Walton Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

walton consultants limited Company Information

Live

EstablishedMicroDeclining

Company Number

06080014

Next Accounts

Dec 2025

Industry

Management consultancy activities (other than financial management)

Tax consultancy

View All

Directors

Stephen Hickson

Shareholders

frank duhse

Group Structure

View All

Contact

Registered Address

second floor office suite, 4 chartfield house, taunton, somerset, TA1 4AS

Website

walton.biz

walton consultants limited Estimated Valuation

£211.6k

Pomanda estimates the enterprise value of WALTON CONSULTANTS LIMITED at £211.6k based on Net Assets of £76.4k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Walton Consultants Limited is a live company located in taunton, TA1 4AS with a Companies House number of 06080014. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in February 2007, it's largest shareholder is frank duhse with a 100% stake. Walton Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at £171.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Walton Consultants Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £171.4k, make it smaller than the average company (£434.4k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.1%)

EXPORT

Walton Consultants Limited's latest turnover from March 2024 is estimated at £171.4 thousand and the company has net assets of £76.4 thousand. According to their latest financial statements, Walton Consultants Limited has 2 employees and maintains cash reserves of £156.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	171,354	223,945	189,942	171,603	177,803	65,184	44,148	236,880	107,453	58,625	18,385	10,796	13,574	17,259	880
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	60,931	70,813	69,320	61,831	46,946	14,653	13,253	80,634	32,284	16,603	4,796	2,787	3,285	4,338	210
Gross Profit	110,423	153,132	120,622	109,772	130,858	50,531	30,895	156,246	75,170	42,023	13,590	8,009	10,288	12,921	670
Admin Expenses	133,547	130,218	138,870	44,014	104,690	89,356	22,119	143,319	64,763	29,271	9,396	5,191	8,849	10,233	3,044
Operating Profit	-23,124	22,914	-18,248	65,758	26,168	-38,825	8,776	12,927	10,407	12,752	4,194	2,818	1,439	2,688	-2,374
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,815	7,672	1,224	114	73	938	1,317	758	1,196	825	423	216	136	60	12
Pre-Tax Profit	-14,309	30,586	-17,024	65,872	26,241	-37,887	10,092	13,685	11,603	13,577	4,617	3,033	1,575	2,748	-2,361
Tax	0	-5,811	0	-12,516	-4,986	0	-1,918	-2,600	-2,321	-2,715	-970	-698	-378	-714	0
Profit After Tax	-14,309	24,775	-17,024	53,356	21,255	-37,887	8,175	11,085	9,282	10,862	3,648	2,336	1,197	2,034	-2,361
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-14,309	24,775	-17,024	53,356	21,255	-37,887	8,175	11,085	9,282	10,862	3,648	2,336	1,197	2,034	-2,361
Employee Costs	88,755	121,509	105,951	99,230	102,132	41,892	37,833	110,094	91,800	42,357	44,710	40,092	41,823	38,662	38,975
Number Of Employees	2	3	3	3	3	1	1	3	2	1	1	1	1	1	1
EBITDA*	-23,124	22,914	-18,248	65,758	26,168	-38,825	8,776	12,927	10,407	12,752	4,194	2,818	1,439	2,688	-2,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	76,311	76,311	76,648	86,125	73,377	72,892	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	76,311	76,311	76,648	86,125	73,377	72,892	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	6,764	0	0	0	0	0	0	0	348	1,493	0	2,943	89
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,134	263	309	84	214	375	674	391	371	399	0	0	0	0	0
Cash	156,269	179,549	181,507	144,834	82,319	62,933	187,212	339,401	266,914	211,473	118,396	50,751	35,456	18,939	4,961
misc current assets	0	0	1,851	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	160,404	179,813	190,432	144,919	82,533	63,309	187,887	339,793	267,286	211,872	118,743	52,244	35,456	21,882	5,050
total assets	236,714	256,123	267,080	231,044	155,911	136,201	187,887	339,793	267,286	211,872	118,743	52,244	35,456	21,882	5,050
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	33,415	34,284	75,679	862	4,179	4,915	12,780	98,278	83,165	74,666	111,890	49,038	34,586	22,208	7,410
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	126,874	131,106	125,443	147,200	122,105	122,915	128,849	203,431	157,122	119,491	0	0	0	0	0
total current liabilities	160,290	165,391	201,122	148,062	126,285	127,831	141,629	301,710	240,288	194,157	111,890	49,038	34,586	22,208	7,410
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	160,290	165,391	201,122	148,062	126,285	127,831	141,629	301,710	240,288	194,157	111,890	49,038	34,586	22,208	7,410
net assets	76,424	90,733	65,958	82,982	29,625	8,370	46,258	38,083	26,998	17,716	6,854	3,206	870	-326	-2,360
total shareholders funds	76,424	90,733	65,958	82,982	29,625	8,370	46,258	38,083	26,998	17,716	6,854	3,206	870	-326	-2,360

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-23,124	22,914	-18,248	65,758	26,168	-38,825	8,776	12,927	10,407	12,752	4,194	2,818	1,439	2,688	-2,374
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-5,811	0	-12,516	-4,986	0	-1,918	-2,600	-2,321	-2,715	-970	-698	-378	-714	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	3,871	-6,810	6,989	-130	-161	-299	283	20	-28	52	-1,146	1,493	-2,942	2,854	88
Creditors	-869	-41,395	74,818	-3,318	-735	-7,865	-85,498	15,113	8,499	-37,224	62,852	14,452	12,378	14,798	7,410
Accruals and Deferred Income	-4,232	5,663	-21,757	25,095	-810	-5,934	-74,582	46,309	37,631	119,491	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-32,096	-11,819	27,824	75,149	19,798	-52,325	-153,505	71,729	54,244	92,252	67,222	15,079	16,381	13,918	4,948
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	-338	-9,476	12,748	485	72,892	0	0	0	0	0	0	0	0	0
cash flow from investments	0	338	9,476	-12,748	-485	-72,892	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	8,815	7,672	1,224	114	73	938	1,317	758	1,196	825	423	216	136	60	12
cash flow from financing	8,815	7,672	1,224	114	73	938	1,317	758	1,196	825	423	216	136	60	13
cash and cash equivalents
cash	-23,280	-1,958	36,672	62,516	19,385	-124,279	-152,189	72,487	55,441	93,077	67,645	15,295	16,517	13,978	4,961
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-23,280	-1,958	36,672	62,516	19,385	-124,279	-152,189	72,487	55,441	93,077	67,645	15,295	16,517	13,978	4,961

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for walton consultants limited. Get real-time insights into walton consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for walton consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.

WALTON CONSULTANTS LIMITED group structure

Walton Consultants Limited has no subsidiary companies.

Ultimate parent company

CHINA GROUP HOLDING PTE LTD

#0096155

1 parent

WALTON CONSULTANTS LIMITED

06080014

WALTON CONSULTANTS LIMITED Shareholders

frank duhse

100%

Walton Consultants Limited currently has 1 director, Mr Stephen Hickson serving since Jan 2015.

officer	country	age	start	end	role
Mr Stephen Hickson	England	77 years	Jan 2015	-	Director

P&L

March 2024

turnover

171.4k

-23%

operating profit

-23.1k

gross margin

64.5%

-5.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

76.4k

-0.16%

total assets

236.7k

-0.08%

cash

156.3k

-0.13%

net assets

Total assets minus all liabilities

Similar Companies

parker & knight consultants ltd

1.5

elliver professional services ltd.

neonblaze limited

saltwater advisory limited

bridgemoores research limited

company number

06080014

Type

Private limited with Share Capital

industry

69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

70229 - Management consultancy activities (other than financial management)

69203 - Tax consultancy

incorporation date

February 2007

ultimate parent company

CHINA GROUP HOLDING PTE LTD

previous names

N/A

address

second floor office suite, 4 chartfield house, taunton, somerset, TA1 4AS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to walton consultants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALTON CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

walton consultants limited Company Information

walton consultants limited Estimated Valuation

walton consultants limited Estimated Valuation

walton consultants limited Estimated Valuation

Walton Consultants Limited Overview

Walton Consultants Limited Health Check

WALTON CONSULTANTS LIMITED financials

walton consultants limited Credit Report and Business Information

Walton Consultants Limited Competitor Analysis

walton consultants limited Ownership

walton consultants limited directors

walton consultants limited company details

walton consultants limited Charges & Mortgages

walton consultants limited Capital Raised & Share Issues BETA

walton consultants limited Companies House Filings - See Documents