12 key performance metrics.

joinery specialists limited Ownership

JOINERY SPECIALISTS LIMITED group structure

Joinery Specialists Limited has no subsidiary companies.

Ultimate parent company

JOINERY SPECIALISTS LIMITED

06076219

JOINERY SPECIALISTS LIMITED Shareholders

thomas patrick mcguire 16%
daniel thomas finney 16%
victoria louise vann 16%
midland building products ltd 16%
nigel fitter 16%
michael allen finney 16%
sarah caroline louise anderson 4%

joinery specialists limited directors

Joinery Specialists Limited currently has 4 directors. The longest serving directors include Mr Nigel Fitter (Jan 2007) and Mr Michael Finney (Jun 2023).

officercountryagestartendrole
Mr Nigel Fitter59 years Jan 2007- Director
Mr Michael Finney36 years Jun 2023- Director
Mr Daniel Finney38 years Jun 2023- Director
Mr Thomas McGuire28 years May 2024- Director

P&L

December 2023

turnover

3.8m

+18%

operating profit

45.1k

-59%

gross margin

27%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

607.3k

+0.06%

total assets

1.2m

+0.15%

cash

225.9k

+7.38%

net assets

Total assets minus all liabilities

joinery specialists limited company details

company number

06076219

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

January 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6-11 spartan industrial cen, brickhouse lane, great bridge, west midlands, B70 0DH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

joinery specialists limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to joinery specialists limited. Currently there are 4 open charges and 1 have been satisfied in the past.

joinery specialists limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOINERY SPECIALISTS LIMITED. This can take several minutes, an email will notify you when this has completed.

joinery specialists limited Companies House Filings - See Documents

datedescriptionview/download