phull homes limited

Live EstablishedMicroDeclining

phull homes limited Company Information

Share PHULL HOMES LIMITED

Company Number

06076984

Shareholders

saroj phull & bhawandip phull

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3 anvil terrace, bexley park, dartford, kent, DA2 7WR

Website

-

phull homes limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of PHULL HOMES LIMITED at £1m based on a Turnover of £295.8k and 3.49x industry multiple (adjusted for size and gross margin).

phull homes limited Estimated Valuation

£80.9k

Pomanda estimates the enterprise value of PHULL HOMES LIMITED at £80.9k based on an EBITDA of £11.8k and a 6.83x industry multiple (adjusted for size and gross margin).

phull homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHULL HOMES LIMITED at £0 based on Net Assets of £-22.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phull Homes Limited Overview

Phull Homes Limited is a live company located in dartford, DA2 7WR with a Companies House number of 06076984. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2007, it's largest shareholder is saroj phull & bhawandip phull with a 100% stake. Phull Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £295.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phull Homes Limited Health Check

Pomanda's financial health check has awarded Phull Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £295.8k, make it smaller than the average company (£578.2k)

£295.8k - Phull Homes Limited

£578.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)

0% - Phull Homes Limited

5.3% - Industry AVG

production

Production

with a gross margin of 80.2%, this company has a comparable cost of product (80.2%)

80.2% - Phull Homes Limited

80.2% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (43.2%)

4% - Phull Homes Limited

43.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Phull Homes Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Phull Homes Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.9k, this is equally as efficient (£147.9k)

£147.9k - Phull Homes Limited

£147.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phull Homes Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phull Homes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phull Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Phull Homes Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.7%, this is a higher level of debt than the average (54.5%)

107.7% - Phull Homes Limited

54.5% - Industry AVG

PHULL HOMES LIMITED financials

EXPORTms excel logo

Phull Homes Limited's latest turnover from February 2025 is estimated at £295.8 thousand and the company has net assets of -£22.1 thousand. According to their latest financial statements, Phull Homes Limited has 2 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2025Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover295,829372,467350,000296,128281,632296,719456,375458,424475,415478,489527,884490,237476,610481,125136,259147,434
Other Income Or Grants
Cost Of Sales58,574102,36497,00784,75977,50589,194133,035127,907127,079145,988185,306170,072162,669161,15346,33356,176
Gross Profit237,255270,103252,993211,369204,127207,525323,339330,517348,335332,501342,578320,165313,941319,97289,92691,258
Admin Expenses225,412256,317235,725196,739190,911203,081325,035331,250342,027323,528329,780313,004301,954304,01678,774106,234
Operating Profit11,84313,78617,26814,63013,2164,444-1,696-7336,3088,97312,7987,16111,98715,95611,152-14,976
Interest Payable19,10019,55817,41711,31110,5965,8625,44611,32911,32911,32911,32911,3295,664
Interest Receivable1212742762522628273757534322
Pre-Tax Profit-7,135-5,4981273,3442,621-1,415-1,696-733868-2,3281,496-4,1317164,6805,531-14,954
Tax-24-635-498-173-314-172-1,217-1,549
Profit After Tax-7,135-5,4981032,7092,123-1,415-1,696-733694-2,3281,182-4,1315443,4633,982-14,954
Dividends Paid
Retained Profit-7,135-5,4981032,7092,123-1,415-1,696-733694-2,3281,182-4,1315443,4633,982-14,954
Employee Costs64,11365,16461,80859,73553,93756,589109,530105,792103,29779,768104,00074,25072,00095,61723,31125,413
Number Of Employees2222224443433411
EBITDA*11,84313,78617,26814,63013,2164,444-1,696-7336,3088,97312,7987,16111,98715,95611,152-14,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2025Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775
Intangible Assets
Investments & Other286,775286,775286,775286,775286,775286,775
Debtors (Due After 1 year)
Total Fixed Assets286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775286,775
Stock & work in progress
Trade Debtors37,56436,41037,03437,16338,28937,74437,34738,4963,6012,500
Group Debtors
Misc Debtors36,020
Cash1,4473,4107,0286,7643,3695704,9426,1424,59410,12312,6448,3628,836
misc current assets
total current assets1,4473,4107,0286,7643,36936,59037,56436,41037,03442,10544,43142,33847,47051,14011,96311,336
total assets288,222290,185293,803293,539290,144323,365324,339323,185323,809328,880331,206329,113334,245337,915298,738298,111
Bank overdraft
Bank loan
Trade Creditors 163,974161,124161,015165,837165,835164,924165,925170,139134,425131,814
Group/Directors Accounts136,321131,149128,838128,525128,213163,931
other short term finances
hp & lease commitments
other current liabilities359359359299450150
total current liabilities136,680131,508129,197128,824128,663164,081163,974161,124161,015165,837165,835164,924165,925170,139134,425131,814
loans173,632173,632174,063174,275173,750173,676174,285174,285174,285174,285174,285174,285
hp & lease commitments
Accruals and Deferred Income
other liabilities174,342174,342174,342180,251
provisions
total long term liabilities173,632173,632174,063174,275173,750173,676174,342174,342174,342174,285174,285174,285174,285174,285174,285180,251
total liabilities310,312305,140303,260303,099302,413337,757338,316335,466335,357340,122340,120339,209340,210344,424308,710312,065
net assets-22,090-14,955-9,457-9,560-12,269-14,392-13,977-12,281-11,548-11,242-8,914-10,096-5,965-6,509-9,972-13,954
total shareholders funds-22,090-14,955-9,457-9,560-12,269-14,392-13,977-12,281-11,548-11,242-8,914-10,096-5,965-6,509-9,972-13,954
Feb 2025Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit11,84313,78617,26814,63013,2164,444-1,696-7336,3088,97312,7987,16111,98715,95611,152-14,976
Depreciation
Amortisation
Tax-24-635-498-173-314-172-1,217-1,549
Stock
Debtors-36,020-1,5441,154-624-129-1,126545397-1,14934,8951,1012,500
Creditors-163,9742,850109-4,8222911-1,001-4,21435,7142,611131,814
Accruals and Deferred Income60-151300150
Deferred Taxes & Provisions
Cash flow from operations11,84313,78617,30413,84449,038-157,8361,44210,10112,8505,7638,75015,55811,113114,338
Investing Activities
capital expenditure286,775-286,775
Change in Investments286,775
cash flow from investments-286,775
Financing Activities
Bank loans
Group/Directors Accounts5,1722,311313312-35,718163,931
Other Short Term Loans
Long term loans-431-21252574173,676-174,285174,285
Hire Purchase and Lease Commitments
other long term liabilities-174,342174,342-180,251180,251
share issue1,000-1,0001,000
interest-18,979-19,284-17,141-11,286-10,594-5,860-5,440-11,301-11,302-11,292-11,272-11,276-5,62122
cash flow from financing-13,807-17,404-17,040-10,449-46,238158,405-6,383-11,301-11,302-11,292-11,272-11,276-11,587181,273
cash and cash equivalents
cash-1,963-3,6182643,3952,799570-4,942-1,2001,548-5,529-2,5214,282-4748,836
overdraft
change in cash-1,963-3,6182643,3952,799570-4,942-1,2001,548-5,529-2,5214,282-4748,836

phull homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phull homes limited. Get real-time insights into phull homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phull Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phull homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA2 area or any other competitors across 12 key performance metrics.

phull homes limited Ownership

PHULL HOMES LIMITED group structure

Phull Homes Limited has no subsidiary companies.

Ultimate parent company

PHULL HOMES LIMITED

06076984

PHULL HOMES LIMITED Shareholders

saroj phull & bhawandip phull 100%

phull homes limited directors

Phull Homes Limited currently has 2 directors. The longest serving directors include Saroj Phull (Feb 2007) and Mr Bhawandip Phull (Feb 2007).

officercountryagestartendrole
Saroj Phull53 years Feb 2007- Director
Mr Bhawandip PhullEngland56 years Feb 2007- Director

P&L

February 2025

turnover

295.8k

-21%

operating profit

11.8k

0%

gross margin

80.2%

+10.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2025

net assets

-22.1k

+0.48%

total assets

288.2k

-0.01%

cash

1.4k

-0.58%

net assets

Total assets minus all liabilities

phull homes limited company details

company number

06076984

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2025

previous names

N/A

accountant

TAXEZ

auditor

-

address

3 anvil terrace, bexley park, dartford, kent, DA2 7WR

Bank

-

Legal Advisor

-

phull homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to phull homes limited.

phull homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHULL HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

phull homes limited Companies House Filings - See Documents

datedescriptionview/download