joinery specialists limited Company Information
Company Number
06076219
Next Accounts
Sep 2025
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Shareholders
thomas patrick mcguire
daniel thomas finney
View AllGroup Structure
View All
Contact
Registered Address
unit 6-11 spartan industrial cen, brickhouse lane, great bridge, west midlands, B70 0DH
joinery specialists limited Estimated Valuation
Pomanda estimates the enterprise value of JOINERY SPECIALISTS LIMITED at £1.8m based on a Turnover of £3.8m and 0.48x industry multiple (adjusted for size and gross margin).
joinery specialists limited Estimated Valuation
Pomanda estimates the enterprise value of JOINERY SPECIALISTS LIMITED at £331.1k based on an EBITDA of £70.4k and a 4.7x industry multiple (adjusted for size and gross margin).
joinery specialists limited Estimated Valuation
Pomanda estimates the enterprise value of JOINERY SPECIALISTS LIMITED at £1.3m based on Net Assets of £607.3k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joinery Specialists Limited Overview
Joinery Specialists Limited is a live company located in great bridge, B70 0DH with a Companies House number of 06076219. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 2007, it's largest shareholder is thomas patrick mcguire with a 16% stake. Joinery Specialists Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Joinery Specialists Limited Health Check
Pomanda's financial health check has awarded Joinery Specialists Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £3.8m, make it smaller than the average company (£8.3m)
£3.8m - Joinery Specialists Limited
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.9%)
16% - Joinery Specialists Limited
8.9% - Industry AVG
Production
with a gross margin of 27%, this company has a comparable cost of product (23.5%)
27% - Joinery Specialists Limited
23.5% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (5.8%)
1.2% - Joinery Specialists Limited
5.8% - Industry AVG
Employees
with 24 employees, this is below the industry average (36)
24 - Joinery Specialists Limited
36 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Joinery Specialists Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £156.6k, this is less efficient (£196.9k)
£156.6k - Joinery Specialists Limited
£196.9k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (56 days)
31 days - Joinery Specialists Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is close to average (36 days)
39 days - Joinery Specialists Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 48 days, this is more than average (12 days)
48 days - Joinery Specialists Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (19 weeks)
21 weeks - Joinery Specialists Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (61.8%)
48.4% - Joinery Specialists Limited
61.8% - Industry AVG
JOINERY SPECIALISTS LIMITED financials
Joinery Specialists Limited's latest turnover from December 2023 is £3.8 million and the company has net assets of £607.3 thousand. According to their latest financial statements, Joinery Specialists Limited has 24 employees and maintains cash reserves of £225.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,759,151 | 3,192,093 | 3,410,144 | 2,378,467 | 3,167,169 | 2,828,629 | 2,337,947 | 2,166,164 | 2,005,254 | 1,779,494 | 1,626,892 | 1,162,472 | 1,220,444 | 1,025,254 | 886,499 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 2,744,653 | 2,339,408 | 2,577,717 | 1,853,021 | 2,445,474 | 2,139,241 | 1,742,923 | 1,572,486 | 1,524,606 | 1,341,748 | 1,197,611 | 883,066 | 938,286 | 776,700 | 674,333 |
Gross Profit | 1,014,498 | 852,685 | 832,427 | 525,446 | 721,695 | 689,388 | 595,024 | 593,678 | 480,648 | 437,746 | 429,281 | 279,406 | 282,158 | 248,554 | 212,166 |
Admin Expenses | 969,384 | 742,912 | 735,544 | 483,453 | 561,099 | 516,529 | 451,804 | 374,885 | 337,813 | 391,774 | 395,062 | 281,371 | 277,901 | 242,727 | 201,317 |
Operating Profit | 45,114 | 109,773 | 96,883 | 41,993 | 160,596 | 172,859 | 143,220 | 218,793 | 142,835 | 45,972 | 34,219 | -1,965 | 4,257 | 5,827 | 10,849 |
Interest Payable | 0 | 0 | 22 | 103 | 273 | 106 | 2 | 35 | 25 | 1 | 40 | 1,830 | 40 | 96 | 3,679 |
Interest Receivable | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 45,120 | 109,773 | 96,861 | 41,890 | 160,323 | 172,753 | 156,094 | 218,758 | 142,810 | 45,971 | 34,179 | -3,921 | 4,217 | 5,731 | 7,170 |
Tax | -11,002 | -24,556 | -18,585 | -8,024 | -30,690 | -33,241 | -30,098 | -44,201 | -29,410 | -9,576 | -7,029 | 358 | -1,661 | -1,645 | -1,897 |
Profit After Tax | 34,118 | 85,217 | 78,276 | 33,866 | 129,633 | 139,512 | 125,996 | 174,557 | 113,400 | 36,395 | 27,150 | -3,563 | 2,556 | 4,086 | 5,273 |
Dividends Paid | 0 | 2,500 | 60,000 | 0 | 0 | 0 | 120,000 | 120,000 | 90,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 34,118 | 82,717 | 18,276 | 33,866 | 129,633 | 139,512 | 5,996 | 54,557 | 23,400 | 36,395 | 27,150 | -3,563 | 2,556 | 4,086 | 5,273 |
Employee Costs | |||||||||||||||
Number Of Employees | 24 | 22 | 21 | 15 | 17 | 17 | 16 | 15 | |||||||
EBITDA* | 70,441 | 136,767 | 127,311 | 76,983 | 193,651 | 193,964 | 157,452 | 232,657 | 167,017 | 71,092 | 60,925 | 17,475 | 8,074 | 10,160 | 14,744 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 103,449 | 59,321 | 39,746 | 68,314 | 82,945 | 44,792 | 60,162 | 19,753 | 7,886 | 32,068 | 57,188 | 83,894 | 9,446 | 9,221 | 13,554 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 103,449 | 59,321 | 39,746 | 68,314 | 82,945 | 44,792 | 60,162 | 19,753 | 7,886 | 32,068 | 57,188 | 83,894 | 9,446 | 9,221 | 13,554 |
Stock & work in progress | 366,295 | 334,857 | 283,509 | 314,991 | 273,315 | 216,661 | 236,161 | 101,822 | 97,681 | 104,556 | 87,817 | 62,565 | 68,280 | 51,392 | 37,425 |
Trade Debtors | 327,959 | 457,789 | 505,505 | 360,665 | 767,317 | 795,998 | 379,298 | 369,268 | 207,519 | 319,743 | 364,938 | 236,530 | 158,638 | 86,366 | 181,429 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 153,613 | 148,801 | 146,555 | 108,497 | 150,464 | 134,456 | 113,311 | 88,842 | 78,302 | 66,021 | 52,506 | 57,054 | 62,370 | 51,144 | 26,103 |
Cash | 225,890 | 26,949 | 84,168 | 39,761 | 6,736 | 17,316 | 161,748 | 128,661 | 196,503 | 21,937 | 6,533 | 10,395 | 8,453 | 8,527 | 11,445 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,073,757 | 968,396 | 1,019,737 | 823,914 | 1,197,832 | 1,164,431 | 890,518 | 688,593 | 580,005 | 512,257 | 511,794 | 366,544 | 297,741 | 197,429 | 256,402 |
total assets | 1,177,206 | 1,027,717 | 1,059,483 | 892,228 | 1,280,777 | 1,209,223 | 950,680 | 708,346 | 587,891 | 544,325 | 568,982 | 450,438 | 307,187 | 206,650 | 269,956 |
Bank overdraft | 0 | 0 | 0 | 41,116 | 0 | 65,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,711 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 293,810 | 248,304 | 231,146 | 262,755 | 652,213 | 572,447 | 456,035 | 217,660 | 216,038 | 234,372 | 256,340 | 185,758 | 134,006 | 88,729 | 81,547 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 250,216 | 191,383 | 330,303 | 103,171 | 174,464 | 254,121 | 206,019 | 247,570 | 185,212 | 143,322 | 183,467 | 164,984 | 69,922 | 17,218 | 86,081 |
total current liabilities | 544,026 | 439,687 | 561,449 | 407,042 | 826,677 | 892,005 | 662,054 | 465,230 | 401,250 | 377,694 | 439,807 | 350,742 | 203,928 | 105,947 | 173,339 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 25,864 | 14,832 | 7,553 | 12,981 | 15,761 | 8,512 | 11,432 | 1,918 | 0 | 3,390 | 2,329 | 0 | 0 | 0 | 0 |
total long term liabilities | 25,864 | 14,832 | 7,553 | 12,981 | 15,761 | 8,512 | 11,432 | 1,918 | 0 | 3,390 | 2,329 | 0 | 0 | 0 | 0 |
total liabilities | 569,890 | 454,519 | 569,002 | 420,023 | 842,438 | 900,517 | 673,486 | 467,148 | 401,250 | 381,084 | 442,136 | 350,742 | 203,928 | 105,947 | 173,339 |
net assets | 607,316 | 573,198 | 490,481 | 472,205 | 438,339 | 308,706 | 277,194 | 241,198 | 186,641 | 163,241 | 126,846 | 99,696 | 103,259 | 100,703 | 96,617 |
total shareholders funds | 607,316 | 573,198 | 490,481 | 472,205 | 438,339 | 308,706 | 277,194 | 241,198 | 186,641 | 163,241 | 126,846 | 99,696 | 103,259 | 100,703 | 96,617 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 45,114 | 109,773 | 96,883 | 41,993 | 160,596 | 172,859 | 143,220 | 218,793 | 142,835 | 45,972 | 34,219 | -1,965 | 4,257 | 5,827 | 10,849 |
Depreciation | 25,327 | 26,994 | 30,428 | 34,990 | 33,055 | 21,105 | 14,232 | 13,864 | 24,182 | 25,120 | 26,706 | 19,440 | 3,817 | 4,333 | 3,895 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -11,002 | -24,556 | -18,585 | -8,024 | -30,690 | -33,241 | -30,098 | -44,201 | -29,410 | -9,576 | -7,029 | 358 | -1,661 | -1,645 | -1,897 |
Stock | 31,438 | 51,348 | -31,482 | 41,676 | 56,654 | -19,500 | 134,339 | 4,141 | -6,875 | 16,739 | 25,252 | -5,715 | 16,888 | 13,967 | 37,425 |
Debtors | -125,018 | -45,470 | 182,898 | -448,619 | -12,673 | 437,845 | 34,499 | 172,289 | -99,943 | -31,680 | 123,860 | 72,576 | 83,498 | -70,022 | 207,532 |
Creditors | 45,506 | 17,158 | -31,609 | -389,458 | 79,766 | 116,412 | 238,375 | 1,622 | -18,334 | -21,968 | 70,582 | 51,752 | 45,277 | 7,182 | 81,547 |
Accruals and Deferred Income | 58,833 | -138,920 | 227,132 | -71,293 | -79,657 | 48,102 | -41,551 | 62,358 | 41,890 | -40,145 | 18,483 | 95,062 | 52,704 | -68,863 | 86,081 |
Deferred Taxes & Provisions | 11,032 | 7,279 | -5,428 | -2,780 | 7,249 | -2,920 | 9,514 | 1,918 | -3,390 | 1,061 | 2,329 | 0 | 0 | 0 | 0 |
Cash flow from operations | 268,390 | -8,150 | 147,405 | 12,371 | 126,338 | -96,028 | 164,854 | 77,924 | 264,591 | 15,405 | -3,822 | 97,786 | 4,008 | 2,889 | -64,482 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 6 | 0 | -22 | -103 | -273 | -106 | -2 | -35 | -25 | -1 | -40 | -1,830 | -40 | -96 | -3,679 |
cash flow from financing | 6 | 0 | -22 | -103 | -273 | -108,106 | 29,998 | -35 | -25 | -1 | -40 | -1,830 | -40 | -96 | 87,665 |
cash and cash equivalents | |||||||||||||||
cash | 198,941 | -57,219 | 44,407 | 33,025 | -10,580 | -144,432 | 33,087 | -67,842 | 174,566 | 15,404 | -3,862 | 1,942 | -74 | -2,918 | 11,445 |
overdraft | 0 | 0 | -41,116 | 41,116 | -65,437 | 65,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,711 | 5,711 |
change in cash | 198,941 | -57,219 | 85,523 | -8,091 | 54,857 | -209,869 | 33,087 | -67,842 | 174,566 | 15,404 | -3,862 | 1,942 | -74 | 2,793 | 5,734 |
joinery specialists limited Credit Report and Business Information
Joinery Specialists Limited Competitor Analysis
Perform a competitor analysis for joinery specialists limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B70 area or any other competitors across 12 key performance metrics.
joinery specialists limited Ownership
JOINERY SPECIALISTS LIMITED group structure
Joinery Specialists Limited has no subsidiary companies.
Ultimate parent company
JOINERY SPECIALISTS LIMITED
06076219
joinery specialists limited directors
Joinery Specialists Limited currently has 4 directors. The longest serving directors include Mr Nigel Fitter (Jan 2007) and Mr Michael Finney (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Fitter | 59 years | Jan 2007 | - | Director | |
Mr Michael Finney | 36 years | Jun 2023 | - | Director | |
Mr Daniel Finney | 38 years | Jun 2023 | - | Director | |
Mr Thomas McGuire | 28 years | May 2024 | - | Director |
P&L
December 2023turnover
3.8m
+18%
operating profit
45.1k
-59%
gross margin
27%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
607.3k
+0.06%
total assets
1.2m
+0.15%
cash
225.9k
+7.38%
net assets
Total assets minus all liabilities
joinery specialists limited company details
company number
06076219
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
January 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 6-11 spartan industrial cen, brickhouse lane, great bridge, west midlands, B70 0DH
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
joinery specialists limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to joinery specialists limited. Currently there are 4 open charges and 1 have been satisfied in the past.
joinery specialists limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOINERY SPECIALISTS LIMITED. This can take several minutes, an email will notify you when this has completed.
joinery specialists limited Companies House Filings - See Documents
date | description | view/download |
---|